Schedule of Segment Profitability that are Most Relied Upon by the Codm are Gross Revenue and Net Loss |
The measures of segment profitability
that are most relied upon by the CODM are gross revenue and net loss, as presented within the table below and reconciled to the statement
of operations. Additionally, the CODM views the expenses listed below to be significant in their analysis.
| |
Three Months Ended June 30, 2025 | |
| |
Dominari
Financial | | |
Legacy
AIkido
Pharma | | |
Consolidated | |
Revenue | |
$ | 34,095 | | |
$ | - | | |
$ | 34,095 | |
Operating Costs | |
| | | |
| | | |
| | |
Compensation and benefits | |
| 30,540 | | |
| 19,752 | | |
| 50,292 | |
Professional and consulting fees | |
| 711 | | |
| 495 | | |
| 1,206 | |
Data processing | |
| 177 | | |
| - | | |
| 177 | |
Other (income)/expenses | |
| (742 | ) | |
| 2,588 | | |
| 1,846 | |
Loss from operations | |
| 3,409 | | |
| (22,835 | ) | |
| (19,426 | ) |
| |
| | | |
| | | |
| | |
Other (expenses) income | |
| | | |
| | | |
| | |
Interest income | |
| 364 | | |
| - | | |
| 364 | |
Gain on marketable securities | |
| 4,236 | | |
| 806 | | |
| 5,042 | |
Change in fair value of investments | |
| - | | |
| 31,680 | | |
| 31,680 | |
Total other (expenses) income | |
| 4,600 | | |
| 32,486 | | |
| 37,086 | |
Net gain | |
$ | 8,009 | | |
$ | 9,651 | | |
$ | 17,660 | |
Noncontrolling interests | |
| 1,050 | | |
| - | | |
| 1,050 | |
Net gain attributable to common stock holders of Dominari Holdings | |
| 6,959 | | |
| 9,651 | | |
| 16,610 | |
Total assets | |
| 44,976 | | |
| 63,312 | | |
| 108,288 | |
| |
Six Months Ended June 30, 2025 | |
| |
Dominari | | |
Legacy AIkido | | |
| |
| |
Financial | | |
Pharma | | |
Consolidated | |
Revenue | |
$ | 42,206 | | |
$ | - | | |
$ | 42,206 | |
Operating Costs | |
| | | |
| | | |
| | |
Compensation and benefits | |
| 37,430 | | |
| 48,557 | | |
| 85,987 | |
Professional and consulting fees | |
| 1,358 | | |
| 1,269 | | |
| 2,627 | |
Data processing | |
| 359 | | |
| - | | |
| 359 | |
Other expenses | |
| 733 | | |
| 3,936 | | |
| 4,669 | |
Loss from operations | |
| 2,326 | | |
| (53,762 | ) | |
| (51,436 | ) |
| |
| | | |
| | | |
| | |
Other (expenses) income | |
| | | |
| | | |
| | |
Interest income | |
| 381 | | |
| 42 | | |
| 423 | |
Gain on marketable securities | |
| 3,326 | | |
| 638 | | |
| 3,964 | |
Unrealized loss on note receivable | |
| - | | |
| 221 | | |
| 221 | |
Change in fair value of investments | |
| - | | |
| 32,000 | | |
| 32,000 | |
Total other (expenses) income | |
| 3,707 | | |
| 32,901 | | |
| 36,608 | |
Net loss | |
$ | 6,033 | | |
$ | (20,861 | ) | |
$ | (14,828 | ) |
Noncontrolling interests | |
| 1,050 | | |
| - | | |
| 1,050 | |
Net gain attributable to common stock holders of Dominari Holdings | |
| 4,983 | | |
| (20,861 | ) | |
| (15,878 | ) |
Total assets | |
| 44,976 | | |
| 63,312 | | |
| 108,288 | |
| |
Three Months Ended June 30, 2024 | |
| |
Dominari Financial | | |
Legacy AIkido Pharma | | |
Consolidated | |
Revenue | |
$ | 5,503 | | |
$ | 671 | | |
$ | 6,174 | |
Operating Costs | |
| | | |
| | | |
| | |
Compensation and benefits | |
| 4,962 | | |
| 1,725 | | |
| 6,687 | |
Professional and consulting fees | |
| 293 | | |
| 168 | | |
| 461 | |
Data processing | |
| 227 | | |
| 12 | | |
| 239 | |
Other expenses | |
| 847 | | |
| 676 | | |
| 1,523 | |
Loss from operations | |
| (826 | ) | |
| (1,910 | ) | |
| (2,736 | ) |
| |
| | | |
| | | |
| | |
Other (expenses) income | |
| | | |
| | | |
| | |
Interest income | |
| 205 | | |
| 80 | | |
| 285 | |
Gain on marketable securities | |
| - | | |
| 104 | | |
| 104 | |
Unrealized loss on note receivable | |
| - | | |
| (742 | ) | |
| (742 | ) |
Change in fair value of investments | |
| - | | |
| (3,031 | ) | |
| (3,031 | ) |
Total other (expenses) income | |
| 205 | | |
| (3,589 | ) | |
| (3,384 | ) |
Net loss | |
$ | (621 | ) | |
$ | (5,499 | ) | |
$ | (6,120 | ) |
Total assets | |
| 17,361 | | |
| 31,712 | | |
| 49,073 | |
| |
Six Months Ended June 30, 2024 | |
| |
Dominari
Financial | | |
Legacy
AIkido
Pharma | | |
Consolidated | |
Revenue | |
$ | 6,870 | | |
$ | 671 | | |
$ | 7,541 | |
Operating Costs | |
| | | |
| | | |
| | |
Compensation and benefits | |
| 6,384 | | |
| 2,452 | | |
| 8,836 | |
Professional and consulting fees | |
| 761 | | |
| 657 | | |
| 1,418 | |
Data processing | |
| 375 | | |
| 45 | | |
| 420 | |
Other expenses | |
| 1,370 | | |
| 1,038 | | |
| 2,408 | |
Loss from operations | |
| (2,020 | ) | |
| (3,521 | ) | |
| (5,541 | ) |
| |
| | | |
| | | |
| | |
Other (expenses) income | |
| | | |
| | | |
| | |
Interest income | |
| 341 | | |
| 108 | | |
| 449 | |
Gain on marketable securities | |
| - | | |
| 678 | | |
| 678 | |
Unrealized loss on note receivable | |
| - | | |
| (1,657 | ) | |
| (1,657 | ) |
Change in fair value of investments | |
| - | | |
| (5,490 | ) | |
| (5,490 | ) |
Total other (expenses) income | |
| 341 | | |
| (6,361 | ) | |
| (6,020 | ) |
Net loss | |
$ | (1,679 | ) | |
$ | (9,882 | ) | |
$ | (11,561 | ) |
Total assets | |
| 17,361 | | |
| 31,712 | | |
| 49,073 | |
|