v3.25.2
Revenue
6 Months Ended
Jun. 30, 2025
Revenue from Contract with Customer [Abstract]  
Revenue Revenue

The following table presents the Company’s revenue for the three and six months ended June 30, 2025 and 2024 (in thousands):

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue from leases

$

136,481

 

 

$

138,114

 

 

$

269,258

 

 

$

270,265

 

Revenue from contracts with customers

 

 

 

 

 

 

 

 

 

 

 

Regasification and other services

 

12,352

 

 

 

12,873

 

 

 

27,940

 

 

 

37,716

 

LNG, gas and power

 

55,723

 

 

 

32,346

 

 

 

222,448

 

 

 

75,465

 

Total revenue

$

204,556

 

 

$

183,333

 

 

$

519,646

 

 

$

383,446

 

 

Lease revenue

The Company has certain regasification and services contracts that are accounted for as operating or sales-type leases. The Company’s revenue from leases is presented within revenues in the consolidated statements of income and for the three and six months ended June 30, 2025 and 2024 consists of the following (in thousands):

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease income

$

119,806

 

 

$

120,465

 

 

$

235,732

 

 

$

243,341

 

Sales-type lease income

 

16,675

 

 

 

17,649

 

 

 

33,526

 

 

 

26,924

 

Total revenue from leases

$

136,481

 

 

$

138,114

 

 

$

269,258

 

 

$

270,265

 

Sales-type leases

Sales-type lease income is interest income that is presented within lease revenues on the consolidated statements of income. The Company earns sales-type lease income from two floating regasification terminals and one fixed terminal as Excelerate is reasonably certain that the ownership of these assets will transfer to the customer at the end of the term. For the three and six months ended June 30, 2025, the Company recorded lease income from the net investment in the leases within revenue from lease contracts of $16.7 million and $33.5 million, respectively, as compared to $17.6 million and $26.9 million for the three and six months ended June 30, 2024, respectively.

Operating leases

Revenue from regasification contracts accounted for as operating leases is recognized by the Company on a straight-line basis over the term of the contract. As of June 30, 2025, the Company is the lessor to regasification agreements with customers on eight of its floating regasification terminals. The following represents the amount of property and equipment that is leased to customers as of June 30, 2025 and December 31, 2024 (in thousands):

 

June 30, 2025

 

 

December 31, 2024

 

Property and equipment

$

2,475,878

 

 

$

2,472,895

 

Accumulated depreciation

 

(1,023,064

)

 

 

(1,005,269

)

Property and equipment, net

$

1,452,814

 

 

$

1,467,626

 

The future minimum revenues presented in the table below should not be construed to reflect total charter hire revenues for any of the years presented. Minimum future revenues included below are based on the fixed components and do not include variable or contingent revenue. Additionally, revenue generated from short-term charters is not included as the duration of each contract is less than a year. As of June 30, 2025, the minimum contractual future revenues to be received under the regasification and services contracts during the next five years and thereafter are as follows (in thousands):

Year

Sales-type

 

 

Operating

 

Remainder of 2025

$

43,883

 

 

$

215,343

 

2026

 

88,529

 

 

 

427,391

 

2027

 

88,529

 

 

 

353,418

 

2028

 

81,766

 

 

 

311,654

 

2029

 

84,861

 

 

 

302,072

 

Thereafter

 

331,282

 

 

 

762,048

 

Total undiscounted

$

718,850

 

 

$

2,371,926

 

Less: imputed interest

 

(319,666

)

 

 

 

Net investment in sales-type leases

 

399,184

 

 

 

 

Less: current portion

 

(45,367

)

 

 

 

Non-current net investment in sales-type leases

$

353,817

 

 

 

 

 

Revenue from contracts with customers

The following tables show disaggregated revenues from customers attributable to the region in which the party to the applicable agreement has its principal place of business (in thousands):

 

For the three months ended June 30, 2025

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

Regas

 

 

LNG, gas

 

 

Total

 

 

leases

 

 

and other

 

 

and power

 

 

revenue

 

Asia Pacific

$

16,675

 

 

$

11,011

 

 

$

389

 

 

$

28,075

 

Latin America

 

51,654

 

 

 

 

 

 

 

 

 

51,654

 

Middle East (1)

 

38,749

 

 

 

 

 

 

 

 

 

38,749

 

Europe (2)

 

29,403

 

 

 

259

 

 

 

 

 

 

29,662

 

North America

 

 

 

 

984

 

 

 

55,334

 

 

 

56,318

 

Other

 

 

 

 

98

 

 

 

 

 

 

98

 

Total revenue

$

136,481

 

 

$

12,352

 

 

$

55,723

 

 

$

204,556

 

 

 

For the six months ended June 30, 2025

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

Regas

 

 

LNG, gas

 

 

Total

 

 

leases

 

 

and other

 

 

and power

 

 

revenue

 

Asia Pacific

$

33,526

 

 

$

21,455

 

 

$

95,741

 

 

$

150,722

 

Latin America

 

101,672

 

 

 

 

 

 

 

 

 

101,672

 

Middle East (1)

 

76,585

 

 

 

 

 

 

 

 

 

76,585

 

Europe (2)

 

57,475

 

 

 

259

 

 

 

43,990

 

 

 

101,724

 

North America

 

 

 

 

6,027

 

 

 

82,717

 

 

 

88,744

 

Other

 

 

 

 

199

 

 

 

 

 

 

199

 

Total revenue

$

269,258

 

 

$

27,940

 

 

$

222,448

 

 

$

519,646

 

 

 

For the three months ended June 30, 2024

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

Regas

 

 

LNG, gas

 

 

Total

 

 

leases

 

 

and other

 

 

and power

 

 

revenue

 

Asia Pacific

$

17,649

 

 

$

11,619

 

 

$

32,346

 

 

$

61,614

 

Latin America

 

52,865

 

 

 

 

 

 

 

 

 

52,865

 

Middle East (1)

 

39,083

 

 

 

 

 

 

 

 

 

39,083

 

Europe

 

28,517

 

 

 

 

 

 

 

 

 

28,517

 

North America

 

 

 

 

1,204

 

 

 

 

 

 

1,204

 

Other

 

 

 

 

50

 

 

 

 

 

 

50

 

Total revenue

$

138,114

 

 

$

12,873

 

 

$

32,346

 

 

$

183,333

 

 

 

For the six months ended June 30, 2024

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

Regas

 

 

LNG, gas

 

 

Total

 

 

leases

 

 

and other

 

 

and power

 

 

revenue

 

Asia Pacific

$

26,924

 

 

$

32,159

 

 

$

73,801

 

 

$

132,884

 

Latin America

 

108,666

 

 

 

 

 

 

 

 

 

108,666

 

Middle East (1)

 

78,899

 

 

 

 

 

 

 

 

 

78,899

 

Europe

 

55,776

 

 

 

 

 

 

 

 

 

55,776

 

North America

 

 

 

 

5,464

 

 

 

 

 

 

5,464

 

Other

 

 

 

 

93

 

 

 

1,664

 

 

 

1,757

 

Total revenue

$

270,265

 

 

$

37,716

 

 

$

75,465

 

 

$

383,446

 

(1)
Includes Pakistan and the United Arab Emirates.
(2)
Includes locations on the Mediterranean Sea.

Assets and liabilities related to contracts with customers

Under most LNG, gas and power revenue contracts, invoicing occurs once the Company’s performance obligations have been satisfied, at which point payment is unconditional. Invoicing timing for regasification and other services varies and occurs according to the contract. As of June 30, 2025 and December 31, 2024, receivables from contracts with customers were $46.0 million and $88.1 million, respectively. These amounts are presented within accounts receivable, net on the consolidated balance sheets. In addition, revenue for services recognized in excess of the invoiced amounts, or accrued revenue, outstanding at June 30, 2025 and December 31, 2024, was $1.9 million and $0.6 million, respectively. Accrued revenue represents current contract assets that will turn into accounts receivable within the next 12 months and be collected during the Company’s normal business operating cycle. Accrued revenue is presented in accounts receivable, net on the consolidated balance sheets. Other items included in accounts receivable, net represent receivables associated with leases, which are accounted for in accordance with the leasing standard. There were no write downs of trade receivables for lease and services or contract assets for the six months ended June 30, 2025 and 2024.

Contract liabilities from advance payments in excess of revenue recognized for services as of June 30, 2025 and December 31, 2024 were $3.4 million and $27.4 million, respectively. If the performance obligations are expected to be satisfied during the next 12 months, the contract liabilities are classified within current portion of deferred revenue on the consolidated balance sheets. Amounts to be recognized in revenue after 12 months are recorded in long-term deferred revenue. The remaining portion of current deferred revenue relates to the lease component of the Company’s regasification and services contracts that are accounted for in accordance with the leasing standard. Noncurrent deferred revenue presented in long-term deferred revenue on the consolidated balance sheets represents payments allocated to the Company’s performance obligation for drydocking services within lease and operations contracts in which the lease component is accounted for as a sales-type lease, customer requested upgrades made to certain floating regasification terminals, and repositioning. Revenue will be recognized as the performance obligations are completed.

The following table reflects the changes in the Company’s liabilities related to long-term contracts with customers as of June 30, 2025 (in thousands):

 

June 30, 2025

 

Deferred revenues, beginning of period

$

85,907

 

Cash received but not yet recognized

 

37,536

 

Revenue recognized from prior period deferral

 

(61,344

)

Deferred revenues, end of period

$

62,099

 

Some of the Company’s contracts are short-term in nature with a contract term of less than a year. The Company applied the optional exemption not to report any unfulfilled performance obligations related to these contracts.

The Company has long-term arrangements with customers in which it provides regasification and other services. The price under these agreements is typically stated in the contracts. In 2025, Excelerate finalized the Acquisition of the assets and operations of the Montego Bay LNG Terminal, the Old Harbour LNG Terminal and the Clarendon combined heat and power plant. Beginning in 2026, Excelerate will provide take-or-pay LNG volumes to Bangladesh through the Company’s 15-year LNG sale and purchase agreement with Bangladesh Oil, Gas & Mineral Corporation. In the third quarter of 2024, Excelerate signed a medium-term LNG, gas and power revenue agreement to sell approximately 0.65 million tonnes of LNG per annum. The estimated fixed transaction price allocated to the performance obligations under these arrangements is $12,903.3 million using commodity futures prices as of June 30, 2025. The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

 

Remainder of 2025

$

337,613

 

2026

 

917,430

 

2027

 

906,758

 

2028

 

973,801

 

2029

 

967,710

 

Thereafter

 

8,800,009

 

Total expected revenue

$

12,903,321