v3.25.2
Line of Credit and Long-term Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Carrying Values of Debt

The following table provides details for the carrying values of debt as of:

 

 

June 30, 2025

 

 

December 31, 2024

 

Term Loan - (“FCC Term Loan”) - repayable by monthly principal payments of $164 and accrued interest at Secured Overnight Financing Rate (“SOFR”) plus an applicable margin per annum (7.83% at June 30, 2025); matures May 3, 2027

 

$

19,837

 

 

$

20,821

 

Term loan - ("Pure Sunfarms Term Loan Facility") - C$27.4M - repayable by quarterly principal payments of C$1.0 million and accrued interest at Canadian prime interest or Canadian Overnight Repo Rate Average ("CORRA") plus an applicable margin (5.25% at June 30, 2025), matures February 7, 2028.

 

 

19,266

 

 

 

 

Term Loan - ("Pure Sunfarms Non-Revolving Facility") - C$19.0M - Canadian prime interest rate plus an applicable margin , repayable in quarterly payments equal to 2.50% of the outstanding principal amount, matures February 7, 2026 . Terminated on April 17, 2025 and replaced with the "Pure Sunfarms Secured Credit Facilities"

 

 

 

 

 

6,262

 

Term loan - ("Pure Sunfarms Term Loan") - C$25.0M - Canadian prime interest rate plus an applicable margin, repayable in quarterly payments equal to 2.50% of the outstanding principal amount, matures February 7, 2026. Terminated on April 17, 2025 and replaced with the "Pure Sunfarms Secured Credit Facilities"

 

 

 

 

 

10,436

 

Term Loan - (Pure Sunfarms "BDC Facility") - non-revolving demand loan repayable by monthly principal payments of C$52 and accrued interest at Canadian prime interest rate plus an applicable margin, matures December 31, 2031. Terminated on April 17, 2025 and replaced with the "Pure Sunfarms Secured Credit Facilities"

 

 

 

 

 

3,043

 

Total

 

$

39,103

 

 

$

40,562

 

Less current maturities

 

 

7,897

 

 

 

8,142

 

Total long-term debt

 

$

31,206

 

 

$

32,420

 

Schedule of principal maturities of long term debt

The aggregate annual principal maturities of long-term debt for the remainder of 2025 and thereafter are as follows:

Remainder of 2025

 

$

5,448

 

2026

 

 

4,897

 

2027

 

 

16,816

 

2028

 

 

11,942

 

Total

 

$

39,103