v3.25.2
Condensed Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 59,988 $ 24,631
Restricted cash 5,000 0
Trade receivables, net 27,826 22,160
Inventories, net 39,476 41,256
Other receivables 225 247
Prepaid expenses and deposits 4,550 2,806
Current assets of discontinued operations 508 24,919
Total current assets 137,573 116,019
Non-current assets    
Property, plant and equipment, net 181,837 175,226
Investments 6,268 2,656
Goodwill 44,544 42,315
Intangibles, net 24,980 25,105
Deferred tax asset 802 1,005
Right-of-use assets 3,728 4,372
Other assets 4,012 2,178
Non-current assets of discontinued operations 0 20,430
Total assets 403,744 389,306
Current liabilities    
Line of credit 0 4,000
Trade payables 11,203 11,254
Current maturities of long-term debt 7,897 8,142
Accrued sales taxes 8,834 8,740
Accrued loyalty program 574 1,029
Accrued liabilities 14,343 8,972
Lease liabilities - current 1,113 1,060
Income tax payable 5,388 51
Other current liabilities 853 1,053
Current liabilities of discontinued operations 1,615 17,918
Total current liabilities 51,820 62,219
Non-current liabilities    
Long-term debt 31,206 32,420
Deferred tax liability 19,800 19,940
Lease liabilities - non-current 3,649 4,199
Other liabilities 3,077 2,196
Non-current liabilities of discontinued operations 0 4,374
Total liabilities 109,552 125,348
MEZZANINE EQUITY    
Redeemable non-controlling interest 9,855 9,953
SHAREHOLDERS’ EQUITY    
Common stock, no par value per share - unlimited shares authorized; 112,644,169 shares issued and outstanding at June 30, 2025 and 112,337,049 shares issued and outstanding at December 31, 2024. 387,350 387,349
Additional paid in capital 30,878 30,604
Accumulated other comprehensive loss (8,669) (18,932)
Retained earnings (125,222) (145,016)
Total shareholders' equity 284,337 254,005
Total liabilities, mezzanine equity and shareholders’ equity $ 403,744 $ 389,306