v3.25.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2025
Dec. 28, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 152,379,000 $ 53,024,000
Restricted cash 33,048,000 3,003,000
Receivables (net of allowances: June 30, 2025 - $0 and December 28, 2024 - $3,166) 11,712,000 14,428,000
Prepaid income taxes 41,346,000 11,676,000
Prepaid marketing and advertising 5,707,000 4,969,000
Prepaid expenses and other current assets 19,028,000 15,548,000
TOTAL CURRENT ASSETS 263,220,000 102,648,000
Property and equipment, net 9,690,000 15,798,000
Operating lease assets 3,505,000 42,047,000
Goodwill 199,053,000 239,583,000
Other intangible assets, net 527,566,000 115,762,000
Deferred income taxes 16,727,000 16,686,000
Other noncurrent assets 13,357,000 17,752,000
TOTAL ASSETS 1,033,118,000 550,276,000
CURRENT LIABILITIES    
Portion of operating lease liabilities due within one year 9,099,000 8,168,000
Accounts payable 10,198,000 17,803,000
Salaries and wages payable 34,419,000 53,143,000
Accrued marketing and advertising 11,927,000 12,805,000
Accrued interest 1,006,000 11,322,000
Deferred acquisition payable 0 15,503,000
Other accrued liabilities 40,418,000 20,593,000
Income taxes payable 3,038,000 2,339,000
Deferred revenue 29,954,000 31,655,000
TOTAL CURRENT LIABILITIES 140,059,000 173,331,000
Long-term debt, net 465,518,000 1,430,643,000
Long-term operating lease liabilities 2,601,000 44,322,000
Deferred income taxes 43,304,000 14,762,000
Other noncurrent liabilities 667,000 1,590,000
TOTAL LIABILITIES 652,149,000 1,664,648,000
TOTAL EQUITY (DEFICIT)    
Successor common stock, $0 par value; 1,000,000 shares authorized; 10,000 shares issued at June 30, 2025, Predecessor common stock, $0 par value; 1,000,000 shares authorized; 130,048 shares issued at December 28, 2024 378,533,000 0
Predecessor treasury stock, at cost 49,997 shares at December 28, 2024 0 (3,024,710,000)
Retained earnings 1,254,000 1,936,170,000
Accumulated other comprehensive income (loss) 1,182,000 (25,832,000)
TOTAL EQUITY (DEFICIT) 380,969,000 (1,114,372,000)
TOTAL LIABILITIES AND TOTAL EQUITY (DEFICIT) $ 1,033,118,000 $ 550,276,000