Consolidated Schedule of Investments (Unaudited)
|
4 Months Ended |
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 75,313,593
|
|
Fair Value |
$ 76,388,664
|
|
% of Net Assets |
8.98%
|
[1] |
Strike price | $ / shares |
$ 0.01
|
|
Cash Equivalents, Cost |
$ 7,657,468
|
[1] |
Cash Equivalents, Fair Value |
$ 7,657,468
|
[1],[2] |
Investments [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
% of Net Assets |
98.59%
|
[1] |
Investment, Cost |
$ 82,971,061
|
[1] |
Investments, Fair value |
84,046,132
|
[1],[2] |
Non-controlled / non-affiliated |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
75,313,593
|
[1] |
Fair Value |
$ 76,388,664
|
[1],[2] |
% of Net Assets |
89.61%
|
[1] |
Non-controlled / non-affiliated | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 75,338,875
|
[1],[3] |
Investment Cost |
68,800,624
|
[1] |
Fair Value |
$ 69,229,181
|
[1],[2] |
% of Net Assets |
81.21%
|
[1] |
Non-controlled / non-affiliated | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 6,512,969
|
[1] |
Fair Value |
$ 7,159,483
|
[1],[2] |
% of Net Assets |
8.40%
|
[1] |
Food and Beverage Sector | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 3,000,000
|
[1],[3] |
Investment Cost |
2,976,250
|
[1] |
Fair Value |
$ 3,039,900
|
[1],[2] |
% of Net Assets |
3.57%
|
[1] |
Technology - Consumer | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 6,000,000
|
[1],[3] |
Investment Cost |
4,977,019
|
[1] |
Fair Value |
$ 4,977,019
|
[1],[2] |
% of Net Assets |
5.84%
|
[1] |
Technology - Consumer | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 1,051,213
|
[1] |
Fair Value |
$ 985,721
|
[1],[2] |
% of Net Assets |
1.16%
|
[1] |
Data Processing | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 8,403,967
|
[1],[3] |
Investment Cost |
6,636,860
|
[1] |
Fair Value |
$ 6,636,860
|
[1],[2] |
% of Net Assets |
7.79%
|
[1] |
Data Processing | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 1,620,218
|
[1] |
Fair Value |
$ 1,620,218
|
[1],[2] |
% of Net Assets |
1.90%
|
[1] |
Technology - Health & Wellness | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 3,000,000
|
[1],[3] |
Investment Cost |
2,669,464
|
[1] |
Fair Value |
$ 2,669,464
|
[1],[2] |
% of Net Assets |
3.13%
|
[1] |
Technology - Health & Wellness | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 313,800
|
[1] |
Fair Value |
$ 313,800
|
[1],[2] |
% of Net Assets |
0.37%
|
[1] |
Technology - Business | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 9,513,033
|
[1],[3] |
Investment Cost |
9,165,284
|
[1] |
Fair Value |
$ 9,165,284
|
[1],[2] |
% of Net Assets |
10.75%
|
[1] |
Technology - Business | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 323,415
|
[1] |
Fair Value |
$ 347,896
|
[1],[2] |
% of Net Assets |
0.41%
|
[1] |
Technology - Marketplace | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 13,000,000
|
[1],[3] |
Investment Cost |
11,812,668
|
[1] |
Fair Value |
$ 11,812,668
|
[1],[2] |
% of Net Assets |
13.86%
|
[1] |
Technology - Marketplace | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 1,164,801
|
[1] |
Fair Value |
$ 1,164,801
|
[1],[2] |
% of Net Assets |
1.37%
|
[1] |
Technology - Property | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 2,400,000
|
[1],[3] |
Investment Cost |
2,219,415
|
[1] |
Fair Value |
$ 2,219,415
|
[1],[2] |
% of Net Assets |
2.60%
|
[1] |
Technology - Property | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 158,400
|
[1] |
Fair Value |
$ 158,400
|
[1],[2] |
% of Net Assets |
0.19%
|
[1] |
Health & Wellness | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 12,421,875
|
[1],[3] |
Investment Cost |
11,071,388
|
[1] |
Fair Value |
$ 11,436,295
|
[1],[2] |
% of Net Assets |
13.42%
|
[1] |
Health & Wellness | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 1,739,874
|
[1] |
Fair Value |
$ 2,412,362
|
[1],[2] |
% of Net Assets |
2.83%
|
[1] |
Education | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 6,000,000
|
[1],[3] |
Investment Cost |
5,862,234
|
[1] |
Fair Value |
$ 5,862,234
|
[1],[2] |
% of Net Assets |
6.88%
|
[1] |
Education | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 52,008
|
[1] |
Fair Value |
$ 44,616
|
[1],[2] |
% of Net Assets |
0.05%
|
[1] |
Technology - Aerospace | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 3,600,000
|
[1],[3] |
Investment Cost |
3,542,479
|
[1] |
Fair Value |
$ 3,542,479
|
[1],[2] |
% of Net Assets |
4.16%
|
[1] |
Technology - Aerospace | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 24,667
|
[1] |
Fair Value |
$ 47,096
|
[1],[2] |
% of Net Assets |
0.06%
|
[1] |
Consumer Finance | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 2,000,000
|
[1],[3] |
Investment Cost |
1,983,982
|
[1] |
Fair Value |
$ 1,983,982
|
[1],[2] |
% of Net Assets |
2.33%
|
[1] |
Consumer Finance | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 6,429
|
[1] |
Fair Value |
$ 6,429
|
[1],[2] |
% of Net Assets |
0.01%
|
[1] |
Application Software | Debt Investments |
|
|
Schedule of Investments [Line Items] |
|
|
Principal Amount |
$ 6,000,000
|
[1],[3] |
Investment Cost |
5,883,581
|
[1] |
Fair Value |
$ 5,883,581
|
[1],[2] |
% of Net Assets |
6.90%
|
[1] |
Application Software | Warrant [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Investment Cost |
$ 58,144
|
[1] |
Fair Value |
$ 58,144
|
[1],[2] |
% of Net Assets |
0.07%
|
[1] |
FanFixApp, LLC [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
% of Net Assets |
11.60%
|
|
Youth Opportunity Investments, LLC [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
% of Net Assets |
8.70%
|
|
First American Treasury Obligations Fund [Member] |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Basis Spread Variable Rate |
4.24%
|
[1],[4] |
Principal Amount |
$ 7,657,468
|
[1] |
% of Net Assets |
8.98%
|
[1] |
Cash Equivalents, Cost |
$ 7,657,468
|
[1] |
Cash Equivalents, Fair Value |
$ 7,657,468
|
[1],[2] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Application Software SE Ranking Type of Investment Second lien senior secured term loan Investment Rate SOFR + 7.5% Maturity Date 11/30/2028 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 7.5%
|
[1],[4] |
Interest Rate |
7.50%
|
[1],[4] |
Maturity Date |
Nov. 30, 2028
|
[1] |
Principal Amount |
$ 6,000,000
|
[1],[3] |
Investment Cost |
5,883,581
|
[1] |
Fair Value |
$ 5,883,581
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Consumer Finance Atlas Card Type of Investment First lien senior secured term loan Investment Rate SOFR + 6.0% Maturity Date 6/3/2028 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 6.0%
|
[1],[4] |
Interest Rate |
6.00%
|
[1],[4] |
Maturity Date |
Jun. 03, 2028
|
[1] |
Principal Amount |
$ 2,000,000
|
[1],[3] |
Investment Cost |
1,983,982
|
[1] |
Fair Value |
$ 1,983,982
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Data Processing Capacity (AI Software) Type of Investment First lien senior secured term loan Investment Rate PRIME + 6.5% (1.0% PIK) Maturity Date 6/13/2029 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
PRIME + 6.5% (1.0% PIK)
|
[1],[4] |
Interest Rate |
6.50%
|
[1],[4] |
Maturity Date |
Jun. 13, 2029
|
[1] |
Principal Amount |
$ 8,403,967
|
[1],[3] |
Investment Cost |
6,636,860
|
[1] |
Fair Value |
$ 6,636,860
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Education Galileo Learning, LLC First lien senior secured term loan Interest Rate SOFR + 8.0% Maturity Date 11/25/2027 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 8.0%
|
[1],[4] |
Interest Rate |
8.00%
|
[1],[4] |
Maturity Date |
Nov. 25, 2027
|
[1] |
Principal Amount |
$ 6,000,000
|
[1],[3] |
Investment Cost |
5,862,234
|
[1] |
Fair Value |
$ 5,862,234
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Food & Beverage Organixx First lien senior secured term loan Interest Rate SOFR + 7.0% Maturity Date 1/31/2027 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 7.0%
|
[1],[4] |
Interest Rate |
7.00%
|
[1],[4] |
Maturity Date |
Jan. 31, 2027
|
[1] |
Principal Amount |
$ 3,000,000
|
[1],[3] |
Investment Cost |
2,976,250
|
[1] |
Fair Value |
$ 3,039,900
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Health & Wellness Happy Head, Inc. First lien senior secured term loan Interest Rate SOFR + 8.5% Maturity Date 9/30/2026 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 8.5%
|
[1],[4] |
Interest Rate |
8.50%
|
[1],[4] |
Maturity Date |
Sep. 30, 2026
|
[1] |
Principal Amount |
$ 4,000,000
|
[1],[3] |
Investment Cost |
3,810,287
|
[1] |
Fair Value |
$ 3,810,287
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Health & Wellness Youth Opportunity Investments, LLC First lien senior secured term loan Interest Rate SOFR + 7.75% Maturity Date 9/18/2026 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 7.75%
|
[1],[4] |
Interest Rate |
7.75%
|
[1],[4] |
Maturity Date |
Sep. 18, 2026
|
[1] |
Principal Amount |
$ 8,421,875
|
[1],[3] |
Investment Cost |
7,261,101
|
[1] |
Fair Value |
$ 7,626,008
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Technology - Aerospace Fortem Technologies, Inc. First lien senior secured term loan Interest Rate SOFR + 9.0% Maturity Date 10/22/2027 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 9.0%
|
[1],[4] |
Interest Rate |
9.00%
|
[1],[4] |
Maturity Date |
Oct. 22, 2027
|
[1] |
Principal Amount |
$ 3,600,000
|
[1],[3] |
Investment Cost |
3,542,479
|
[1] |
Fair Value |
$ 3,542,479
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Technology - Business Everywhere Communications, Inc. First lien senior secured term loan Interest Rate SOFR + 8.0% Maturity Date 12/23/2027 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 8.0%
|
[1],[4] |
Interest Rate |
8.00%
|
[1],[4] |
Maturity Date |
Dec. 23, 2027
|
[1] |
Principal Amount |
$ 3,000,000
|
[1],[3] |
Investment Cost |
2,751,696
|
[1] |
Fair Value |
$ 2,751,696
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Technology - Business Roq.Ad, Inc. First lien senior secured term loan Interest Rate SOFR + 7.25% Maturity Date 2/27/2029 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 7.25%
|
[1],[4] |
Interest Rate |
7.25%
|
[1],[4] |
Maturity Date |
Feb. 27, 2029
|
[1] |
Principal Amount |
$ 5,504,672
|
[1],[3] |
Investment Cost |
5,405,227
|
[1] |
Fair Value |
$ 5,405,227
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Technology - Business Tulip.IO, Inc. First lien senior secured term loan Interest Rate PRIME + 4.0% (2.0% PIK) Maturity Date 11/4/2028 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
PRIME + 4.0% (2.0% PIK)
|
[1],[4],[5] |
Interest Rate |
4.00%
|
[1],[4],[5] |
Interest Rate, Paid in Kind |
2.00%
|
[1],[4],[5] |
Maturity Date |
Nov. 04, 2028
|
[1],[5] |
Principal Amount |
$ 1,008,361
|
[1],[3],[5] |
Investment Cost |
1,008,361
|
[1],[5] |
Fair Value |
$ 1,008,361
|
[1],[2],[5] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Prime rate
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Technology - Consumer Hearth Display, Inc. First lien senior secured term loan Interest Rate SOFR + 8.0% Maturity Date 9/12/2027 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 8.0%
|
[1],[4] |
Interest Rate |
8.00%
|
[1],[4] |
Maturity Date |
Sep. 12, 2027
|
[1] |
Principal Amount |
$ 6,000,000
|
[1],[3] |
Investment Cost |
4,977,019
|
[1] |
Fair Value |
$ 4,977,019
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Technology - Health & Wellness Predictive Fitness, Inc. First lien senior secured term loan Interest Rate SOFR + 8.5% Maturity Date 2/25/2028 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 8.5%
|
[1],[4] |
Interest Rate |
8.50%
|
[1],[4] |
Maturity Date |
Feb. 25, 2028
|
[1] |
Principal Amount |
$ 3,000,000
|
[1],[3] |
Investment Cost |
2,669,464
|
[1] |
Fair Value |
$ 2,669,464
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Technology - Marketplace FanFixApp, LLC First lien senior secured term loan Interest Rate SOFR + 8.0% Maturity Date 3/6/2028 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 8.0%
|
[1],[4] |
Interest Rate |
8.00%
|
[1],[4] |
Maturity Date |
Mar. 06, 2028
|
[1] |
Principal Amount |
$ 13,000,000
|
[1],[3] |
Investment Cost |
11,812,668
|
[1] |
Fair Value |
$ 11,812,668
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Debt Investments Technology - Property Domuso Inc. Type of Investment Second lien senior secured term loan Investment Rate PSOFR + 7.0% Maturity Date 6/15/2029 |
|
|
Schedule of Investments [Line Items] |
|
|
Interest Rate Term |
SOFR + 7.0%
|
[1],[4] |
Interest Rate |
7.00%
|
[1],[4] |
Maturity Date |
Jun. 15, 2029
|
[1] |
Principal Amount |
$ 2,400,000
|
[1],[3] |
Investment Cost |
2,219,415
|
[1] |
Fair Value |
$ 2,219,415
|
[1],[2] |
Investment, Variable Interest Rate, Type [Extensible Enumeration] |
Secured Overnight Financing Rate (SOFR)
|
|
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Application Software SE Ranking Warrants Investment Date 6/3/2025 Common Units Expiration Date 6/3/2035 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Jun. 03, 2035
|
[1] |
Investment Cost |
$ 58,144
|
[1] |
Fair Value |
$ 58,144
|
[1],[2] |
Investment Date |
Jun. 03, 2025
|
[1],[7] |
Share | shares |
32
|
[1] |
Strike price | $ / shares |
$ 1,290.89
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Consumer Finance Atlas Card Warrants Investment Date 6/3/2025 Common Units Expiration Date 6/3/2035 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Jun. 03, 2035
|
[1] |
Investment Cost |
$ 6,429
|
[1] |
Fair Value |
$ 6,429
|
[1],[2] |
Investment Date |
Jun. 03, 2025
|
[1],[7] |
Share | shares |
9,584
|
[1] |
Strike price | $ / shares |
$ 4.1824
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Data Processing Capacity (AI Software) Warrants Investment Date 6/13/2025 Common Units Expiration Date 6/13/2035 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Jun. 13, 2035
|
[1] |
Investment Cost |
$ 1,620,218
|
[1] |
Fair Value |
$ 1,620,218
|
[1],[2] |
Investment Date |
Jun. 13, 2025
|
[1],[7] |
Strike price | $ / shares |
$ 0.01
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Education Galileo Learning, LLC Warrants Investment Date 3/3/2025 Common Units Expiration Date 11/25/2034 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Nov. 25, 2034
|
[1] |
Investment Cost |
$ 52,008
|
[1] |
Fair Value |
$ 44,616
|
[1],[2] |
Investment Date |
Mar. 03, 2025
|
[1],[7] |
Share | shares |
60
|
[1] |
Strike price | $ / shares |
$ 0.0001
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Health & Wellness Happy Head, Inc. Warrants Investment Date 3/3/2025 Common Stock Expiration Date 9/30/2034 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Sep. 30, 2034
|
[1] |
Investment Cost |
$ 196,874
|
[1] |
Fair Value |
$ 290,737
|
[1],[2] |
Investment Date |
Mar. 03, 2025
|
[1],[7] |
Share | shares |
71,522
|
[1] |
Strike price | $ / shares |
$ 0.001
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Health & Wellness Youth Opportunity Investments, LLC Warrants Investment Date 3/3/2025 Common Units |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Investment Cost |
$ 1,543,000
|
[1] |
Fair Value |
$ 2,121,625
|
[1],[2] |
Investment Date |
Mar. 03, 2025
|
[1],[7] |
Strike price | $ / shares |
$ 0.001
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Technology - Aerospace Fortem Technologies, Inc. Warrants Investment Date 3/3/2025 Common Stock Expiration Date 10/22/2034 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Oct. 22, 2034
|
[1] |
Investment Cost |
$ 24,667
|
[1] |
Fair Value |
$ 47,096
|
[1],[2] |
Investment Date |
Mar. 03, 2025
|
[1],[7] |
Share | shares |
409,527
|
[1] |
Strike price | $ / shares |
$ 0.61
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Technology - Business Everywhere Communications, Inc. Warrants Investment Date 3/3/2025 Series A-1 Preferred Shares Expiration Date 12/23/2034 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Dec. 23, 2034
|
[1] |
Investment Cost |
$ 240,300
|
[1] |
Fair Value |
$ 264,781
|
[1],[2] |
Investment Date |
Mar. 03, 2025
|
[1],[7] |
Share | shares |
31,169
|
[1] |
Strike price | $ / shares |
$ 0.0001
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Technology - Business Roq.Ad, Inc. Warrants Investment Date 3/3/2025 Series A-1 Preferred Stock Expiration Date 2/27/2035 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Feb. 27, 2035
|
[1] |
Investment Cost |
$ 83,115
|
[1] |
Fair Value |
$ 83,115
|
[1],[2] |
Investment Date |
Mar. 03, 2025
|
[1],[7] |
Share | shares |
194,987
|
[1] |
Strike price | $ / shares |
$ 1.2914
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Technology - Consumer Hearth Display, Inc. Warrants Investment Date 3/3/2025 Series Seed-5 Preferred Stock Expiration Date 9/12/2034 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Sep. 12, 2034
|
[1] |
Investment Cost |
$ 1,051,213
|
[1] |
Fair Value |
$ 985,721
|
[1],[2] |
Investment Date |
Mar. 03, 2025
|
[1],[7] |
Strike price | $ / shares |
$ 0.0001
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Technology - Health & Wellness Predictive Fitness, Inc. Warrants Investment Date 3/3/2025 Series Seed-5 Preferred Stock Expiration Date 2/25/2035 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Feb. 25, 2035
|
[1] |
Investment Cost |
$ 313,800
|
[1] |
Fair Value |
$ 313,800
|
[1],[2] |
Investment Date |
Mar. 03, 2025
|
[1],[7] |
Share | shares |
243,515
|
[1] |
Strike price | $ / shares |
$ 0.0001
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Technology - Marketplace FanFixApp, LLC Warrants Investment Date 3/7/2025 Ordinary Shares Expiration Date 3/6/2035 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
Mar. 06, 2035
|
[1] |
Investment Cost |
$ 1,164,801
|
[1] |
Fair Value |
$ 1,164,801
|
[1],[2] |
Investment Date |
Mar. 07, 2025
|
[1],[7] |
Share | shares |
52,802
|
[1] |
Strike price | $ / shares |
$ 0.0001
|
[1] |
Investment, Identifier [Axis]: Investments - non-controlled/non-affiliated Warrant Investments Technology - property Domuso Inc. Warrants Investment Date 5/30/2025 Series B-2 Preferred Stock Expiration Date 5/30/2025 |
|
|
Schedule of Investments [Line Items] |
|
|
Type of Investment |
Warrants
|
[6] |
Maturity Date |
May 30, 2035
|
[1] |
Investment Cost |
$ 158,400
|
[1] |
Fair Value |
$ 158,400
|
[1],[2] |
Investment Date |
May 30, 2025
|
[1],[7] |
Share | shares |
239,603
|
[1] |
Strike price | $ / shares |
$ 0.31
|
[1] |
|
|