v3.25.2
Agreements and Related Party Transactions (Details Narrative)
3 Months Ended 4 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Management fee expense $ 247,544 $ 305,002
Management fee payable 247,544 247,544
Income Incentive fees 295,924 $ 370,164
Annual rate of base management fee   1.50%
Incentive fee quarter hurdle rate   15.00%
Incentive fee on capital gains percentage   20.00%
Description of incentive fee on net investment income   100% of the dollar amount of the Company’s Pre-Incentive Fee Net Investment Income Returns, if any, that exceed the Hurdle Rate, but are less than or equal to 1.76% of the Company’s net asset value for that immediately preceding calendar quarter (the “Catch-Up Rate”), will be payable to the Investment Adviser. The Catch-Up Rate is intended to provide an incentive fee of 15% on all of the Company’s Pre-Incentive Fee Net Investment Income Returns as if the Hurdle Rate did not apply when the Company’s pre-incentive fee net investment income exceeds 1.5% of the Company’s net asset value for that calendar quarter, measured as of the end of the immediately preceding calendar quarter.
Pre incentive fee net investment income return   15.00%
Acquired capital gains incentive fees payable 212,085 $ 209,823
Capital Gains Incentive Fee payable 215,014 $ 215,014
Expense support and conditional reimbursement description   The Company has agreed to reimburse the Investment Adviser for such expense payments when the Company has reached certain milestones of capital raised from external subscribers. Specifically, once $100 million of capital is raised by external subscribers (“Milestone 1”), the Company will be required to reimburse the Investment Adviser in an amount equal to the lesser of $100,000 or the total amount outstanding of the Expense Payment. Once $125 million of capital is raised by external subscribers (“Milestone 2”), the Company shall be required to reimburse the Investment Adviser in an additional amount equal to the lesser of $100,000 or the total remaining outstanding amount of the Expense Payment. Once $150 million of capital is raised by external subscribers (“Milestone 3”), the Company shall be required to reimburse the Investment Adviser in an amount equal to the lesser of $150,000 or the total remaining outstanding amount of the Expense Payment. Once $175 million of capital is raised by external subscribers (“Milestone 4”), the Company shall be required to reimburse the Investment Adviser in an amount equal to the lesser of $150,000 or the total remaining outstanding amount of the Expense Payment. In no event will the total amount reimbursed by the Company exceed $500,000.
Investment Cost 75,313,593 $ 75,313,593
First Lien Senior Secured Term Loan [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Investment Cost 60,697,628 60,697,628
Second Lien Senior Secured Term Loan [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Investment Cost 8,102,996 8,102,996
Incentive Fee [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Income Incentive fees 295,924 370,164
Incentive fees payable $ 295,924 $ 295,924
Investment Adviser [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Management fee description   The Company pays the Investment Adviser the Base Management Fee, quarterly in arrears, at an annual rate of 1.50% of the Company’s average adjusted gross assets.
Organizational expenses   $ 344,874
Offering costs   $ 155,126