v3.25.2
Intangibles (Tables)
6 Months Ended
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Gross Carrying Amount and Accumulated Amortization of Intangibles Assets and Liabilities

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

June 30, 2025

 

 

December 31, 2024

 

Intangible assets:

 

 

 

 

 

 

In-place lease intangibles

 

$

49,182

 

 

$

20,964

 

Above-market lease intangibles

 

 

2,381

 

 

 

2,329

 

Total intangible assets

 

 

51,563

 

 

 

23,293

 

Accumulated amortization:

 

 

 

 

 

 

In-place lease amortization

 

 

(7,049

)

 

 

(2,526

)

Above-market lease amortization

 

 

(650

)

 

 

(460

)

Total accumulated amortization

 

 

(7,699

)

 

 

(2,986

)

Intangible assets, net

 

$

43,864

 

 

$

20,307

 

Intangible liabilities:

 

 

 

 

 

 

Below-market lease intangibles

 

$

(7,370

)

 

$

(3,159

)

Accumulated amortization:

 

 

 

 

 

 

Below-market lease amortization

 

 

1,369

 

 

 

362

 

Intangible liabilities, net

 

$

(6,001

)

 

$

(2,797

)

Schedule of Estimated Future Amortization Intangibles

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of June 30, 2025 is as follows ($ in thousands):

 

In-place Lease Intangibles

 

 

Above-market Lease Intangibles

 

 

Below-market Lease Intangibles

 

2025 (remaining)

$

8,099

 

 

$

183

 

 

$

(1,173

)

2026

 

6,520

 

 

 

366

 

 

 

(1,293

)

2027

 

5,093

 

 

 

356

 

 

 

(859

)

2028

 

4,397

 

 

 

349

 

 

 

(702

)

2029

 

3,848

 

 

 

313

 

 

 

(360

)

Thereafter

 

14,176

 

 

 

164

 

 

 

(1,614

)

Total

$

42,133

 

 

$

1,731

 

 

$

(6,001

)