v3.25.2
Investments in Real Estate-Related and Other Securities (Tables)
6 Months Ended
Jun. 30, 2025
Debt and Equity Securities, FV-NI [Line Items]  
Summary of Investments in Real Estate-related and Other Securities

The following table details the Company’s investments in real estate debt ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Real Estate Debt

 

Number of Positions

 

 

Credit Rating

 

Weighted-Average Coupon

 

Weighted-Average Maturity Date

 

Face Value

 

 

Cost Basis

 

 

Fair Value

 

 

Face Value

 

 

Cost Basis

 

 

Fair Value

 

Mezzanine Loan

 

 

1

 

 

Not Rated

 

SOFR(1) + 5.22%

 

September 9, 2025

 

$

16,825

 

 

$

16,825

 

 

$

16,825

 

 

$

16,825

 

 

$

16,825

 

 

$

16,825

 

Commercial mortgage loans

 

 

2

 

 

Not Rated

 

SOFR(1) + 2.67%

 

January 27, 2027

 

 

118,100

 

 

 

118,100

 

 

 

118,140

 

 

 

62,400

 

 

 

62,400

 

 

 

62,485

 

Total investments in real estate debt

 

 

3

 

 

 

 

 

 

 

 

$

134,925

 

 

$

134,925

 

 

$

134,965

 

 

$

79,225

 

 

$

79,225

 

 

$

79,310

 

(1) SOFR was 4.32% and 4.33% on June 30, 2025 and December 31, 2024, respectively.

Summary of Income Recognized from Investments in Real Estate-related and Other Securities

The following table details the amounts recognized for the Company's investments in real estate-related and other securities ($ in thousands):

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Interest income

 

$

885

 

 

$

5

 

 

$

1,437

 

 

$

11

 

Unrealized (loss) gain

 

 

(168

)

 

 

 

 

 

361

 

 

 

 

Realized gain

 

 

336

 

 

 

 

 

 

336

 

 

 

 

Total income from investments in real estate-related and other securities

 

$

1,053

 

 

$

5

 

 

$

2,134

 

 

$

11

 

CMBS  
Debt and Equity Securities, FV-NI [Line Items]  
Summary of Investments in Real Estate-related and Other Securities

The following table details the Company’s investments in real estate-related and other securities ($ in thousands):

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Real Estate-Related and Other Securities

 

Weighted-Average Coupon

 

Weighted-Average Maturity Date

 

Face Amount

 

 

Cost Basis

 

 

Fair Value

 

 

Face Amount

 

 

Cost Basis

 

 

Fair Value

 

CMBS

 

4.4%

 

April 22, 2035

 

$

40,000

 

 

$

38,280

 

 

$

38,858

 

 

$

5,800

 

 

$

5,797

 

 

$

5,829

 

U.S. Treasury(1)

 

N/A

 

April 17, 2025

 

 

 

 

 

 

 

 

 

 

 

595

 

 

 

582

 

 

 

588

 

Total real estate-related and other securities

 

 

 

 

 

$

40,000

 

 

$

38,280

 

 

$

38,858

 

 

$

6,395

 

 

$

6,379

 

 

$

6,417

 

(1) Includes $0.5 million of securities pledged as collateral related to the treasury note futures contracts as of December 31, 2024.