v3.25.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2025
LEASES  
Schedule of opreating lease expenses

 

 

Three Month Ended

June 30

 

 

Six Months Ended

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease cost

 

$29,461

 

 

 

239,052

 

 

$59,651

 

 

$280,656

 

Short term lease cost

 

 

370

 

 

 

(436 )

 

 

11,180

 

 

 

8,263

 

 

 

$

29,831 

 

 

 

238,616

 

 

$70,831

 

 

$288,919

 

Schedule of Supplemental balance sheet information related to leases

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

Operating leases

 

 

 

 

 

 

Operating lease ROU assets, net

 

$423,747

 

 

$451,111

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

200,715

 

 

 

209,177

 

Non-Current operating lease liabilities

 

 

600,042

 

 

 

635,030

 

 

 

 

 

 

 

 

 

 

 

 

$800,757

 

 

$844,207

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

 

ROU Assets

 

 

451,111

 

 

 

503,701

 

Lease termination

 

 

 

 

 

 

(17,396)

Asset lease expense

 

 

(19,214)

 

 

(41,612)

Foreign exchange loss

 

 

(8,150)

 

 

6,418

 

ROU Assets – net

 

$423,747

 

 

$451,111

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

 

 

Operating leases

 

 

6.62

 

 

 

6.93

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

13.35%

 

 

13.35%
Schedule of Supplemental cash flow and other information related to leases

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

36,084

 

 

 

34,503

 

 

 

67,902

 

 

 

35,691

 

Schedule of maturities of lease liabilities

Operating leases - Years Ending December 31,

 

 

 

 

2025 (Six months)

 

$76,096

 

2026

 

 

162,387

 

2027

 

 

175,857

 

2028

 

 

172,219

 

2029

 

 

257,726

 

Thereafter

 

 

284,792

 

Total lease payments

 

$1,129,077

 

Less: imputed interest

 

$(328,320)

Total lease obligations

 

$800,757

 

Less: current obligations

 

$(200,715 )

Long-term lease obligations

 

$600,042