v3.25.2
LEASES
6 Months Ended
Jun. 30, 2025
LEASES  
LEASES

8. LEASES

 

We determine if an arrangement is a lease at inception. We have operating leases for office and temporary living space. Operating leases are included in operating lease ROU assets, current operating lease liability and non-current operating lease liability in our consolidated balance sheets as of June 30, 2025 and December 31, 2024. The Company does not have any finance leases.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

 

As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rates, which are derived from information available at the lease commencement date, in determining the present value of lease payments. We give consideration to our bank financing arrangements, geographical location and collateralization of assets when calculating our incremental borrowing rates. Our lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a term of less than 12 months are not recorded in the consolidated balance sheets. Our lease agreements do not contain any residual value guarantees. For real estate leases, we account for the lease and non-lease components as a single lease component. Some leases include escalation clauses and termination options that are factored in the determination of the lease payments when appropriate.

 

If a lease is modified after the effective date, the operating lease ROU asset and liability is re-measured using the current incremental borrowing rate. We review our incremental borrowing rate for our portfolio of leases on a quarterly basis. Lease expense is included in direct operating costs and general and administrative expenses in the consolidated statements of operations based on the nature of the expense.

 

Break down of operating lease expense:

 

 

 

Three Month Ended

June 30

 

 

Six Months Ended

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease cost

 

$29,461

 

 

 

239,052

 

 

$59,651

 

 

$280,656

 

Short term lease cost

 

 

370

 

 

 

(436 )

 

 

11,180

 

 

 

8,263

 

 

 

$

29,831 

 

 

 

238,616

 

 

$70,831

 

 

$288,919

 

 

Supplemental balance sheet information related to leases was as follows:

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

Operating leases

 

 

 

 

 

 

Operating lease ROU assets, net

 

$423,747

 

 

$451,111

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

200,715

 

 

 

209,177

 

Non-Current operating lease liabilities

 

 

600,042

 

 

 

635,030

 

 

 

 

 

 

 

 

 

 

 

 

$800,757

 

 

$844,207

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

 

 

ROU Assets

 

 

451,111

 

 

 

503,701

 

Lease termination

 

 

 

 

 

 

(17,396)

Asset lease expense

 

 

(19,214)

 

 

(41,612)

Foreign exchange loss

 

 

(8,150)

 

 

6,418

 

ROU Assets – net

 

$423,747

 

 

$451,111

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

 

 

Operating leases

 

 

6.62

 

 

 

6.93

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

13.35%

 

 

13.35%

Supplemental cash flow and other information related to leases was as follows:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

36,084

 

 

 

34,503

 

 

 

67,902

 

 

 

35,691

 

 

Maturities of lease liabilities are as follows:

 

Operating leases - Years Ending December 31,

 

 

 

 

2025 (Six months)

 

$76,096

 

2026

 

 

162,387

 

2027

 

 

175,857

 

2028

 

 

172,219

 

2029

 

 

257,726

 

Thereafter

 

 

284,792

 

Total lease payments

 

$1,129,077

 

Less: imputed interest

 

$(328,320)

Total lease obligations

 

$800,757

 

Less: current obligations

 

$(200,715 )

Long-term lease obligations

 

$600,042