Schedule of Loans Outstanding by General Ledger Classification |
Loans held-for-investment outstanding by general ledger classification as of June 30, 2025 and December 31, 2024, consisted of the following: | | | | | | | | | | | | | June 30, | | December 31, | | 2025 | | 2024 | ($ in thousands) | | | | SBA(1) | $ | 246,903 | | | $ | 255,056 | | Commercial leases | 88,957 | | | 70,153 | | Commercial, non-real estate | 5,510 | | | 3,691 | | Residential real estate | 54,132 | | | 51,574 | | Strategic Program loans: | | | | Strategic Program loans - with credit enhancement | 11,730 | | | 891 | | Strategic Program loans - without credit enhancement | 18,969 | | | 19,231 | | Commercial real estate: | | | | Owner occupied | 77,871 | | | 41,046 | | Non-owner occupied | 1,417 | | | 1,379 | | Consumer | 24,555 | | | 22,212 | | Total loans held-for-investment, gross | $ | 530,044 | | | $ | 465,233 | | Deferred loan fees, net | (7,294) | | | (4,245) | | Allowance for credit losses | (16,247) | | | (13,176) | | Loans held-for-investment, net | $ | 506,503 | | | $ | 447,812 | | | | | | (1) Included in the SBA loans held-for-investment above are $144.3 million and $158.7 million of loans guaranteed by the SBA as of June 30, 2025 and December 31, 2024, respectively. |
These classifications, which in general are based upon the nature of the collateral and type of borrower, are different than the classifications adopted for other financial reporting purposes, which are based upon the proposed use of the loan proceeds. The following pool segments were identified as of June 30, 2025 and December 31, 2024 for the purposes of estimating the ACL: | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | ($ in thousands) | | | | Construction and land development | $ | 46,900 | | | $ | 42,331 | | Residential real estate | 59,937 | | | 61,316 | | Residential real estate multifamily | 1,792 | | | 1,692 | | Commercial real estate: | | | | Owner occupied | 224,016 | | | 190,286 | | Non-owner occupied | 12,093 | | | 12,849 | | Commercial and industrial | 39,504 | | | 44,329 | | Consumer | 24,498 | | | 22,155 | | Lease financing receivables | 90,605 | | | 70,153 | | Retained Strategic Program loans: | | | | Strategic Program loans - with credit enhancement | 11,730 | | | 891 | | Strategic Program loans - without credit enhancement | 18,969 | | | 19,231 | | Total loans held-for-investment, gross | $ | 530,044 | | | $ | 465,233 | |
The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | | Collateral Type | ($ in thousands) | Allowance for Credit Losses | | Real Estate | | Personal Property | | Total | Construction and land development | $ | — | | | $ | — | | | $ | — | | | $ | — | | Residential real estate | 1 | | | 9,782 | | | — | | | 9,782 | | Commercial real estate: | | | | | | | | Owner occupied | 6 | | | 24,670 | | | — | | | 24,670 | | Non-owner occupied | — | | | 2,786 | | | — | | | 2,786 | | Commercial and industrial | — | | | — | | | 1,567 | | | 1,567 | | Consumer | 19 | | | — | | | 84 | | | 84 | | Commercial leases | 92 | | | — | | | 341 | | | 341 | | Total | $ | 118 | | | $ | 37,238 | | | $ | 1,992 | | | $ | 39,230 | |
The amount of collateral-dependent loans as of June 30, 2025 include $20.9 million of SBA 7(a) loan balances that are guaranteed by the SBA. | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | | Collateral Type | ($ in thousands) | Allowance for Credit Losses | | Real Estate | | Personal Property | | Total | Construction and land development | $ | — | | | $ | — | | | $ | — | | | $ | — | | Residential real estate | 10 | | | 7,242 | | | — | | | 7,242 | | Commercial real estate: | | | | | | | | Owner occupied | 9 | | | 23,537 | | | — | | | 23,537 | | Non-owner occupied | — | | | 2,796 | | | — | | | 2,796 | | Commercial and industrial | — | | | — | | | 1,788 | | | 1,788 | | Commercial leases | 36 | | | — | | | 360 | | | 360 | | Total | $ | 55 | | | $ | 33,575 | | | $ | 2,148 | | | $ | 35,723 | |
The amount of collateral-dependent loans as of December 31, 2024 include $18.9 million of SBA 7(a) loan balances that are guaranteed by the SBA.
|
Schedule of Changes in Allowance for Loan Losses |
Activity in the ACL by common characteristic loan pools was as follows for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | ($ in thousands) | Beginning Balance | | Provision for (Reversal of) Credit Losses | | Charge-Offs | | Recoveries | | Ending Balance | Construction and land development | $ | 988 | | | $ | (7) | | | $ | — | | | $ | — | | | $ | 981 | | Residential real estate | 598 | | | 244 | | | (210) | | | 3 | | | 635 | | Residential real estate multifamily | 38 | | | 2 | | | — | | | — | | | 40 | | Commercial real estate: | | | | | | | | | | Owner occupied | 3,632 | | | (395) | | | (309) | | | 19 | | | 2,947 | | Non-owner occupied | 126 | | | (22) | | | — | | | — | | | 104 | | Commercial and industrial | 431 | | | 18 | | | — | | | — | | | 449 | | Consumer | 676 | | | 245 | | | (210) | | | 7 | | | 718 | | Lease financing receivables | 1,587 | | | 224 | | | (133) | | | 7 | | | 1,685 | | Retained Strategic Program loans: | | | | | | | | | | Strategic Program loans - with credit enhancement | 194 | | | 2,275 | | | — | | | — | | | 2,469 | | Strategic Program loans - without credit enhancement | 5,965 | | | 2,212 | | | (2,279) | | | 321 | | | 6,219 | | Total allowance for credit losses on financing receivables | $ | 14,235 | | | $ | 4,796 | | | $ | (3,141) | | | $ | 357 | | | $ | 16,247 | | | | | | | | | | | | Unfunded lending commitments | 493 | | | (70) | | | — | | | — | | | 423 | | Total allowance for credit losses | $ | 14,728 | | | $ | 4,726 | | | $ | (3,141) | | | $ | 357 | | | $ | 16,670 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | ($ in thousands) | Beginning Balance | | Provision for (Reversal of) Credit Losses | | Charge-Offs | | Recoveries | | Ending Balance | Construction and land development | $ | 374 | | | $ | 607 | | | $ | — | | | $ | — | | | $ | 981 | | Residential real estate | 788 | | | 58 | | | (217) | | | 6 | | | 635 | | Residential real estate multifamily | 38 | | | 2 | | | — | | | — | | | 40 | | Commercial real estate: | | | | | | | | | — | | Owner occupied | 2,834 | | | 448 | | | (370) | | | 35 | | | 2,947 | | Non-owner occupied | 113 | | | (9) | | | — | | | — | | | 104 | | Commercial and industrial | 700 | | | (182) | | | (83) | | | 14 | | | 449 | | Consumer | 638 | | | 298 | | | (228) | | | 10 | | | 718 | | Lease financing receivables | 1,387 | | | 493 | | | (169) | | | (26) | | | 1,685 | | Retained Strategic Program loans: | | | | | | | | | | Strategic Program loans - with credit enhancement | 109 | | | 2,360 | | | — | | | — | | | 2,469 | | Strategic Program loans - without credit enhancement | 6,195 | | | 4,028 | | | (4,663) | | | 659 | | | 6,219 | | Total allowance for credit losses | $ | 13,176 | | | $ | 8,103 | | | $ | (5,730) | | | $ | 698 | | | $ | 16,247 | | | | | | | | | | | | Unfunded lending commitments | 464 | | | (41) | | | — | | | — | | | 423 | | Total allowance for credit losses | $ | 13,640 | | | $ | 8,062 | | | $ | (5,730) | | | $ | 698 | | | $ | 16,670 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | ($ in thousands) | Beginning Balance | | Provision for Credit Losses | | Charge-Offs | | Recoveries | | Ending Balance | Construction and land development | $ | 333 | | | $ | (3) | | | $ | — | | | $ | — | | | $ | 330 | | Residential real estate | 999 | | | 27 | | | — | | | 3 | | | 1,029 | | Residential real estate multifamily | 8 | | | 3 | | | — | | | — | | | 11 | | Commercial real estate: | | | | | | | | | | Owner occupied | 3,910 | | | 184 | | | — | | | — | | | 4,094 | | Non-owner occupied | 318 | | | 62 | | | — | | | — | | | 380 | | Commercial and industrial | 482 | | | 110 | | | (184) | | | 15 | | | 423 | | Consumer | 265 | | | 13 | | | (18) | | | 1 | | | 261 | | Lease financing receivables | 556 | | | 156 | | | (69) | | | 7 | | | 650 | | Retained Strategic Program loans | 5,761 | | | 1,841 | | | (1,962) | | | 309 | | | 5,949 | | Total allowance for credit losses on financing receivables | $ | 12,632 | | | $ | 2,393 | | | $ | (2,233) | | | $ | 335 | | | $ | 13,127 | | | | | | | | | | | | Unfunded lending commitments | 148 | | | (8) | | | — | | | — | | | 140 | | Total allowance for credit losses | $ | 12,780 | | | $ | 2,385 | | | $ | (2,233) | | | $ | 335 | | | $ | 13,267 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | ($ in thousands) | Beginning Balance | | Provision for Credit Losses | | Charge-Offs | | Recoveries | | Ending Balance | Construction and land development | $ | 316 | | | $ | 14 | | | $ | — | | | $ | — | | | $ | 330 | | Residential real estate | 956 | | | 81 | | | (64) | | | 56 | | | 1,029 | | Residential real estate multifamily | 6 | | | 5 | | | — | | | — | | | 11 | | Commercial real estate: | | | | | | | | | — | | Owner occupied | 3,336 | | | 1,280 | | | (525) | | | 3 | | | 4,094 | | Non-owner occupied | 282 | | | 98 | | | — | | | — | | | 380 | | Commercial and industrial | 361 | | | 285 | | | (238) | | | 15 | | | 423 | | Consumer | 211 | | | 108 | | | (59) | | | 1 | | | 261 | | Lease financing receivables | 355 | | | 468 | | | (180) | | | 7 | | | 650 | | Retained Strategic Program loans | 7,065 | | | 3,199 | | | (4,908) | | | 593 | | | 5,949 | | Total allowance for credit losses | $ | 12,888 | | | $ | 5,538 | | | $ | (5,974) | | | $ | 675 | | | $ | 13,127 | | | | | | | | | | | | Unfunded lending commitments | 139 | | | 1 | | | — | | | — | | | 140 | | Total allowance for credit losses | $ | 13,027 | | | $ | 5,539 | | | $ | (5,974) | | | $ | 675 | | | $ | 13,267 | |
|
Schedule of Nonaccrual and Past Due Loans |
Nonaccrual and past due loans are summarized below as of June 30, 2025 and December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | | | | | | | | | | | | | Loans Past Due and Still Accruing | | | | | | | | | ($ in thousands) | 30-89 Days Past Due | | 90 Days and Greater | | Total | | Nonaccrual Loans with no ACL(1) | | Nonaccrual Loans with ACL | | Current Loans | | Total Loans | Construction and land development | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 46,900 | | | $ | 46,900 | | Residential real estate | — | | | — | | | — | | | 9,770 | | | 12 | | | 50,155 | | | 59,937 | | Residential real estate multifamily | — | | | — | | | — | | | — | | | — | | | 1,792 | | | 1,792 | | Commercial real estate: | | | | | | | | | | | | | | Owner occupied | 3,016 | | | — | | | 3,016 | | | 22,394 | | | 2,276 | | | 196,330 | | | 224,016 | | Non-owner occupied | — | | | — | | | — | | | 2,786 | | | — | | | 9,307 | | | 12,093 | | Commercial and industrial | — | | | — | | | — | | | 1,567 | | | — | | | 37,937 | | | 39,504 | | Consumer | 73 | | | — | | | 73 | | | 65 | | | 19 | | | 24,341 | | | 24,498 | | Commercial leases | 62 | | | — | | | 62 | | | 137 | | | 204 | | | 90,202 | | | 90,605 | | Retained Strategic Program loans | 1,578 | | | 16 | | | 1,594 | | | — | | | — | | | 29,105 | | | 30,699 | | Total | $ | 4,729 | | | $ | 16 | | | $ | 4,745 | |
| $ | 36,719 | | | $ | 2,511 | | | $ | 486,069 | | | $ | 530,044 | | | | | | | | | | | | | | | | (1) Included in the nonaccrual loan balances are $20.9 million of SBA 7(a) loan balances guaranteed by the SBA. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | | | | | | | | | | | | | Loans Past Due and Still Accruing | | | | | | | | | ($ in thousands) | 30-89 Days Past Due | | 90 Days and Greater | | Total | | Nonaccrual Loans with no ACL(1) | | Nonaccrual Loans with ACL | | Current Loans | | Total Loans | Construction and land development | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 42,331 | | | $ | 42,331 | | Residential real estate | — | | | — | | | — | | | 7,141 | | | 101 | | | 54,074 | | | 61,316 | | Residential real estate multifamily | — | | | — | | | — | | | — | | | — | | | 1,692 | | | 1,692 | | Commercial real estate: | | | | | | | | | | | | | | Owner occupied | 2,070 | | | — | | | 2,070 | | | 17,435 | | | 6,102 | | | 164,679 | | | 190,286 | | Non-owner occupied | — | | | — | | | — | | | 2,796 | | | — | | | 10,053 | | | 12,849 | | Commercial and industrial | — | | | — | | | — | | | 1,788 | | | — | | | 42,541 | | | 44,329 | | Consumer | 286 | | | 13 | | | 299 | | | — | | | — | | | 21,856 | | | 22,155 | | Commercial leases | 279 | | | — | | | 279 | | | 158 | | | 202 | | | 69,514 | | | 70,153 | | Retained Strategic Program loans | 1,553 | | | 62 | | | 1,615 | | | — | | | — | | | 18,507 | | | 20,122 | | Total | $ | 4,188 | | | $ | 75 | | | $ | 4,263 | |
| $ | 29,318 | | | $ | 6,405 | | | $ | 425,247 | | | $ | 465,233 | | | | | | | | | | | | | | | | (1) Included in the nonaccrual loan balances are $18.9 million of SBA 7(a) loan balances guaranteed by the SBA. |
|
Schedule of Outstanding Loan Balances Categorized by Credit Quality Indicators |
The following table presents the amortized cost of the Company's loan and lease portfolio by collateral type, risk rating and origination year as of June 30, 2025, in addition to the gross writeoff by collateral type for the six months ended June 30, 2025. The loans are grouped based on how they are assessed under CECL. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans and Leases Amortized Cost Basis by Origination Year | | | | | June 30, 2025 | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans | | Total | ($ in thousands) | | | | | | | | | | | | | | | | Construction and land development | | | | | | | | | | | | | | | | Pass | $ | 15,421 | | | $ | 19,886 | | | $ | 4,563 | | | $ | 4,916 | | | $ | 2,114 | | | $ | — | | | $ | — | | | $ | 46,900 | | Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | 15,421 | | | 19,886 | | | 4,563 | | | 4,916 | | | 2,114 | | | — | | | — | | | 46,900 | | Current period gross writeoff | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Residential real estate | | | | | | | | | | | | | | | | Pass | 676 | | | 1,622 | | | 1,804 | | | 947 | | | 504 | | | 1,647 | | | — | | | 7,200 | | Watch | 5,927 | | | 10,101 | | | 16,801 | | | 3,958 | | | 961 | | | 1,216 | | | — | | | 38,964 | | Special Mention | 3,810 | | | — | | | — | | | — | | | — | | | 37 | | | — | | | 3,847 | | Substandard | — | | | — | | | 2,655 | | | 7,027 | | | 44 | | | 200 | | | — | | | 9,926 | | Total | 10,413 | | | 11,723 | | | 21,260 | | | 11,932 | | | 1,509 | | | 3,100 | | | — | | | 59,937 | | Current period gross writeoff | — | | | — | | | (210) | | | — | | | (7) | | | — | | | — | | | (217) | | | | | | | | | | | | | | | | | | Residential real estate multifamily | | | | | | | | | | | | | | | | Pass | 56 | | | 1,035 | | | 344 | | | 254 | | | 78 | | | — | | | — | | | 1,767 | | Watch | — | | | — | | | — | | | — | | | — | | | 25 | | | — | | | 25 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | 56 | | | 1,035 | | | 344 | | | 254 | | | 78 | | | 25 | | | — | | | 1,792 | | Current period gross writeoff | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | Commercial real estate - owner occupied | | | | | | | | | | | | | | | | Pass | 44,956 | | | 23,286 | | | 5,328 | | | 3,532 | | | 1,775 | | | 7,029 | | | — | | | 85,906 | | Watch | 25,681 | | | 19,935 | | | 35,613 | | | 16,353 | | | 4,334 | | | 3,715 | | | — | | | 105,631 | | Special Mention | — | | | — | | | 2,483 | | | 4,354 | | | — | | | 972 | | | — | | | 7,809 | | Substandard | — | | | 161 | | | 11,744 | | | 9,231 | | | 740 | | | 2,794 | | | — | | | 24,670 | | Total | 70,637 | | | 43,382 | | | 55,168 | | | 33,470 | | | 6,849 | | | 14,510 | | | — | | | 224,016 | | Current period gross writeoff | — | | | — | | | (99) | | | (194) | | | (56) | | | (21) | | | — | | | (370) | | | | | | | | | | | | | | | | | | Commercial real estate - non-owner occupied | | | | | | | | | | | | | | | | Pass | 39 | | | — | | | — | | | 1,233 | | | — | | | 319 | | | — | | | 1,591 | | Watch | — | | | 1,176 | | | 3,678 | | | 1,764 | | | 975 | | | 123 | | | — | | | 7,716 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | 2,786 | | | — | | | — | | | — | | | 2,786 | | Total | 39 | | | 1,176 | | | 3,678 | | | 5,783 | | | 975 | | | 442 | | | — | | | 12,093 | | Current period gross writeoff | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | Commercial and industrial | | | | | | | | | | | | | | | | Pass | 617 | | | 2,565 | | | 986 | | | 857 | | | 259 | | | 337 | | | — | | | 5,621 | | Watch | 4,956 | | | 15,324 | | | 8,100 | | | 2,404 | | | 361 | | | 467 | | | — | | | 31,612 | | Special Mention | — | | | — | | | 312 | | | — | | | — | | | 28 | | | — | | | 340 | | Substandard | — | | | — | | | 1,188 | | | 379 | | | — | | | 364 | | | — | | | 1,931 | | Total | 5,573 | | | 17,889 | | | 10,586 | | | 3,640 | | | 620 | | | 1,196 | | | — | | | 39,504 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current period gross writeoff | — | | | — | | | — | | | (54) | | | — | | | (29) | | | — | | | (83) | | | | | | | | | | | | | | | | | | Consumer | | | | | | | | | | | | | | | | Pass | 7,908 | | | 11,931 | | | 3,233 | | | 798 | | | 204 | | | 227 | | | — | | | 24,301 | | Watch | — | | | 46 | | | 8 | | | 6 | | | — | | | — | | | — | | | 60 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | 71 | | | 60 | | | 4 | | | — | | | 2 | | | — | | | — | | | 137 | | Total | 7,979 | | | 12,037 | | | 3,245 | | | 804 | | | 206 | | | 227 | | | — | | | 24,498 | | Current period gross writeoff | — | | | (110) | | | (96) | | | (19) | | | (1) | | | (2) | | | — | | | (228) | | | | | | | | | | | | | | | | | | Lease financing receivables | | | | | | | | | | | | | | | | Pass | 31,119 | | | 38,568 | | | 17,859 | | | 3,059 | | | — | | | — | | | — | | | 90,605 | | Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | 31,119 | | | 38,568 | | | 17,859 | | | 3,059 | | | — | | | — | | | — | | | 90,605 | | Current period gross writeoff | — | | | — | | | (169) | | | — | | | — | | | — | | | — | | | (169) | | | | | | | | | | | | | | | | | | Retained Strategic Program loans | | | | | | | | | | | | | | | | Pass | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Not Rated | 22,881 | | | 6,468 | | | 498 | | | 615 | | | 237 | | | — | | | — | | | 30,699 | | Total | 22,881 | | | 6,468 | | | 498 | | | 615 | | | 237 | | | — | | | — | | | 30,699 | | Current period gross writeoff | (523) | | | (3,596) | | | (314) | | | (138) | | | (92) | | | — | | | — | | | (4,663) | | | | | | | | | | | | | | | | | | Total portfolio loans receivable, gross | $ | 164,118 | | | $ | 152,164 | | | $ | 117,201 | | | $ | 64,473 | | | $ | 12,588 | | | $ | 19,500 | | | $ | — | | | $ | 530,044 | | Total current period gross writeoff | $ | (523) | | | $ | (3,706) | | | $ | (888) | | | $ | (405) | | | $ | (156) | | | $ | (52) | | | $ | — | | | $ | (5,730) | |
The following table presents the amortized cost of the Company's loan and lease portfolio by collateral type, risk rating and origination year as of December 31, 2024, in addition to the gross writeoff by collateral type for the year ended December 31, 2024. The loans are grouped based on how they are assessed under CECL. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans and Leases Amortized Cost Basis by Origination Year | | | | | December 31, 2024 | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans | | Total | ($ in thousands) | | | | | | | | | | | | | | Construction and land development | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pass | $ | 18,008 | | | $ | 9,080 | | | $ | 12,687 | | | $ | 2,556 | | | $ | — | | | $ | — | | | $ | 42,331 | | Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | 18,008 | | | 9,080 | | | 12,687 | | | 2,556 | | | — | | | — | | | 42,331 | | Current period gross writeoff | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | Residential real estate | | | | | | | | | | | | | | Pass | 4,025 | | | 1,172 | | | 575 | | | 1,332 | | | 1,655 | | | — | | | 8,759 | | Watch | 14,268 | | | 18,766 | | | 4,134 | | | 1,103 | | | 1,333 | | | — | | | 39,604 | | Special Mention | — | | | 3,719 | | | 1,758 | | | — | | | 80 | | | — | | | 5,557 | | Substandard | — | | | — | | | 7,129 | | | 50 | | | 217 | | | — | | | 7,396 | | Total | 18,293 | | | 23,657 | | | 13,596 | | | 2,485 | | | 3,285 | | | — | | | 61,316 | | Current period gross writeoff | — | | | — | | | — | | | (252) | | | (45) | | | — | | | (297) | | | | | | | | | | | | | | | | Residential real estate multifamily | | | | | | | | | | | | | | Pass | 1,039 | | | 293 | | | 256 | | | 78 | | | — | | | — | | | 1,666 | | Watch | — | | | — | | | — | | | — | | | 26 | | | — | | | 26 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | 1,039 | | | 293 | | | 256 | | | 78 | | | 26 | | | — | | | 1,692 | | Current period gross writeoff | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | Commercial real estate - owner occupied | | | | | | | | | | | | | | Pass | 26,160 | | | 3,897 | | | 3,468 | | | 1,180 | | | 9,112 | | | — | | | 43,817 | | Watch | 25,137 | | | 51,350 | | | 28,462 | | | 5,904 | | | 3,342 | | | — | | | 114,195 | | Special Mention | — | | | 4,553 | | | 1,736 | | | — | | | 2,207 | | | — | | | 8,496 | | Substandard | — | | | 16,150 | | | 5,142 | | | 1,414 | | | 1,072 | | | — | | | 23,778 | | Total | 51,297 | | | 75,950 | | | 38,808 | | | 8,498 | | | 15,733 | | | — | | | 190,286 | | Current period gross writeoff | — | | | (364) | | | (369) | | | (109) | | | (197) | | | — | | | (1,039) | | | | | | | | | | | | | | | | Commercial real estate - non-owner occupied | | | | | | | | | | | | | | Pass | 36 | | | — | | | 1,254 | | | — | | | 343 | | | — | | | 1,633 | | Watch | 1,215 | | | 4,111 | | | 1,841 | | | 1,117 | | | 136 | | | — | | | 8,420 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | 2,796 | | | — | | | — | | | — | | | 2,796 | | Total | 1,251 | | | 4,111 | | | 5,891 | | | 1,117 | | | 479 | | | — | | | 12,849 | | Current period gross writeoff | — | | | — | | | (221) | | | — | | | — | | | — | | | (221) | | | | | | | | | | | | | | | | Commercial and industrial | | | | | | | | | | | | | | Pass | 3,588 | | | 336 | | | 529 | | | 322 | | | 463 | | | — | | | 5,238 | | Watch | 23,559 | | | 9,134 | | | 2,945 | | | 442 | | | 606 | | | — | | | 36,686 | | Special Mention | — | | | — | | | 217 | | | — | | | 32 | | | — | | | 249 | | Substandard | — | | | 1,438 | | | 351 | | | — | | | 367 | | | — | | | 2,156 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | 27,147 | | | 10,908 | | | 4,042 | | | 764 | | | 1,468 | | | — | | | 44,329 | | Current period gross writeoff | — | | | (393) | | | (227) | | | (178) | | | (91) | | | — | | | (889) | | | | | | | | | | | | | | | | Consumer | | | | | | | | | | | | | | Pass | 15,951 | | | 4,294 | | | 1,257 | | | 319 | | | 286 | | | — | | | 22,107 | | Watch | 43 | | | 5 | | | — | | | — | | | — | | | — | | | 48 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | 15,994 | | | 4,299 | | | 1,257 | | | 319 | | | 286 | | | — | | | 22,155 | | Current period gross writeoff | — | | | (65) | | | (31) | | | (19) | | | (19) | | | — | | | (134) | | | | | | | | | | | | | | | | Lease financing receivables | | | | | | | | | | | | | | Pass | 43,279 | | | 22,456 | | | 4,338 | | | — | | | 80 | | | — | | | 70,153 | | Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | 43,279 | | | 22,456 | | | 4,338 | | | — | | | 80 | | | — | | | 70,153 | | Current period gross writeoff | — | | | (293) | | | — | | | — | | | — | | | — | | | (293) | | | | | | | | | | | | | | | | Retained Strategic Program loans | | | | | | | | | | | | | | Pass | — | | | — | | | — | | | — | | | — | | | — | | | — | | Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | Not Rated | 17,084 | | | 1,540 | | | 1,109 | | | 389 | | | — | | | — | | | 20,122 | | Total | 17,084 | | | 1,540 | | | 1,109 | | | 389 | | | — | | | — | | | 20,122 | | Current period gross writeoff | (3,801) | | | (4,683) | | | (927) | | | (385) | | | — | | | — | | | (9,796) | | | | | | | | | | | | | | | | Total portfolio loans receivable, gross | $ | 193,392 | | | $ | 152,294 | | | $ | 81,984 | | | $ | 16,206 | | | $ | 21,357 | | | $ | — | | | $ | 465,233 | | Total current period gross writeoff | $ | (3,801) | | | $ | (5,798) | | | $ | (1,775) | | | $ | (943) | | | $ | (352) | | | $ | — | | | $ | (12,669) | |
|