v3.25.2
Royalty, Stream and Working Interests (Tables)
6 Months Ended
Jun. 30, 2025
Royalty, Stream and Working Interests  
Schedule of detailed information about royalty, stream and working interest, net

Accumulated

Impairment

As at June 30, 2025

    

Cost

    

 depletion(1)

    

reversal(2)

    

 

Carrying value

 

Mining royalties

$

3,218.7

$

(824.9)

$

$

2,393.8

Streams

5,300.5

(3,597.4)

4.1

1,707.2

Energy

2,095.6

(910.2)

1,185.4

Advanced

406.4

(47.0)

359.4

Exploration

272.1

(18.1)

254.0

$

11,293.3

$

(5,397.6)

$

4.1

$

5,899.8

1.Accumulated depletion includes impairment losses recognized prior to the six months ended June 30, 2025.
2.Impairment reversal recognized in the six months ended June 30, 2025.

Impairments

Accumulated

(losses)

As at December 31, 2024

    

Cost

    

 depletion(1)

    

reversals(2)

    

 

Carrying value

 

Mining royalties

$

1,818.7

$

(784.4)

$

$

1,034.3

Streams

4,801.5

(3,528.2)

 

1,273.3

Energy

2,055.2

(857.4)

 

1,197.8

Advanced

389.2

(45.8)

343.4

Exploration

267.7

(17.7)

250.0

$

9,332.3

$

(5,233.5)

$

$

4,098.8

1.Accumulated depletion includes impairment losses recognized prior to the year ended December 31, 2024.
2.Impairment (losses) reversals recognized in the year-ended December 31, 2024.
Schedule of detailed information about royalty, stream and working interest, net roll forward

Mining

    

royalties

    

Streams

    

Energy

    

Advanced

    

Exploration

    

Total

 

Balance at January 1, 2024

$

948.7

$

1,359.0

$

1,146.4

$

396.0

$

177.0

$

4,027.1

Additions

140.3

36.2

137.0

8.9

85.0

 

407.4

Disposals

 

(10.6)

 

 

 

 

 

(10.6)

Transfers

 

44.0

 

 

 

(36.2)

 

(7.8)

 

Depletion

 

(40.0)

 

(121.9)

 

(60.9)

 

(0.2)

 

 

(223.0)

Impact of foreign exchange

 

(48.1)

 

 

(24.7)

 

(25.1)

 

(4.2)

 

(102.1)

Balance at December 31, 2024

$

1,034.3

$

1,273.3

$

1,197.8

$

343.4

$

250.0

$

4,098.8

Balance at January 1, 2025

$

1,034.3

$

1,273.3

$

1,197.8

$

343.4

$

250.0

$

4,098.8

Additions

1,359.3

500.8

4.3

1.3

1,865.7

Transfers

 

0.3

 

 

 

 

(0.3)

 

Impairment reversal

4.1

 

 

 

 

4.1

Depletion

 

(28.5)

 

(71.0)

 

(31.6)

 

 

 

(131.1)

Impact of foreign exchange

 

28.4

 

 

14.9

 

16.0

 

3.0

 

62.3

Balance at June 30, 2025

$

2,393.8

$

1,707.2

$

1,185.4

$

359.4

$

254.0

$

5,899.8