■ |
Total vessel revenues: $11.3 million for the three months ended March 31, 2025, as compared to $20.4 million for the three months ended March 31, 2024, or a 44.6% decrease;
|
■ |
Net loss of $23.3 million for the three months ended March 31, 2025, as compared to net income of $22.3 million for the three months ended March 31, 2024, or a 204.5% decrease. The loss is primarily
attributable to unrealized losses of $26.4 million recognized as of March 31, 2025, resulting from the remeasurement of our equity method investments to period-end fair market values;
|
■ |
Adjusted net income(1) of $4.9 million for the three months ended March 31, 2025, as compared to adjusted net income of $12.4
million for the three months ended March 31, 2024;
|
■ |
(Loss) / earnings per common share, basic: $(2.18) per share for the three months ended March 31, 2025, as compared to $2.23 per share for the three months March 31, 2024;
|
■ |
EBITDA (1): $(18.3) million for the three months ended March 31, 2025, as compared to $26.8 million for the three months
ended March 31, 2024;
|
■ |
Adjusted EBITDA (1): $9.9 million for the three months ended March 31, 2025, as compared to $16.9 million for the three
months ended March 31, 2024;
|
■ |
Cash of $78.3 million as of March 31, 2025, as compared to $87.9 million as of December 31, 2024;
|
■ |
On March 24, 2025, March 31, 2025 and April 29, 2025, Castor made partial prepayments to the term loan from Toro Corp. (“Toro”), amounting to $13,500,000, $34,000,000 and $14,000,000, respectively, in addition
to $2,500,000 as part of the scheduled repayment of the loan. On May 5, 2025, we prepaid the amount of $36,000,000 that remained outstanding as of that date; and
|
■ |
For the three months ended March 31, 2025, the Company completed two vessel disposals and for the three months ended March 31, 2024, completed three vessel disposals.
|
Vessel Name
|
Type
|
Capacity (dwt)
|
Year
Built
|
Country of
Construction
|
Date of
agreement
|
Sale Price
(in million)
|
Delivery date
|
Ariana A
|
2,700 TEU
(Containership)
|
38,117
|
2005
|
Germany
|
November 13, 2024
|
$16.50
|
January 22,
2025
|
Gabriela A
|
2,700 TEU
(Containership)
|
38,121
|
2005
|
Germany
|
December 4,
2024
|
$19.30
|
May 7, 2025
|
Magic Eclipse
|
Panamax
(Dry Bulk carrier)
|
74,940
|
2011
|
Japan
|
March 6,
2025
|
$13.5
|
March 24,
2025
|
Magic Callisto
|
Panamax
(Dry Bulk carrier)
|
74,930
|
2012
|
Japan
|
March 11,
2025
|
$14.5
|
April 28, 2025
|
Dry Bulk Carriers
|
||||||||
Vessel Name
|
Type
|
Capacity (dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment(1)
|
Daily Gross
Charter Rate
|
Estimated Redelivery Date
|
|
Earliest
|
Latest
|
|||||||
Magic Thunder
|
Kamsarmax
|
83,375
|
2011
|
Japan
|
TC period
|
$13,450 per day
(2)(3)
|
-(4)
|
-(4)
|
Magic Perseus
|
Kamsarmax
|
82,158
|
2013
|
Japan
|
TC period
|
$12,550 per
day(5)
|
-(4)
|
-(4)
|
Magic Starlight
|
Kamsarmax
|
81,048
|
2015
|
China
|
TC period
|
$11,256 per day
(6)
|
-(4)
|
-(4)
|
Magic Mars
|
Panamax
|
76,822
|
2014
|
Korea
|
TC period
|
$13,300 per day
(7) (8)
|
-(4)
|
-(4)
|
Magic P
|
Panamax
|
76,453
|
2004
|
Japan
|
Panamax Pool (9)
|
N/A
|
-(10)
|
-(10)
|
Magic Pluto
|
Panamax
|
74,940
|
2013
|
Japan
|
TC period
|
100% of BPI4TC
(7)
|
-(4)
|
-(4)
|
Magic Ariel
|
Kamsarmax
|
81,845
|
2020
|
China
|
TC period
|
108% of
BPI5TC(2)
|
-(4)
|
-(4)
|
Magic Celeste
|
Ultramax
|
63,310
|
2015
|
China
|
TC period
|
$14,150 per day
(11)(12)
|
-(4)
|
-(4)
|
Containerships
|
||||||||
Vessel Name
|
Type
|
Capacity (dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Daily Gross
Charter Rate
($/day)
|
Estimated Redelivery Date
|
|
Earliest
|
Latest
|
|||||||
Raphaela
|
Containership
|
26,811
|
2008
|
Turkey
|
TC period
|
$19,250
|
Oct-25
|
Dec-25
|
(1) |
TC stands for time charter.
|
(2) |
The benchmark vessel used in the calculation of the average Baltic Panamax Index 5TC routes (“BPI5TC”) is a non-scrubber fitted 82,000mt dwt vessel (Kamsarmax) with specific age, speed–consumption, and design characteristics.
|
(3) |
The vessel’s daily gross charter rate is equal to 97% of BPI5TC(2). In accordance with the prevailing charter party, on July 8, 2025, we converted the index-linked rate to fixed from August 1, 2025 until October 31, 2025 at a
rate of $13,450 per day. Thereafter, the rate will be converted back to index-linked.
|
(4) |
In accordance with the prevailing charterparty, both parties (owners and charterers) have the option to terminate the charter by providing 3 months’ written notice to the other party.
|
(5) |
The vessel’s daily gross charter rate is equal to 100% of BPI5TC(2). In accordance with the prevailing charter party, on April 24, 2025, we converted the index-linked rate to fixed from May 1, 2025 until September 30, 2025 at
a rate of $12,550 per day. Thereafter, the rate will be converted back to index-linked.
|
(6) |
The vessel’s daily gross charter rate is equal to 98% of BPI5TC(2). In accordance with the prevailing charter party, on April 10, 2025, we converted the index-linked rate to fixed from July 1, 2025 until September 30, 2025 at
a rate of $11,256 per day. Thereafter, the rate will be converted back to index-linked.
|
(7) |
The benchmark vessel used in the calculation of the average of the Baltic Panamax Index 4TC routes (“BPI4TC”) is a non-scrubber fitted 74,000mt dwt vessel (Panamax) with specific age, speed – consumption, and design characteristics.
|
(8) |
The vessel’s daily gross charter rate is equal to 102% of BPI4TC(7). In accordance with the prevailing charter party, on August 5, 2025, we converted the index-linked rate to fixed from August 1, 2025 until December 31, 2025
at a rate of $13,300 per day. Thereafter, the rate will be converted back to index-linked.
|
(9) |
The vessel is currently participating in an unaffiliated pool specializing in the employment of Panamax/Kamsarmax dry bulk vessels.
|
(10) |
Under the prevailing pool agreement, owners may terminate the charter by giving three months’ written notice.
|
(11) |
The benchmark vessel used in the calculation of the average of the Baltic Supramax Index 10TC routes (“BSI10TC”) is a non-scrubber fitted 58,000mt dwt vessel (Supramax) with specific age, speed–consumption, and design characteristics.
|
(12) |
The vessel’s daily gross charter rate is equal to 111% of BSI10TC (11). In accordance with the prevailing charter party, on July 10, 2025, we converted the index-linked rate to fixed from August 1, 2025 until December 31,
2025 at a rate of $14,150 per day. Thereafter, the rate will be converted back to index-linked.
|
(unaudited)
|
(unaudited)
|
|||||||
Total vessel revenues
|
$
|
11,322,496
|
$
|
20,390,247
|
||||
Revenue from services
|
$
|
9,021,663
|
$
|
—
|
||||
Operating (loss)/income
|
$
|
(33,448,226
|
)
|
$
|
11,887,666
|
|||
$
|
(23,346,862
|
)
|
$
|
22,331,746
|
||||
Adjusted net income, net of taxes
|
$
|
4,860,721
|
$
|
12,403,491
|
||||
EBITDA(1)
|
$
|
(18,315,626
|
)
|
$
|
26,808,535
|
|||
Adjusted EBITDA(1)
|
$
|
9,891,957
|
$
|
16,880,280
|
||||
(Loss)/earnings per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
(2.18
|
)
|
$
|
2.23
|
|||
$
|
(2.18
|
)
|
$
|
1.09
|
March 31,
|
||||||||
2025
|
2024
|
|||||||
Ownership Days(1)(7)
|
1,094
|
|||||||
Available Days(2)(7)
|
1,068
|
|||||||
Operating Days(3)(7)
|
1,064
|
|||||||
$
|
9,555
|
$
|
13,411
|
|||||
Fleet Utilization(5)
|
99.6
|
%
|
98.5
|
%
|
||||
$
|
5,180
|
$
|
5,637
|
(1) |
(2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
(3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
(4) |
(5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
(6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
(7) |
Our definitions of Ownership Days, Available Days, Operating Days, Fleet Utilization may not be comparable to those reported by other companies.
|
March 31,
|
||||||||
2025
|
2024
|
|||||||
REVENUES
|
||||||||
Time charter revenues
|
$
|
11,322,496
|
$
|
20,390,247
|
||||
Total vessel revenues
|
$
|
11,322,496
|
$
|
20,390,247
|
||||
Revenue from services (including related party revenues)
|
$
|
9,021,663
|
$
|
—
|
||||
Total revenues
|
$
|
20,344,159
|
$
|
20,390,247
|
||||
EXPENSES
|
||||||||
Voyage expenses (including commissions to related party)
|
(1,117,692
|
)
|
(1,064,734
|
)
|
||||
Vessel operating expenses
|
(5,667,151
|
)
|
(8,123,197
|
)
|
||||
Cost of revenue from services
|
(4,723,514
|
)
|
—
|
|||||
Management fees - related parties
|
(1,279,215
|
)
|
(1,422,798
|
)
|
||||
Depreciation and amortization
|
(3,449,413
|
)
|
(3,855,832
|
)
|
||||
General and administrative expenses (including related party fees)
|
(4,133,036
|
)
|
(1,929,550
|
)
|
||||
(5,554,777
|
)
|
—
|
||||||
Provision for doubtful accounts
|
(4,981
|
)
|
—
|
|||||
(Loss) / gain on sale of vessels
|
(2,084,289
|
)
|
7,893,530
|
|||||
Net gain on disposal of assets
|
19,256
|
—
|
||||||
Net gain from equity method investments
|
569,498
|
—
|
||||||
Net loss from equity method investments measured at fair value
|
(26,367,071
|
)
|
—
|
|||||
Operating (loss)/income
|
$
|
(33,448,226
|
)
|
$
|
11,887,666
|
|||
Interest and finance costs, net (1) (including related party interest expense)
|
(1,287,414
|
)
|
(557,668
|
)
|
||||
Other income, net
|
11,683,187
|
11,065,037
|
||||||
Income taxes
|
(294,409
|
)
|
(63,289
|
)
|
||||
Net (loss)/income
|
$
|
(23,346,862
|
)
|
$
|
22,331,746
|
|||
Less: Net loss attributable to the non-controlling interest
|
4,261,079
|
—
|
||||||
Net (loss)/income attributable to Castor Maritime Inc.
|
(19,085,783
|
)
|
22,331,746
|
|||||
(1,250,000
|
)
|
(631,944
|
)
|
|||||
Deemed dividend on Series D Preferred Shares
|
(712,537
|
)
|
(123,813
|
)
|
||||
Net (loss)/income attributable to common shareholders of Castor Maritime Inc.
|
$
|
(21,048,320
|
)
|
$
|
21,575,989
|
|||
Other comprehensive income:
|
||||||||
Foreign currency translation
|
9,187,348
|
—
|
||||||
Net cash flow hedges
|
256,907
|
—
|
||||||
Other comprehensive income
|
9,444,255
|
—
|
||||||
Other comprehensive income attributable to noncontrolling interests
|
(2,458,445
|
)
|
—
|
|||||
Other comprehensive income attributable to Castor Maritime Inc.
|
6,985,810
|
—
|
||||||
Total comprehensive (loss)/income
|
(13,902,607
|
)
|
22,331,746
|
|||||
Less: Comprehensive loss attributable to noncontrolling interests
|
1,802,634
|
—
|
||||||
Total comprehensive (loss)/income attributable to Castor Maritime Inc.
|
(12,099,973
|
)
|
22,331,746
|
|||||
(Loss)/earnings per common share, basic attributable to Castor Maritime Inc. common shareholders, Total
|
$
|
(2.18
|
)
|
$
|
2.23
|
|||
(Loss)/earnings per common share, diluted attributable to Castor Maritime Inc. common shareholders, Total
|
$
|
(2.18
|
)
|
$
|
1.09
|
|||
Weighted average number of common shares outstanding, basic
|
9,662,354
|
9,662,354
|
||||||
Weighted average number of common shares outstanding, diluted
|
9,662,354
|
20,564,123
|
(1) |
Includes interest and finance costs and interest income, if any.
|
Three Months Ended
March 31,
|
||||||||
2025
|
2024
|
|||||||
Net (loss) / income
|
$
|
(23,346,862
|
)
|
$
|
22,331,746
|
|||
Depreciation and amortization
|
3,449,413
|
3,855,832
|
||||||
Amortization and write off of deferred finance charges
|
8,587
|
146,093
|
||||||
Amortization of fair value of acquired time charters
|
119,733
|
265,173
|
||||||
Straight line amortization of hire
|
52,084
|
(872,557
|
)
|
|||||
Loss / (gain) on sale of vessels
|
2,084,289
|
(7,893,530
|
)
|
|||||
Loss on vessels held for sale
|
5,554,777
|
—
|
||||||
Provision for doubtful accounts
|
4,981
|
—
|
||||||
Share-based compensation
|
53,753
|
—
|
||||||
Non-cash compensation (transfer of shares)
|
272,780
|
—
|
||||||
Net gain on dispositions of assets
|
(19,256
|
)
|
—
|
|||||
Unrealized gains from equity method investments
|
(569,498
|
)
|
—
|
|||||
Unrealized losses from equity method investments measured at fair value
|
26,367,071
|
—
|
||||||
Dividend income from equity method investments measured at fair value
|
(5,143,521
|
)
|
—
|
|||||
Unrealized foreign exchange gains from equity method investments
|
(3,179,953
|
)
|
—
|
|||||
Realized gain on sale of equity securities
|
(1,980,684
|
)
|
—
|
|||||
Unrealized gain on equity securities
|
(291,347
|
)
|
(9,787,434
|
)
|
||||
Non-cash effects from translation to reporting currency
|
(89,232
|
)
|
—
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable trade, net
|
(1,955,462
|
)
|
1,165,592
|
|||||
Inventories
|
818,493
|
254,987
|
||||||
Due from/to related parties
|
(1,030,053
|
)
|
2,214,172
|
|||||
Prepaid expenses and other assets
|
(1,271,340
|
)
|
465,090
|
|||||
Accounts payable
|
2,064,552
|
(1,065,765
|
)
|
|||||
Accrued liabilities
|
(6,589,824
|
)
|
347,392
|
|||||
Income tax receivable / payable
|
(695,443
|
)
|
—
|
|||||
Derivative assets and liabilities, net
|
(467,075
|
)
|
—
|
|||||
Deferred revenue
|
49,137
|
(95,940
|
)
|
|||||
Dry-dock costs paid
|
(1,148,908
|
)
|
—
|
|||||
Dividends received from equity method investments measured at fair value
|
5,143,521
|
—
|
||||||
(1,735,287
|
)
|
11,330,851
|
||||||
Vessel acquisitions and other vessel improvements
|
(106,375
|
)
|
(18,923
|
)
|
||||
Purchase of equity securities
|
(8,880,477
|
)
|
(3,757,725
|
)
|
||||
Advance received for sale of vessel
|
1,450,000
|
4,950,000
|
||||||
Acquisitions of property and equipment, net
|
(112,563
|
)
|
—
|
|||||
Proceeds from sale of equity securities
|
21,936,807
|
—
|
||||||
29,191,321
|
43,842,720
|
|||||||
Payments for acquisition of equity method investments
|
(2,595,745
|
)
|
—
|
|||||
40,882,968
|
45,016,072
|
|||||||
Cash flows used in Financing Activities:
|
||||||||
(847,222
|
)
|
(625,000
|
)
|
|||||
Repayment of long-term debt
|
(50,527,407
|
)
|
(11,438,590
|
)
|
||||
Proceeds from long-term debt
|
1,577,002
|
—
|
||||||
Payment of deferred financing costs
|
(110,000
|
)
|
—
|
|||||
Net cash used in Financing Activities
|
(49,907,627
|
)
|
(12,063,590
|
)
|
||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
1,289,919
|
—
|
||||||
Net (decrease) / increase in cash, cash equivalents, and restricted cash
|
(9,470,027
|
)
|
44,283,333
|
|||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
88,616,996
|
120,901,147
|
||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
79,146,969
|
$
|
165,184,480
|
March 31,
|
||||||||
2025
|
2024
|
|||||||
Total vessel revenues
|
$
|
11,322,496
|
$
|
20,390,247
|
||||
Voyage expenses - including commissions to related party
|
(1,117,692
|
)
|
(1,064,734
|
)
|
||||
TCE revenues
|
$
|
10,204,804
|
$
|
19,325,513
|
||||
Available Days
|
$
|
1,068
|
$
|
1,441
|
||||
$
|
9,555
|
$
|
13,411
|
2025
|
2024
|
|||||||
$
|
(23,346,862
|
)
|
$
|
22,331,746
|
||||
Depreciation and amortization
|
3,449,413
|
3,855,832
|
||||||
Interest and finance costs, net (1)
|
1,287,414
|
557,668
|
||||||
Income taxes
|
294,409
|
63,289
|
||||||
EBITDA
|
$
|
(18,315,626
|
)
|
$
|
26,808,535
|
|||
Unrealized (gain) / loss on equity securities
|
(291,347
|
)
|
(9,928,255
|
)
|
||||
Net (gain) / loss from equity method investments
|
(569,498
|
)
|
—
|
|||||
Unrealized (gains) / losses from equity method investments measured at fair value
|
26,367,071
|
—
|
||||||
Unrealized foreign exchange (gains) / losses from equity method investments
|
(3,179,953
|
)
|
—
|
|||||
(Gain) / Loss on vessels held for sale
|
5,554,777
|
—
|
||||||
Share-based compensation
|
53,753
|
—
|
||||||
Non-cash compensation (transfer of shares)
|
272,780
|
—
|
||||||
Adjusted EBITDA
|
$
|
9,891,957
|
$
|
16,880,280
|
(1) |
Includes interest and finance costs and interest income, if any.
|
Three Months Ended March 31,
|
||||||||
(In U.S. dollars)
|
2025
|
2024
|
||||||
Net (Loss) / Income, net of taxes
|
$
|
(23,346,862
|
)
|
$
|
22,331,746
|
|||
Unrealized (gain) / loss on equity securities
|
(291,347
|
)
|
(9,928,255
|
)
|
||||
Net (gain) / loss from equity method investments
|
(569,498
|
)
|
—
|
|||||
Unrealized (gains) / losses from equity method investments measured at fair value
|
26,367,071
|
—
|
||||||
Unrealized foreign exchange (gains) / losses from equity method investments
|
(3,179,953
|
)
|
—
|
|||||
(Gain) / Loss on vessels held for sale
|
5,554,777
|
—
|
||||||
Share-based compensation
|
53,753
|
—
|
||||||
Non-cash compensation (transfer of shares)
|
272,780
|
—
|
||||||
Adjusted net income, net of taxes
|
$
|
4,860,721
|
$
|
12,403,491
|