v3.25.2
Net Loss Per Share
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Net Loss Per Share

7. Net Loss Per Share

Basic net income or loss per common share is calculated using the two-class method by dividing the net income or loss allocated to common shares by the weighted-average number of common shares outstanding for the period. Diluted net loss per common share is calculated by adjusting net loss to remove the effects from potential dilutive common shares and dividing this adjusted amount by the weighted average number of common shares and potential dilutive common shares outstanding for the period. Potential dilutive common shares are not included if their effect is anti-dilutive.

As discussed further in Note 10, “Long-Term Obligations”, we have the option to settle the conversion obligation for our 2025 Notes and 2029 Notes in cash, shares or any combination of the two. The 2025 Notes and 2029 Notes did not impact dilutive loss per common share during the three and six months ended June 30, 2025 because they were anti-dilutive in these periods. See the table below for the impact on dilutive loss per common share during the three and six months ended June 30, 2024.

 

As discussed further in Note 11, “Common Share Warrants”, warrants to purchase up to 3.7 million shares of our common stock were outstanding as of June 30, 2025. These warrants are participating securities and were included in the calculation of basic net income per share for the three months ended June 30, 2024. These warrants are not included in the calculation of basic net loss per share during the periods in which we report net losses because the warrant holders do not have an obligation to share in our losses. These warrants did not impact dilutive loss per common share during the three and six months ended June 30, 2025 because they were anti-dilutive in these periods. See the table below for the impact on dilutive loss per common share during the three and six months ended June 30, 2024.

 

The following is a reconciliation of the numerator and denominator used to calculate basic and diluted net income (loss) per common share for the three and six months ended June 30, 2024 (in thousands except per share amounts):

 

Numerator

 

For the Three Months Ended June 30, 2024

 

 

For the Six Months Ended June 30, 2024

 

Net income (loss)

 

$

23,792

 

 

$

(13,570

)

Allocation to participating securities

 

 

(5,541

)

 

 

 

Numerator for basic net income (loss) per common share (A)

 

 

18,251

 

 

 

(13,570

)

Add back gain from the change in fair value of the May 2024 Warrants

 

 

 

 

 

(4,652

)

Add back interest expense on the 2025 Notes

 

 

799

 

 

 

2,301

 

Add back gain on extinguishment of debt

 

 

(44,702

)

 

 

(44,702

)

Add back interest expense on the 2029 Notes

 

 

1,943

 

 

 

 

Add back gain from the change in fair value of the 2029 Notes Derivatives

 

 

(6,890

)

 

 

 

Numerator for diluted net loss per common share (C)

 

$

(30,599

)

 

$

(60,623

)

 

 

 

 

 

 

 

Denominator

 

For the Three Months Ended June 30, 2024

 

 

For the Six Months Ended June 30, 2024

 

Weighted-average number of common shares outstanding (B)

 

 

8,069

 

 

 

7,884

 

Dilutive effect of May 2024 Warrants calculated using the treasury method

 

 

 

 

 

28

 

Dilutive effect of 2025 Notes calculated using the if-converted method

 

 

393

 

 

 

560

 

Dilutive effect of 2029 Notes calculated using the if-converted method

 

 

1,833

 

 

 

 

Denominator for diluted net loss per common share (D)

 

 

10,295

 

 

 

8,472

 

 

 

 

 

 

 

 

Net Income (loss) per Common Share

 

For the Three Months Ended June 30, 2024

 

 

For the Six Months Ended June 30, 2024

 

Basic net income (loss) per common share (= A / B)

 

$

2.26

 

 

$

(1.72

)

Diluted net loss per common share (= C / D)

 

$

(2.97

)

 

$

(7.16

)

The following potentially dilutive securities were excluded from the calculation of diluted net loss per common share due to their anti-dilutive effect under the treasury method (in thousands):

 

 

 

As of June 30,

 

 

 

2025

 

 

2024

 

Outstanding stock options

 

 

501

 

 

 

577

 

Unvested restricted stock units

 

 

811

 

 

 

825