v3.25.2
Note 19 - Segments (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Light

  

Commercial

         

Three months ended June 30, 2025

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $1,335  $600      $1,935 

Inter-segment sales

  35   19       54 
   1,370   619       1,989 

Reconciliation of sales

                

Elimination of inter-segment sales

              (54)

Total consolidated sales

             $1,935 

Less:

                

Cost of sales

  1,218   536         

Selling, general and administrative expenses

  42   34         

Other segment items (a)

  2   (2)        

Segment EBITDA

 $112  $47      $159 
                 

Purchases of property, plant and equipment

 $30  $4  $3  $37 

Segment net assets (b) - June 30, 2025

 $595  $542  $(75) $1,062 
  

Light

  

Commercial

         

Three months ended June 30, 2024

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $1,401  $646      $2,047 

Inter-segment sales

  39   23       62 
   1,440   669       2,109 

Reconciliation of sales

                

Elimination of inter-segment sales

              (62)

Total consolidated sales

             $2,047 

Less:

                

Cost of sales

  1,308   591         

Selling, general and administrative expenses

  46   32         

Other segment items (a)

  4   (7)        

Segment EBITDA

 $90  $39      $129 
                 

Purchases of property, plant and equipment

 $78  $21  $5  $104 

Segment net assets (b) - December 31, 2024

 $463  $426  $(72) $817 
  

Light

  

Commercial

         

Six months ended June 30, 2025

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $2,548  $1,168      $3,716 

Inter-segment sales

  71   42       113 
   2,619   1,210       3,829 

Reconciliation of sales

                

Elimination of inter-segment sales

              (113)

Total consolidated sales

             $3,716 

Less:

                

Cost of sales

  2,356   1,052         

Selling, general and administrative expenses

  85   69         

Other segment items (a)

  2   (1)        

Segment EBITDA

 $180  $88      $268 
                 

Purchases of property, plant and equipment

 $79  $16  $9  $104 
  

Light

  

Commercial

         

Six months ended June 30, 2024

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $2,763  $1,299      $4,062 

Inter-segment sales

  78   45       123 
   2,841   1,344       4,185 

Reconciliation of sales

                

Elimination of inter-segment sales

              (123)

Total consolidated sales

             $4,062 

Less:

                

Cost of sales

  2,583   1,201         

Selling, general and administrative expenses

  94   66         

Other segment items (a)

  4   (5)        

Segment EBITDA

 $168  $72      $240 
                 

Purchases of property, plant and equipment

 $116  $38  $7  $161 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2025

  

2024

  

2025

  

2024

 

Segment EBITDA

 $159  $129  $268  $240 

Corporate expense and other items, net

  (12)  (19)  (28)  (40)

Depreciation

  (89)  (91)  (171)  (170)

Amortization

  (3)  (3)  (6)  (7)

Non-service cost components of pension and OPEB costs

  (2)  (4)  (4)  (7)

Restructuring charges, net

  (11)  (11)  (13)  (16)

Stock compensation expense

  (11)  (8)  (23)  (14)

Strategic transaction expenses

  (5)  (3)  (6)  (4)

Gain (loss) on sale of property, plant and equipment

     (1)  1   (1)

Supplier capacity charge adjustment

        19    

Loss on divestiture of ownership interests

  (7)     (7)   

Loss on disposal group previously held for sale

     (1)     (30)

Other items

  (3)  (1)  (6)  (2)

Earnings (loss) from continuing operations before interest and income taxes

  16   (13)  24   (51)

Interest income

  3   1   5   4 

Interest expense

  44   40   83   79 

Loss from continuing operations before income taxes

 $(25) $(52) $(54) $(126)
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
   June 30,   December 31, 
  

2025

  

2024

 

Segment net assets

 $1,062  $817 

Accounts payable

  1,186   1,120 

Cash and cash equivalents

  486   494 

Accounts receivable - Other

  218   220 

Other current assets

  145   148 

Current assets of disposal group held for sale

  1,090   904 

Intangibles

  79   80 

Deferred tax assets

  506   514 

Other noncurrent assets

  92   118 

Investment in affiliates

  98   125 

Operating lease assets

  275   258 

Property, plant and equipment, net

  1,921   1,831 

Noncurrent assets of disposal group held for sale

  981   873 

Total assets

 $8,139  $7,502