v3.25.2
Convertible Promissory Notes and Notes Payable (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jul. 08, 2024
Feb. 22, 2023
Oct. 19, 2022
Jun. 30, 2022
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2022
Jan. 18, 2024
Apr. 15, 2022
Proceeds from related party         $ 100,000 $ 0      
Common stock per share               $ 19.94  
Interest rate       8.50%          
Promissory note Feb 22, 2023 [Member]                  
Promissory notes Principal amount   $ 560,000              
Description of amendment to the promissory note   the Company executed an amendment to the promissory note with the investor, providing for the payment of interest only for 18 months at 12% per annum and thereafter the amortization of the note over a 12-month period, starting in June of 2025              
Principal outstanding amount   $ 560,000              
Common stock share purchase   6,250              
Common stock per share   $ 22.00              
Promissory note Feb 22, 2023 One [Member]                  
Promissory notes Principal amount   $ 2,150,000              
Description of amendment to the promissory note   the Company executed an amendment to the promissory note with the investor, providing for the payment of interest only for 18 months at 12% per annum and thereafter the amortization of the note over a 12-month period, starting in June of 2025              
Principal outstanding amount   $ 2,150,000              
Common stock share purchase   25,000              
Common stock per share   $ 22.00              
Note Agreement [Member]                  
Holdback amount       $ 500,000          
Convertible Notes, 36-Month Term Notes [Member]                  
Proceeds from related party       7,500,000          
Fund received from accredited investors       15,000,000          
Sales of building $ 4,300,000                
Proceeds from notes     $ 2,780,200 6,678,506          
Description of agreement     The Company received a forbearance agreement from the bank until June 30, 2024 to return to compliance of the debt service ratio of 1.25 to 1, until that time the Company will pay an interest rate of 10% instead of the contractual terms of 4.8%            
Holdback amount     $ 3,000,000            
Warrants acquire       $ 2,813          
Exercise price       $ 88.80          
Gain in the change of derivative liability             $ 3,540    
Redeem warrants       $ 250,000          
Allan Marshall [Member]                  
Promissory notes Principal amount       $ 1,500,000          
Description of amendment to the promissory note       the Company executed an amendment to the promissory note with Mr. Marshall, providing for the payment of interest only for 18 months at an interest rate of 12% per annum and thereafter the amortization of the note over a 12 month period, starting in June of 2025          
Principal outstanding amount       $ 500,000          
Common stock share purchase       18,750          
Common stock per share       $ 22.00          
Interest rate       8.50%          
Interest rate pik       3.50%          
Cygnet Note [Member]                  
Promissory notes Principal amount                 $ 1,050,000
Common stock per share                 $ 120.00
VitaMedica Note [Member]                  
Promissory notes Principal amount       $ 500,000          
Total convertible common stock   $ 100,000   $ 1,000,000