Shareholders’ Equity (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Equity [Abstract] |
|
Schedule of Stock-based Compensation Expense |
The Company recognized stock-based compensation expense as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Subscriber related | $ | 19 | | | $ | 79 | | | $ | 88 | | | $ | 158 | | Sales and marketing | 2,151 | | | 4,670 | | | (1,050) | | | 9,377 | | Technology and development | 2,635 | | | 2,631 | | | 5,915 | | | 6,509 | | General and administrative | 3,451 | | | 2,928 | | | 6,767 | | | 7,241 | | Total stock-based compensation expense | $ | 8,256 | | | $ | 10,308 | | | $ | 11,720 | | | $ | 23,285 | |
|
Schedule of of Stock Option Activity |
A summary of time-based stock option activity for the six months ended June 30, 2025 is as follows (in thousands, except share and per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | Number of Shares | | Weighted Average Exercise Price | | Total Intrinsic Value | | Weighted Average Remaining Contractual Life (Years) | Outstanding as of December 31, 2024 | 10,196,232 | | | $ | 6.13 | | | $ | 1,036 | | | 4.4 | | | | | | | | | Exercised | (2,151,631) | | | $ | 1.31 | | | | | | Forfeited or expired | (300) | | | $ | 9.98 | | | | | | Outstanding as of June 30, 2025 | 8,044,301 | | | $ | 7.42 | | | $ | 3,480 | | | 4.1 | | | | | | | | | Options vested and exercisable as of June 30, 2025 | 7,726,114 | | | $ | 7.66 | | | $ | 2,894 | | | 4.4 |
A summary of activity under the 2020 Plan for market and service-based stock options for the six months ended June 30, 2025 is as follows (in thousands, except share and per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | Number of Shares | | Weighted Average Exercise Price | | Total Intrinsic Value | | Weighted Average Remaining Contractual Life (Years) | Outstanding as of December 31, 2024 | 4,453,297 | | | $ | 12.75 | | | $ | — | | | 2.7 | | | | | | | | | Outstanding as of June 30, 2025 | 4,453,297 | | | $ | 12.75 | | | $ | — | | | 2.2 | | | | | | | | | Options vested and exercisable as of June 30, 2025 | 3,994,964 | | | $ | 11.96 | | | $ | — | | | 2.1 |
|
Schedule of Nonvested Restricted Stock Units Activity |
A summary of the Company’s time-based restricted stock unit activity during the six months ended June 30, 2025 is as follows: | | | | | | | | | | | | | Number of Shares | | Weighted Average Grant-Date Fair Value | Unvested at December 31, 2024 | 26,709,357 | | | $ | 2.47 | | Granted | 3,356,913 | | | $ | 1.50 | | Vested | (1,089,843) | | | $ | 3.15 | | Forfeited or expired | (1,503,652) | | | $ | 2.69 | | Unvested at June 30, 2025 | 27,472,775 | | | $ | 2.31 | |
A summary of the Company’s performance-based restricted stock unit activity during the six months ended June 30, 2025 is as follows: | | | | | | | | | | | | | Number of Shares | | Weighted Average Grant-Date Fair Value | Unvested at December 31, 2024 | 3,031,828 | | | $ | 5.61 | | Granted | 1,263,273 | | | $ | 3.01 | | | | | | | | | | Unvested at June 30, 2025 | 4,295,101 | | | $ | 4.85 | |
A summary of the Company’s market and service-based restricted stock unit activity during the six months ended June 30, 2025 is as follows: | | | | | | | | | | | | | Number of Shares | | Weighted Average Grant-Date Fair Value | Unvested at December 31, 2024 | — | | | $ | — | | Granted | 1,304,802 | | | $ | 2.81 | | | | | | | | | | Unvested at June 30, 2025 | 1,304,802 | | | $ | 2.81 | |
|
Schedule of Outstanding Warrants |
A summary of the Company’s outstanding warrants as of June 30, 2025, are presented below (in thousands, except number of shares and exercise price): | | | | | | | | | | | | | | | | | | | | | | | | | | Number of Shares | | Weighted Average Exercise Price | | Total Intrinsic Value | | Weighted Average Remaining Contractual Life (Years) | | Outstanding as of December 31, 2024 | 166,670 | | | $ | 17.40 | | | $ | — | | | 7.6 | | | | | | | | | | | | | | | | | | | | Forfeited or expired | (3) | | | $ | 133,500.00 | | | | | | | Outstanding as of June 30, 2025 | 166,667 | | | $ | 15.00 | | | $ | — | | | 7.1 | | | | | | | | | | | | | | | | | | | |
|