SCHEDULE OF STOCK WARRANTS VALUATION ASSUMPTIONS (Details) |
6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Dec. 31, 2024 |
|||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Risk-free interest rate | [1] | 4.29% | 4.37% | |
Volatility factor (monthly) | 159.59% | 129.14% | ||
Expected life of warrant | [1] | 3 months | ||
Warrant [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Expected dividend yield | 0.00% | 0.00% | ||
Volatility factor (monthly) | 124.79% | 129.14% | ||
Expected life of warrant | 5 years | 5 years | ||
Minimum [Member] | Warrant [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Risk-free interest rate | 3.72% | 3.41% | ||
Maximum [Member] | Warrant [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Risk-free interest rate | 4.61% | 4.72% | ||
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|