v3.25.2
STOCK OPTION PLAN AND STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF GRANTED AND ISSUED STOCK AWARDS

The following table summarizes the Company’s granted and issued stock awards in the six months ended June 30, 2025, and 2024:

  

Issuances under the 2021 Stock Plan in the period January 1 and June 30, 2024
 
Date       # Shares     Amount     Price/Share     Type   Notice
1/01/2024         5,288,687     $ 89,592     $ 0.017          
3/22/2024         211,269       21,338       0.101     stipend   affiliates
3/22/2024         72,423       7,315       0.101     stipend    
3/22/2024         979,191       101,835       0.104     bonus   affiliates
3/22/2024         1,520,808       158,164       0.104     bonus    
4/19/2024         241,938       30,000       0.124     stipend   affiliates
4/19/2024         86,246       10,695       0.124     stipend    
6/30/2024         8,400,562     $ 418,939     $ 0.050          

 

Issuances under the 2021 Stock Plan in the period January 1 and June 30, 2025
 
Date       # Shares     Amount     Price/Share     Type   Notice
1/01/2025         5,520,101     $ 479,793     $ 0.087          
1/06/2025   *     634,921       43,172       0.068     stipend   affiliates
1/06/2025         164,730       11,202       0.068     stipend    
1/06/2025   *     1,315,780       88,294       0.067     bonus   affiliates
1/06/2025         1,184,221       80,098       0.068     bonus    
5/12/2025   *     156,255       21,876       0.140     stipend   affiliates
5/12/2025         110,384       15,454       0.140     stipend    
6/30/2025         9,086,392     $ 739,889     $ 0.081          

 

* The shares are held as shares of Preferred Stock, but are for comparison purposes expressed as Common share equivalents in this table.
The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act.

 

Shares awarded, but not yet issued, under the 2021 Stock Plan for the period ended June 30, 2025:

 

Date       # Shares     Amount     Price/Share     Type   Notice
6/30/2025   *     283,700     $ 26,242     $ 0.093     stipend   affiliates
6/30/2025         76,680       7,092       0.093     stipend    
6/30/2025         360,380     $ 33,334     $ 0.093          
SCHEDULE OF STOCK OPTIONS ACTIVITY

As at June 30, 2025, there was no unrecognized compensation expense related to non-vested stock option awards. The following table summarizes the Company’s stock option activity for the six months ended June 30, 2025, and 2024:

  

    Number of Options     Exercise Price per Share     Weighted Average Exercise Price per Share  
Outstanding as of January 1, 2024     335,000     $ 0.0010.95     $ 0.62  
Granted                  
Exercised                  
Options forfeited/cancelled     (90,000 )     0.195       0.20  
Outstanding as of June 30, 2024     245,000     $ 0.0010.95     $ 0.78  
                         
Outstanding as of January 1, 2025         $     $  
Granted                  
Exercised                  
Options forfeited/cancelled                  
Outstanding as of June 30, 2025         $     $