Balance Sheet Components (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Schedule of Accounts Receivable, Net |
Accounts receivable, net consists of the following (in thousands): | | | | | | | | | | | | | As of June 30, | | As of December 31, | | 2025 | | 2024 | | | | | Accounts receivable | $ | 58,948 | | | $ | 58,391 | | Allowance for credit losses | (94) | | | (394) | | Total accounts receivable, net | $ | 58,854 | | | $ | 57,997 | |
|
Schedule of Inventory |
Inventory consists of the following (in thousands): | | | | | | | | | | | | | As of June 30, | | As of December 31, | | 2025 | | 2024 | | | | | Raw materials | $ | 50 | | | $ | 24 | | Finished goods | 9,623 | | | 8,033 | | Total inventory | $ | 9,673 | | | $ | 8,057 | |
|
Schedule of Prepaid Expenses and Other Assets, Current and Non Current |
Prepaid expenses and other current assets consist of the following (in thousands): | | | | | | | | | | | | | As of June 30, | | As of December 31, | | 2025 | | 2024 | | | | | Prepaid expenses | $ | 14,932 | | | $ | 11,074 | | Other receivables | 3,809 | | | 3,525 | | Total prepaid expenses and other current assets | $ | 18,741 | | | $ | 14,599 | |
Prepaid expenses and other assets, noncurrent consist of the following (in thousands): | | | | | | | | | | | | | As of June 30, | | As of December 31, | | 2025 | | 2024 | Prepaid expenses, noncurrent | $ | 3,163 | | | $ | 1,849 | | Convertible Note Investment | 25,387 | | | — | | Data Revenue Partner Warrant | 10,863 | | | 10,863 | | Related Party Investment | 5,882 | | | — | | Related Party Warrant | 3,899 | | | 3,899 | | Related Party SAFE | — | | | 5,000 | | | | | | Total prepaid expenses and other assets, noncurrent | $ | 49,194 | | | $ | 21,611 | |
|
Schedule of Property and Equipment, Net |
Property and equipment, net consists of the following (in thousands): | | | | | | | | | | | | | As of June 30, | | As of December 31, | | 2025 | | 2024 | Computer equipment | $ | 297 | | | $ | 297 | | Leasehold improvements | 86 | | | 101 | | Production manufacturing equipment | 2,038 | | | 2,026 | | Construction in progress | 1,802 | | | 362 | | Furniture and fixtures | 29 | | | 29 | | Total property and equipment, gross | 4,252 | | | 2,815 | | Less: accumulated depreciation | (1,210) | | | (1,036) | | Total property and equipment, net | $ | 3,042 | | | $ | 1,779 | |
|
Schedule of Operating Lease Costs |
The components of lease expense are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | | | Operating lease cost (1) | $ | 131 | | | $ | 114 | | | $ | 249 | | | $ | 224 | |
(1) Amounts include short-term leases, which are immaterial.
|
Schedule of Supplemental Balance Sheet Information Related to Leases |
Supplemental balance sheet information related to leases is as follows (in thousands, except lease term): | | | | | | | | | | | | | As of June 30, | | As of December 31, | | 2025 | | 2024 | Operating lease right-of-use asset | $ | 512 | | | $ | 683 | | Operating lease liability, current (included in accrued expenses and other current liabilities) | 379 | | | 364 | | Operating lease liability, noncurrent (included in other liabilities, noncurrent) | 165 | | | 359 | | Weighted-average remaining term for operating lease (in years) | 1.4 | | 1.9 |
|
Schedule of Maturities of Operating Lease Liabilities |
Maturities of the Company’s operating lease liability, which does not include short-term leases, as of June 30, 2025 were as follows (in thousands): | | | | | | | Operating leases | Remainder of 2025 | $ | 195 | | 2026 | 367 | | | | | | | | | | Total future minimum lease payments | 562 | | Less imputed interest | (18) | | Total operating lease liability | $ | 544 | |
|
Schedule of Goodwill and Intangible Assets, Net |
Intangible assets, net consists of the following (in thousands):
| | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | Gross | | Accumulated Amortization | | Net | Trade name | $ | 23,380 | | | $ | (8,269) | | | $ | 15,111 | | Technology | 25,985 | | | (16,157) | | | 9,828 | | Customer relationships | 15,290 | | | (6,612) | | | 8,678 | | Internally developed software | 11,208 | | | (2,305) | | | 8,903 | | Total | $ | 75,863 | | | $ | (33,343) | | | $ | 42,520 | |
| | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | Gross | | Accumulated Amortization | | Net | Trade name | $ | 23,380 | | | $ | (7,100) | | | $ | 16,280 | | Technology | 22,430 | | | (13,677) | | | 8,753 | | Customer relationships | 15,290 | | | (5,668) | | | 9,622 | | Internally developed software | 7,076 | | | (1,157) | | | 5,919 | | Total | $ | 68,176 | | | $ | (27,602) | | | $ | 40,574 | |
The weighted-average remaining useful lives of the Company’s acquired intangible assets, excluding internally developed software projects that were not yet in service, are as follows:
| | | | | | | | | | | | | Weighted-Average Remaining Useful Life | | As of June 30, | | As of December 31, | | 2025 | | 2024 | Trade name | 6.5 years | | 7.0 years | Technology | 2.5 years | | 1.9 years | Customer relationships | 4.6 years | | 5.1 years | Internally developed software | 2.5 years | | 2.6 years |
|
Schedule of Estimated Remaining Amortization Expense for Intangible Assets |
As of June 30, 2025, the estimated remaining amortization expense for intangible assets by fiscal year is as follows (in thousands): | | | | | | | Amount | | | Remainder of 2025 | $ | 6,165 | | 2026 | 11,965 | | 2027 | 7,250 | | 2028 | 5,319 | | 2029 | 4,935 | | Thereafter | 4,898 | | Total future amortization expense | 40,532 | | Internally developed software not yet in service | 1,988 | | Total | $ | 42,520 | |
|
Schedule of Accrued Expenses and Other Current Liabilities |
Accrued expenses and other current liabilities consist of the following (in thousands): | | | | | | | | | | | | | As of June 30, | | As of December 31, | | 2025 | | 2024 | | | | | Accrued vendor expenses | $ | 15,524 | | | $ | 13,856 | | Accrued compensation | 3,652 | | | 3,834 | | Customer related promotions and discounts | 4,008 | | | 9,761 | | | | | | Sales return reserves | 1,709 | | | 2,817 | | | | | | Other current liabilities | 2,259 | | | 1,747 | | Total accrued expenses and other current liabilities | $ | 27,152 | | | $ | 32,015 | |
|