v3.25.2
Stock-based Compensation
6 Months Ended
Jun. 30, 2025
Stock-based Compensation  
Stock-based Compensation

(8)

Stock-based Compensation

In June 2021, the Company adopted the 2021 Employee, Director and Consultant Equity Incentive Plan, as amended (the “2021 Plan”), that authorized the Company to grant up to 803,564 shares of common stock via stock-based compensation awards. In 2022, the Company amended the 2021 Plan and increased the total number of shares authorized under the 2021 Plan to 2,748,818. In January 2024, the Company adopted the 2024 Employee, Director and Consultant Equity Incentive Plan (the “2024 Plan”) that authorized the Company to grant up to 3,900,000 shares of common stock plus any remaining ungranted or forfeited shares from the 2021 Plan. As of June 30, 2025, there were 3,542,962 shares available to be granted. The Company’s stock options vest based on the terms in the awards agreements and generally vest over four years. The Company recorded stock-based compensation expense in the following expense categories in its accompanying statements of operations and comprehensive loss (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2025

    

2024

    

2025

    

2024

    

Research and development

$

1,495

$

418

$

2,480

$

652

General and administrative

 

1,816

 

348

 

3,102

 

738

$

3,311

$

766

$

5,582

$

1,390

The following is a summary of stock options activity:

Weighted

Weighted

average

average

remaining

Aggregate

exercise

contractual

Intrinsic Value

    

Options

    

price

    

term (years)

    

(in thousands)

Outstanding as of December 31, 2024

 

2,531,144

$

6.77

 

Granted

 

1,884,923

 

26.60

 

 

Exercised

 

(90,450)

 

4.08

 

Forfeited/Expired

Outstanding as of June 30, 2025

 

4,325,617

15.46

$

8.61

$

37,016

Exercisable as of June 30, 2025

 

1,202,144

4.90

 

7.39

20,279

Vested and expected to vest at June 30, 2025

 

4,325,617

$

15.46

$

8.61

$

37,016

The weighted-average grant-date fair value of options granted in the first six months of 2025 and 2024 were $21.31 and $7.49 per share, respectively. The fair value was estimated using the Black-Scholes option-pricing model based on the following assumptions:

Six Months Ended

June 30, 

    

2025

    

2024

    

Risk-free interest rate

 

3.92% - 4.37%

3.85% - 4.66%

Expected term

 

5.5 - 6.1 years

 

5.5 - 6.1 years

Expected volatility

 

97.2% - 98.3%

93.1% - 98.6%

Expected dividend yield

 

 

Estimated fair value of the Company's common stock per share (a)

$

18.03 - 27.56

 

$

5.85 - 16.14

(a) Subsequent to the Company’s initial public offering on January 24, 2024, the fair value of common stock is based on the closing market price of common stock at the date of grant.

Unrecognized compensation cost for awards not vested as of June 30, 2025 was $44.1 million and will be expensed over a weighted-average period of 2.93 years.