v3.25.2
SEGMENT REPORTING - Reconciliation (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
SEGMENT REPORTING            
Net loss $ (4.7) $ (202.1) $ (32.8) $ (163.5) $ (206.8) $ (196.3)
Income tax benefit 1.2   0.7   2.8 2.5
Interest expense 129.6   99.0   248.7 200.2
Depreciation and amortization 77.8   78.8   153.9 160.4
Certain operating expense 2.6   1.0   5.4 1.5
Equity in earnings of non-consolidated entities (2.1)   (1.0)   (2.9) (4.7)
Investment income (1.4)   (6.1)   (7.1) (11.2)
Attributable EBITDA 0.1   (0.7)   0.5 (0.1)
Other income (20.0)   (105.0)   (78.1) (143.8)
General and administrative - unallocated:            
Merger, acquisition and other costs 0.1   0.1   3.1  
Stock-based compensation expense 6.0   4.5   11.7 8.8
Adjusted EBITDA 189.2   38.5   131.2 17.3
Interest income (1.7)   (5.4)   (4.6) (11.5)
Derivative stockholder settlement     (19.1)     (19.1)
Vendor dispute settlement           (36.2)
Gain on extinguishment of debt           (91.1)
Foreign currency transaction (gains) losses (23.9)   (0.6)   (36.9) 2.6
Hycroft            
General and administrative - unallocated:            
Decrease (increase) in fair value of investments 0.1   (0.4)   (2.3) 0.1
Decrease (increase) in fair value of investment in warrants 0.2   (0.3)   (0.2) 0.2
Exchangeable Notes            
General and administrative - unallocated:            
Decrease (increase) in fair value of the derivative liability 3.9       (41.2)  
Attributable EBITDA            
SEGMENT REPORTING            
Income tax benefit (0.1)   (0.1)   (0.1) (0.1)
Depreciation and amortization 0.2   0.4   0.6 0.7
Equity in earnings of non-consolidated entities (2.1)   (1.0)   (2.9) (4.7)
Equity in (earnings) loss of non-consolidated entities excluding International theatre joint ventures (2.2)   (2.1)   (3.0) (5.6)
Equity in earnings of International theatre joint ventures (0.1)   (1.1)   (0.1) (0.9)
Investment income           0.1
Interest expense 0.1   0.1   0.1 0.1
Attributable EBITDA 0.1   (0.7)   0.5 (0.1)
Other expense (income)            
General and administrative - unallocated:            
Derivative stockholder settlement     (19.1)     (19.1)
Vendor dispute settlement           (36.2)
Gain on extinguishment of debt     (85.3)     (91.1)
Foreign currency transaction (gains) losses (23.9)   (0.6)   (36.9) 2.6
AC JV            
SEGMENT REPORTING            
Equity in earnings of non-consolidated entities $ (1.8)   $ (1.9)   $ (2.6) $ (5.2)