v3.25.2
Fair Value Measurements
7 Months Ended
Jun. 30, 2025
Fair Value Measurements  
Fair Value Measurements

Note 7Fair Value Measurements

The fair value of the Public Warrants is $2,464,833, or $0.32 per Public Warrant. The fair value of Public Warrants was determined using Monte Carlo Simulation Model. The Public Warrants have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions used in the valuation of the Public Warrants:

    

February 28, 2025

 

Valuation date price

$

9.89

Strike price

$

11.50

Expected time until merger (years)

 

1.50

Time remaining post-merger (years)

 

5.00

Probability of merger closing

 

25.00

%

Effective expected warrant term

 

2.75

Peer implied volatility

 

7.55

%

Risk-free rate (term matched)

 

3.97

%