v3.25.2
Loans Receivable and the Allowance for Credit Losses
6 Months Ended
Jun. 30, 2025
Loans Receivable and the Allowance for Credit Losses  
Loans Receivable and the Allowance for Credit Losses

Note 6 — Loans Receivable and the Allowance for Credit Losses

The composition of loans was as follows at June 30, 2025 and December 31, 2024:

June 30, 

December 31, 

    

2025

    

2024

(In Thousands)

Residential real estate:

 

  

 

  

One-to-four family

$

3,398

$

3,472

Multi-family

 

292,552

 

206,606

Mixed-use

 

26,089

 

26,571

Total residential real estate

 

322,039

 

236,649

Non-residential real estate

 

28,971

 

29,446

Construction

 

1,323,477

 

1,426,167

Commercial and industrial

 

123,084

 

118,736

Consumer

 

47

 

1,649

Total Loans

 

1,797,618

 

1,812,647

Deferred loan fees, net

 

(62)

 

(49)

Allowance for credit losses

 

(4,724)

 

(4,830)

$

1,792,832

$

1,807,768

Loans serviced for the benefit of others totaled approximately $53.1 million and $52.5 million at June 30, 2025 and December 31, 2024, respectively. The value of mortgage servicing rights was not material at June 30, 2025 and December 31, 2024.

The allowance for credit losses on loans represents management’s estimate of losses inherent in the loan portfolio as of the statement of financial condition date and is recorded as a reduction to loans. The allowance for credit losses is increased by the provision for credit losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.

The allowance for credit losses on loans is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the relevant available information from internal and external sources related to past events and current conditions, as well as the incorporation of reasonable and supportable forecasts. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The following tables summarize the allocation of the allowance for credit losses and loans receivable by loan class and credit loss method at June 30, 2025 and December 31, 2024:

At June 30, 2025:

Non-

Commercial

Residential

residential

and

    

Real Estate

    

Real Estate

    

Construction

    

Industrial

    

Consumer

    

Total

(In Thousands)

Allowance for credit losses:

  

  

  

  

  

  

Ending balance

$

1,979

$

229

$

1,792

$

677

$

47

$

4,724

Ending balance: individually evaluated for credit loss

$

$

$

$

$

$

Ending balance: collectively evaluated for credit loss

$

1,979

$

229

$

1,792

$

677

$

47

$

4,724

Loans receivable:

 

  

 

  

 

  

 

  

 

  

 

  

Ending balance

$

322,039

$

28,971

$

1,323,477

$

123,084

$

47

$

1,797,618

Ending balance: individually evaluated for credit loss

$

$

$

$

234

$

$

234

Ending balance: collectively evaluated for credit loss

$

322,039

$

28,971

$

1,323,477

$

122,850

$

47

$

1,797,384

At December 31, 2024:

Non-

Commercial

Residential

residential

and

Real Estate

Real Estate

Construction

Industrial

Consumer

Total

(In Thousands)

Allowance for credit losses:

    

  

    

  

    

  

    

  

    

  

    

  

Ending balance

$

1,900

$

308

$

1,937

$

520

$

165

$

4,830

Ending balance: individually evaluated for credit loss

$

$

$

$

$

$

Ending balance: collectively evaluated for credit loss

$

1,900

$

308

$

1,937

$

520

$

165

$

4,830

Loans receivable:

 

  

 

  

 

  

 

  

 

  

 

  

Ending balance

$

236,649

$

29,446

$

1,426,167

$

118,736

$

1,649

$

1,812,647

Ending balance: individually evaluated for credit loss

$

$

$

$

241

$

$

241

Ending balance: collectively evaluated for credit loss

$

236,649

$

29,446

$

1,426,167

$

118,495

$

1,649

$

1,812,406

The activity in the allowance for credit loss by loan class for the three and six months ended June 30, 2025 and 2024 was as follows:

Non-

Commercial

Residential

residential

and

    

Real Estate

    

Real Estate

    

Construction

    

Industrial

    

Consumer

    

Total

(In Thousands)

Allowance for credit losses:

  

  

  

  

  

  

Balance -March 31, 2025

$

2,224

$

271

$

1,716

$

606

$

310

$

5,127

Charge-offs

 

 

 

 

 

(485)

 

(485)

Recoveries

 

 

 

 

 

82

 

82

Provision (reversal of)

 

(245)

 

(42)

 

76

 

71

 

140

 

Balance -June 30, 2025

$

1,979

$

229

$

1,792

$

677

$

47

$

4,724

Non-

Commercial

Residential

residential

and

    

Real Estate

    

Real Estate

    

Construction

    

Industrial

    

Consumer

    

Total

(In Thousands)

Allowance for credit losses:

  

  

  

  

  

  

Balance -March 31, 2024

$

2,229

$

110

$

1,969

$

422

$

197

$

4,927

Charge-offs

 

 

 

 

 

(12)

 

(12)

Recoveries

 

 

 

 

 

 

Provision (reversal of)

 

(205)

 

269

 

(101)

 

55

 

(18)

 

Balance - June 30, 2024

$

2,024

$

379

$

1,868

$

477

$

167

$

4,915

Non-

Commercial

Residential

residential

and

Real Estate

Real Estate

Construction

Industrial

Consumer

Total

(In Thousands)

Allowance for credit losses:

    

  

    

  

    

  

    

  

    

  

    

  

Balance - December 31, 2024

$

1,900

$

308

$

1,937

$

520

$

165

$

4,830

Charge-offs

 

 

 

 

 

(602)

 

(602)

Recoveries

 

 

350

 

 

 

84

 

434

Provision (reversal of)

 

79

 

(429)

 

(145)

 

157

 

400

 

62

Balance -June 30, 2025

$

1,979

$

229

$

1,792

$

677

$

47

$

4,724

Non-

Commercial

Residential

residential

and

Real Estate

Real Estate

Construction

Industrial

Consumer

Total

(In Thousands)

Allowance for credit losses:

    

  

    

  

    

  

    

  

    

  

    

  

Balance - December 31, 2023

$

2,433

$

126

$

1,914

$

472

$

148

$

5,093

Charge-offs

 

 

 

 

 

(33)

 

(33)

Recoveries

 

 

 

 

 

 

Provision (reversal of)

 

(409)

 

253

 

(46)

 

5

 

52

 

(145)

Balance - June 30, 2024

$

2,024

$

379

$

1,868

$

477

$

167

$

4,915

During the three months ended June 30, 2025, the reversal of provision recorded for residential real estate loans and non-residential real estate loans was primarily attributed to improving economic and housing conditions in the Bank’s local markets. The provision expense recorded for commercial and industrial loans was attributed to slightly increased credit risk. The provision expense recorded for constructions loans was primarily attributed to increased loan balances, offset by improving economic and housing conditions in the Bank’s local markets. The provision expense recorded for consumer loans was primarily attributed to a net charge off $403,000 in checking account overdrafts during the three months ended June 30, 2025.

During the three months ended June 30, 2024, the reversal of provision recorded for residential real estate loans was primarily attributed to reduced credit risk. The provision expenses recorded for non-residential real estate loans and commercial and industrial loans were primarily attributed to the increased loan balances. The reversal of provision recorded for consumer loans was primarily attributed to the reduced credit risk on deposit account overdrafts. The

reversal of provision recorded for constructions loans was primarily attributed to improving sub-market housing conditions during the second quarter of 2024, offset by slightly increased loan balances.

During the six months ended June 30, 2025, the provision expense recorded for residential real estate loans was primarily attributed to increased loan balances, offset by improving economic and housing conditions in the Bank’s local markets. The provision expense recorded for commercial and industrial loans was attributed to increased loan balances and slightly increased credit risk. The reversal of provision recorded for non-residential real estate loans was primarily attributed to a $350,000 recovery from a loan charged off in 2021, and slightly decreased loan balances. The reversal of provision recorded for constructions loans was primarily attributed to improving economic and housing conditions in the Bank’s local markets, offset by decreased loan balances. The provision expense recorded for consumer loans was primarily attributed to a net charge off $518,000 in checking account overdrafts during the six months ended June 30, 2025.

During the six months ended June 30, 2024, the reversal of provision recorded for residential real estate loans was primarily attributed to reduced credit risk and a slight decrease of loan balances. The provision expenses recorded for non-residential real estate loans and commercial and industrial loans were primarily attributed to the increased loan balances. The provision expenses recorded for consumer loans was primarily attributed to increased deposit account overdraft balances. The reversal of provision recorded for constructions loans was primarily attributed to improving economic and housing conditions in the Bank’s local markets during the six months ended June 30, 2024, offset by increased loan balances.

The Company has one individually evaluated loan, totaling $234,000 at June 30, 2025 and $241,000 at December 31, 2024. The underlying business experienced a significant decline in sales revenue since 2024, but the borrower continues to make monthly payments through personal guarantees. Therefore, this loan was downgraded to substandard in December 2024 but still accruing. Interest income recognized for this loan was $5,000 for the three months and $9,000 for the six months ended June 30, 2025. No interest income was recognized for this loan in 2024. There were no non-accrual loans at June 30, 2025 and December 31, 2024.

The following tables provide information about delinquencies in our loan portfolio at the dates indicated.

Age Analysis of Past Due Loans as of June 30, 2025:

Recorded

Investment >

30 – 59 Days

60 – 89 Days

Greater Than

Total Past

Total Loans

90 Days and

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Receivable

    

Accruing

(In Thousands)

Residential real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family

$

$

$

$

$

3,398

$

3,398

$

Multi-family

 

 

 

 

 

292,552

 

292,552

 

Mixed-use

 

 

 

 

 

26,089

 

26,089

 

Non-residential real estate

 

 

 

 

 

28,971

 

28,971

 

Construction loans

 

 

 

 

 

1,323,477

 

1,323,477

 

Commercial and industrial loans

 

 

 

 

 

123,084

 

123,084

 

Consumer

 

 

 

 

 

47

 

47

 

$

$

$

$

$

1,797,618

$

1,797,618

$

Age Analysis of Past Due Loans as of December 31, 2024:

Recorded

Investment

30 – 59 Days

60 – 89 Days

Greater Than

Total Past

Total Loans

> 90 Days and

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Receivable

    

Accruing

(In Thousands)

Residential real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family

$

$

$

$

$

3,472

$

3,472

$

Multi-family

 

931

 

 

 

931

 

205,675

 

206,606

 

Mixed-use

 

 

 

 

 

26,571

 

26,571

 

Non-residential real estate

 

 

 

 

 

29,446

 

29,446

 

Construction loans

 

 

 

 

 

1,426,167

 

1,426,167

 

Commercial and industrial loans

 

 

 

 

 

118,736

 

118,736

 

Consumer

 

 

 

 

 

1,649

 

1,649

 

$

931

$

$

$

931

$

1,811,716

$

1,812,647

$

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. The Company uses the following definitions for risk ratings:

Pass – Loans that are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner.

Special Mention – Loans which do not currently expose the Company to a sufficient degree of risk to warrant an adverse classification but have some credit deficiencies or other potential weaknesses.

Substandard – Loans which are inadequately protected by the paying capacity and net worth of the obligor or the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans which have all of the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values.

The following table presents the risk category of loans at June 30, 2025 by loan segment and vintage year:

Revolving

Revolving

Term Loans Amortized Costs Basis by Origination Year

Loans

Loans

Amortized

Converted

June 30, 2025

2025

2024

2023

2022

2021

Prior

Cost Basis

to Term

Total

Residential real estate

Risk Rating

Pass

$

96,098

$

12,941

$

78,085

$

69,758

$

22,028

$

43,129

$

-

$

-

$

322,039

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

96,098

$

12,941

$

78,085

$

69,758

$

22,028

$

43,129

$

-

$

-

$

322,039

Residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Non-residential real estate

Risk Rating

Pass

$

-

$

13,759

$

1,550

$

239

$

1,637

$

11,786

$

-

$

-

$

28,971

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

-

$

13,759

$

1,550

$

239

$

1,637

$

11,786

$

-

$

-

$

28,971

Non-residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction

-

Risk Rating

Pass

$

174,077

$

477,202

$

328,866

$

193,573

$

88,712

$

61,047

$

-

$

-

$

1,323,477

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

174,077

$

477,202

$

328,866

$

193,573

$

88,712

$

61,047

$

-

$

-

$

1,323,477

Construction

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial and industrial

-

Risk Rating

Pass

$

5,493

$

6,574

$

4,000

$

5,468

$

127

$

1,635

$

99,203

$

350

$

122,850

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

234

-

-

-

-

-

-

234

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

5,493

$

6,808

$

4,000

$

5,468

$

127

$

1,635

$

99,203

$

350

$

123,084

Commercial and industrial

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer

-

Risk Rating

Pass

$

47

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

47

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

47

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

47

Consumer

Current period gross charge-offs

$

602

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

602

Total

-

Risk Rating

Pass

$

275,715

$

510,476

$

412,501

$

269,038

$

112,504

$

117,597

$

99,203

$

350

$

1,797,384

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

234

-

-

-

-

-

-

234

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

275,715

$

510,710

$

412,501

$

269,038

$

112,504

$

117,597

$

99,203

$

350

$

1,797,618

Total

Current period gross charge-offs

$

602

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

602

The following table presents the risk category of loans at December 31, 2024 by loan segment and vintage year:

Revolving

Revolving

Term Loans Amortized Costs Basis by Origination Year

Loans

Loans

Amortized

Converted

December 31, 2024

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Residential real estate

Risk Rating

Pass

$

18,326

$

78,603

$

70,892

$

22,292

$

11,361

$

35,175

$

-

$

-

$

236,649

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

18,326

$

78,603

$

70,892

$

22,292

$

11,361

$

35,175

$

-

$

-

$

236,649

Residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Non-residential real estate

Risk Rating

Pass

$

13,881

$

1,569

$

243

$

1,669

$

974

$

11,110

$

-

$

-

$

29,446

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

13,881

$

1,569

$

243

$

1,669

$

974

$

11,110

$

-

$

-

$

29,446

Non-residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction

Risk Rating

Pass

$

408,072

$

460,460

$

303,417

$

166,997

$

43,405

$

43,816

$

-

$

-

$

1,426,167

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

408,072

$

460,460

$

303,417

$

166,997

$

43,405

$

43,816

$

-

$

-

$

1,426,167

Construction

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial and industrial

Risk Rating

Pass

$

1,250

$

4,365

$

5,988

$

232

$

82

$

795

$

100,049

$

5,734

$

118,495

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

241

241

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

1,250

$

4,365

$

5,988

$

232

$

82

$

795

$

100,049

$

5,975

$

118,736

Commercial and industrial

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

1,000

$

-

$

-

$

1,000

Consumer

Risk Rating

Pass

$

1,648

$

-

$

-

$

-

$

-

$

$

1

$

-

$

1,649

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

1,648

$

-

$

-

$

-

$

-

$

-

$

1

$

-

$

1,649

Consumer

Current period gross charge-offs

$

347

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

347

Total

Risk Rating

Pass

$

443,177

$

544,997

$

380,540

$

191,190

$

55,822

$

90,896

$

100,050

$

5,734

$

1,812,406

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

241

241

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

443,177

$

544,997

$

380,540

$

191,190

$

55,822

$

90,896

$

100,050

$

5,975

$

1,812,647

Total

Current period gross charge-offs

$

347

$

-

$

-

$

-

$

-

$

1,000

$

-

$

-

$

1,347

Modifications to Borrowers Experiencing Financial Difficulty:

Occasionally, the Company modifies loans to borrowers in financial distress by providing a term extension; an other-than-insignificant payment delay; or an interest rate reduction.

In some cases, the Company provides multiple types of concessions on a loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as an interest rate reduction, may be granted.

There were no loans modified to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 or the year ended December 31, 2024.

Allowance for Credit Losses on Off-Balance Sheet Commitments:

The following table presents the activity in the allowance for credit losses related to off-balance sheet commitments, that is included in accounts payable and accrued expenses on the consolidated statement of financial condition, for the three and six months ended June 30, 2025 and 2024:

Allowance for Credit Loss

Balance – December 31, 2024

$

704

Provision for (reversal of) credit loss

175

Balance – March 31, 2025

$

879

Provision for (reversal of) credit loss

-

Balance – June 30, 2025

$

879

Allowance for Credit Loss

Balance – December 31, 2023

$

1,038

Provision for (reversal of) credit loss

(17)

Balance – March 31, 2024

$

1,021

Provision for (reversal of) credit loss

(219)

Balance – June 30, 2024

$

802