v3.25.2
LONG-TERM DEBT (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 29, 2024
Jun. 30, 2021
Jun. 18, 2021
Apr. 27, 2020
Jun. 29, 2025
Jun. 30, 2024
Jun. 29, 2025
Jun. 30, 2024
Short-Term Debt [Line Items]                  
Term loan outstanding   $ 3,498,535       $ 3,335,307   $ 3,335,307  
Cash collateral for borrowed securities           2,500,000   2,500,000  
Interest expense           53,970 $ 46,923 166,148 $ 147,515
Debt costs amortization           1,572 $ 1,472 4,716 4,416
Aggieland Wild Animal [Member]                  
Short-Term Debt [Line Items]                  
Asset acquisition, price of acquisition, expected         $ 7,100,000        
2021 Term Loan [Member]                  
Short-Term Debt [Line Items]                  
Issuance date       Jun. 18, 2021          
Debt instrument, description       2021 Refinancing          
Debt instrument, face amount       $ 1,950,000          
Debt instrument, interest rate       3.75%          
Periodic payment description       payable in monthly installments          
Periodic payment of term loan       $ 26,480          
Debt instrument, maturity date       Jun. 18, 2028          
Fee amount       $ 1,514          
Term loan outstanding           $ 899,589   899,589  
Repayments of debt               209,401 201,491
Aggieland Seller Note [Member]                  
Short-Term Debt [Line Items]                  
Issuance date         Apr. 27, 2020        
Debt instrument, face amount         $ 750,000        
2020 Term Loan [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument, description         2020 Term Loan        
Debt instrument, face amount         $ 5,000,000.0        
Debt instrument, interest rate         5.00%        
Periodic payment of term loan         $ 53,213        
Debt instrument, maturity date         Apr. 27, 2031        
Fee amount         $ 62,375        
Cash         $ 1,380,000        
Early repayment of senior debt     $ 1,000,000.0            
Repayments of debt   $ 2,389,544           $ 2,389,544
2025 Term Loan [Member]                  
Short-Term Debt [Line Items]                  
Issuance date Sep. 30, 2024                
Debt instrument, description 2025 Refinancing                
Debt instrument, face amount $ 2,500,000                
Debt instrument, interest rate 0.50%         7.00%   7.00%  
Fee amount $ 60,716                
Term loan outstanding           $ 2,435,718   $ 2,435,718  
Repayments of debt               $ 64,282
Debt instrument term               The 2025 Term Loan has a term of 10 years, with a 15-year amortization, and a balloon payment of the outstanding principal balance due September 30, 2034.  
Debt instrument initial monthly payment 23,200                
Cash collateral for borrowed securities $ 2,500,000