v3.25.2
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2023   1,619.0            
Beginning balance (in shares) at Dec. 31, 2023           184.0    
Balance at Dec. 31, 2023 $ 27,310 $ 162 $ 24,637 $ (2,059) $ (274) $ (5,773) $ 16,693 $ 10,617
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   5.0       1.0    
Exercised and issued stock-based awards 25   53     $ (28) 25  
Stock-based compensation, including the tender of shares (in shares)           1.0    
Stock-based compensation, including the tender of shares 27   64     $ (34) 30 (3)
Dividends (1,118)   (433)       (433) (685)
Net loss attributable to common stockholders 1,089     1,089     1,089  
Net income (loss) attributable to noncontrolling interests 1,353             1,353
Other comprehensive income 0              
Balance (in shares) at Jun. 30, 2024   1,624.0            
Ending balance (in shares) at Jun. 30, 2024           186.0    
Balance at Jun. 30, 2024 28,686 $ 162 24,321 (970) (274) $ (5,835) 17,404 11,282
Balance (in shares) at Mar. 31, 2024   1,622.0            
Beginning balance (in shares) at Mar. 31, 2024           186.0    
Balance at Mar. 31, 2024 28,105 $ 162 24,488 (1,586) (274) $ (5,817) 16,973 11,132
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   2.0            
Exercised and issued stock-based awards 20   31     (11) 20  
Stock-based compensation, including the tender of shares 9   18     $ (7) 11 (2)
Dividends (728)   (216)       (216) (512)
Net loss attributable to common stockholders 616     616     616  
Net income (loss) attributable to noncontrolling interests 664             664
Other comprehensive income 0              
Balance (in shares) at Jun. 30, 2024   1,624.0            
Ending balance (in shares) at Jun. 30, 2024           186.0    
Balance at Jun. 30, 2024 28,686 $ 162 24,321 (970) (274) $ (5,835) 17,404 11,282
Balance (in shares) at Dec. 31, 2024   1,624.0            
Beginning balance (in shares) at Dec. 31, 2024           187.0    
Balance at Dec. 31, 2024 28,778 $ 162 23,797 (170) (314) $ (5,894) 17,581 11,197
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   2.0            
Exercised and issued stock-based awards 2 $ 1 1       2  
Stock-based compensation, including the tender of shares (in shares)           1.0    
Stock-based compensation, including the tender of shares $ 37   60     $ (23) 37 0
Treasury stock purchases (in shares) 2.9         3.0    
Treasury stock purchases $ (107)         $ (107) (107)  
Dividends (1,057)   (216) (216)     (432) (625)
Net loss attributable to common stockholders 1,124     1,124     1,124  
Net income (loss) attributable to noncontrolling interests 1,216             1,216
Other comprehensive income 3       3   3  
Balance (in shares) at Jun. 30, 2025   1,626.0            
Ending balance (in shares) at Jun. 30, 2025           191.0    
Balance at Jun. 30, 2025 29,996 $ 163 23,642 738 (311) $ (6,024) 18,208 11,788
Balance (in shares) at Mar. 31, 2025   1,626.0            
Beginning balance (in shares) at Mar. 31, 2025           189.0    
Balance at Mar. 31, 2025 29,214 $ 163 23,627 182 (313) $ (5,971) 17,688 11,526
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation, including the tender of shares 14   15     $ (1) 14  
Treasury stock purchases (in shares)           2.0    
Treasury stock purchases (52)         $ (52) (52)  
Dividends (729)     (216)     (216) (513)
Net loss attributable to common stockholders 772     772     772  
Net income (loss) attributable to noncontrolling interests 775             775
Other comprehensive income 2       2   2  
Balance (in shares) at Jun. 30, 2025   1,626.0            
Ending balance (in shares) at Jun. 30, 2025           191.0    
Balance at Jun. 30, 2025 $ 29,996 $ 163 $ 23,642 $ 738 $ (311) $ (6,024) $ 18,208 $ 11,788