Financial Information by Segment |
Financial information for the three months ended June 30, 2025 and 2024 is summarized in the following tables: | | | | | | | | | | | | | | | | | | | | | | | | | United States | | Canada | | | | Total | | | | | | | | | | | | (U.S. dollars in millions) | Three months ended June 30, 2025 | | | | | | | | | Revenues: | | | | | | | | | Retail | | $ | 684 | | | $ | 78 | | | | | $ | 762 | | Dealer | | 64 | | | 5 | | | | | 69 | | Operating leases | | 1,562 | | | 205 | | | | | 1,767 | | Total revenues | | 2,310 | | | 288 | | | | | 2,598 | | Leased vehicle expenses | | 1,033 | | | 147 | | | | | 1,180 | | Interest expense | | 622 | | | 54 | | | | | 676 | | Realized (gains)/losses on derivatives and foreign currency denominated debt | | 65 | | | 6 | | | | | 71 | | Net revenues | | 590 | | | 81 | | | | | 671 | | Other income, net | | 38 | | | 5 | | | | | 43 | | Total net revenues | | 628 | | | 86 | | | | | 714 | | Expenses: | | | | | | | | | General and administrative expenses | | 122 | | | 14 | | | | | 136 | | Provision for credit losses | | 98 | | | 5 | | | | | 103 | | Early termination loss on operating leases | | 46 | | | 1 | | | | | 47 | | Income before income taxes and valuation adjustments | | $ | 362 | | | $ | 66 | | | | | $ | 428 | | Reconciliation to consolidated income before income taxes: | | | | | | | | | Gain/(loss) on derivative instruments | | | | | | | | 744 | | Gain/(loss) on foreign currency revaluation of debt | | | | | | | | (731) | | Less: Realized (gains)/losses included in segment profit | | | | | | | | 71 | | Consolidated income before income taxes | | | | | | | | $ | 512 | | Income tax expense | | $ | 116 | | | $ | 21 | | | | | $ | 137 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | | | | | | | Finance receivables, net | | $ | 48,707 | | | $ | 5,567 | | | | | $ | 54,274 | | Investment in operating leases, net | | 28,256 | | | 3,536 | | | | | 31,792 | | Total assets | | 81,648 | | | 9,445 | | | | | 91,093 | |
| | | | | | | | | | | | | | | | | | | | | | | | | United States | | Canada | | | | Total | | | | | | | | | | | | (U.S. dollars in millions) | Three months ended June 30, 2024 | | | | | | | | | Revenues: | | | | | | | | | Retail | | $ | 567 | | | $ | 63 | | | | | $ | 630 | | Dealer | | 65 | | | 7 | | | | | 72 | | Operating leases | | 1,329 | | | 212 | | | | | 1,541 | | Total revenues | | 1,961 | | | 282 | | | | | 2,243 | | Leased vehicle expenses | | 897 | | | 160 | | | | | 1,057 | | Interest expense | | 492 | | | 62 | | | | | 554 | | Realized (gains)/losses on derivatives and foreign currency denominated debt | | 26 | | | (9) | | | | | 17 | | Net revenues | | 546 | | | 69 | | | | | 615 | | Other income, net | | 36 | | | 4 | | | | | 40 | | Total net revenues | | 582 | | | 73 | | | | | 655 | | Expenses: | | | | | | | | | General and administrative expenses | | 118 | | | 14 | | | | | 132 | | Provision for credit losses | | 67 | | | 4 | | | | | 71 | | Early termination loss on operating leases | | 18 | | | — | | | | | 18 | | Income before income taxes and valuation adjustments | | $ | 379 | | | $ | 55 | | | | | $ | 434 | | Reconciliation to consolidated income before income taxes: | | | | | | | | | Gain/(loss) on derivative instruments | | | | | | | | (88) | | Gain/(loss) on foreign currency revaluation of debt | | | | | | | | 24 | | Less: Realized (gains)/losses included in segment profit | | | | | | | | 17 | | Consolidated income before income taxes | | | | | | | | 387 | Income tax expense | | $ | 107 | | | $ | 13 | | | | | $ | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2024 | | | | | | | | | Finance receivables, net | | $ | 44,278 | | | $ | 4,900 | | | | | $ | 49,178 | | Investment in operating leases, net | | 24,171 | | | 3,496 | | | | | 27,667 | | Total assets | | 71,790 | | | 8,696 | | | | | 80,486 | |
|