| Schedule of consolidated statements of operations |
| Schedule of Ordinary shares subject to possible redemption |
|
|
|
|
| Gross proceeds |
|
$ |
57,500,000 |
|
| Less: |
|
|
|
|
| Proceeds allocated to public rights |
|
|
(5,010,612 |
) |
| Offering costs allocated to redeemable shares |
|
|
(1,684,693 |
) |
| Plus: |
|
|
|
|
| Accretion of carrying value to redemption value |
|
|
1,332,947 |
|
| Ordinary
shares subject to possible redemption as of December 31, 2024 |
|
$ |
52,137,642 |
|
| Plus: |
|
|
|
|
| Accretion of carrying value to redemption value |
|
|
4,409,321 |
|
| Ordinary shares subject to possible redemption as of June 30, 2025 (Unaudited) |
|
$ |
56,546,963 |
|
|
| Schedule of Basic and Diluted Net Loss Per Share |
| Schedule of Basic and Diluted Net Loss Per Share | |
| | | |
| | | |
| | | |
| | |
| | |
For the Three Months Ended | |
| | |
June 30,
2025 | | |
June 30,
2024 | |
| | |
Redeemable
Ordinary Share | | |
Non-Redeemable
Ordinary Share | | |
Redeemable
Ordinary Share | | |
Non-Redeemable
Ordinary Share | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Numerators: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net loss | |
$ | (2,101,237 | ) | |
$ | (655,586 | ) | |
$ | - | | |
$ | (2,637 | ) |
| Accretion of redeemable ordinary shares to redemption value | |
| 3,308,723 | | |
| - | | |
| - | | |
| - | |
| Allocation of net income (loss) | |
$ | 1,207,486 | | |
$ | (655,586 | ) | |
$ | - | | |
$ | (2,637 | ) |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average ordinary shares outstanding | |
| 5,750,000 | | |
| 1,794,000 | | |
| - | | |
| 1,250,000 | |
| | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted earnings (loss) per share | |
$ | 0.21 | | |
$ | (0.37 | ) | |
$ | - | | |
$ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the
Six Months Ended |
|
|
For the
Period From
January 30, 2024
(Inception) Through |
|
| |
|
June 30,
2025 |
|
|
June 30,
2024 |
|
| |
|
Redeemable
Ordinary Share |
|
|
Non-Redeemable
Ordinary Share |
|
|
Redeemable
Ordinary Share |
|
|
Non-Redeemable
Ordinary Share |
|
| |
|
(Unaudited) |
|
|
(Unaudited) |
|
| Numerators: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocation of net loss |
|
$ |
(2,593,842 |
) |
|
$ |
(809,279 |
) |
|
$ |
- |
|
|
$ |
(4,728 |
) |
| Accretion of redeemable ordinary shares to redemption value |
|
|
4,409,321 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Allocation of net income (loss) |
|
$ |
1,815,479 |
|
|
$ |
(809,279 |
) |
|
$ |
- |
|
|
$ |
(4,728 |
) |
| Denominators: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average ordinary shares outstanding |
|
|
5,750,000 |
|
|
|
1,794,000 |
|
|
|
- |
|
|
|
1,250,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted earnings (loss) per share |
|
$ |
0.32 |
|
|
$ |
(0.45 |
) |
|
$ |
- |
|
|
$ |
(0.00 |
) |
|