Summary of Long-term Debt Instruments |
Further details of the Notes are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Issuance | | Maturity Date | | Interest Rate | | First Interest Payment Date | | Effective Interest Rate | | Semi-Annual Interest Payment Dates | | Initial Conversion Rate per $1,000 Principal | | Initial Conversion Price | | Number of Shares (in millions) | 2025 Notes | | May 1, 2025 | | 2.25% | | November 1, 2020 | | 2.88% | | May 1 and November 1 | | 16.3875 | | $ | 61.02 | | | 0.8 | 2027 Notes | | March 15, 2027 | | 0.25% | | September 15, 2021 | | 0.67% | | March 15 and September 15 | | 9.6734 | | $ | 103.38 | | | 5.8 | 2029 Notes | | March 15, 2029 | | 1.25% | | March 15, 2024 | | 1.69% | | March 15 and September 15 | | 15.4213 | | $ | 64.85 | | | 4.6 |
|
Summary of Liability and Equity Components of Convertible Debt |
The net carrying amount of the Notes as of June 30, 2025 and December 31, 2024 was as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 Notes | | 2027 Notes | | 2029 Notes | | | Principal | | Unamortized debt issuance costs | | Total | | Principal | | Unamortized debt issuance costs | | Total | | Principal | | Unamortized debt issuance costs | | Total | Balance at December 31, 2024 | | $ | 45,992 | | | $ | (97) | | | $ | 45,895 | | | $ | 600,000 | | | $ | (5,564) | | | $ | 594,436 | | | $ | 300,000 | | | $ | (6,080) | | | $ | 293,920 | | Amortization of debt issuance costs | | — | | | 97 | | | 97 | | | — | | | 1,241 | | | 1,241 | | | — | | | 680 | | | 680 | | Principal payment upon maturity | | (45,992) | | | — | | | (45,992) | | | — | | | — | | | — | | | — | | | — | | | — | | Balance at June 30, 2025 | | $ | — | | | $ | — | | | $ | — | | | $ | 600,000 | | | $ | (4,323) | | | $ | 595,677 | | | $ | 300,000 | | | $ | (5,400) | | | $ | 294,600 | |
Interest expense related to the Notes was as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | 2025 | | 2024 | | | | 2025 Notes | | 2027 Notes | | 2029 Notes | | Total | | 2025 Notes | | 2027 Notes | | 2029 Notes | Total | | | | | | | | Contractual interest expense | $ | 86 | | | $ | 375 | | | $ | 938 | | | $ | 1,399 | | | $ | 259 | | | $ | 375 | | | $ | 937 | | $ | 1,571 | | | | | | | | | Amortization of debt issuance costs | 24 | | | 627 | | | 348 | | | 999 | | | 73 | | | 624 | | | 311 | | 1,008 | | | | | | | | | Total interest expense | $ | 110 | | | $ | 1,002 | | | $ | 1,286 | | | $ | 2,398 | | | $ | 332 | | | $ | 999 | | | $ | 1,248 | | $ | 2,579 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | 2025 | | 2024 | | | | 2025 Notes | | 2027 Notes | | 2029 Notes | | Total | | 2025 Notes | | 2027 Notes | | 2029 Notes | Total | | | | | | | | Contractual interest expense | $ | 345 | | | $ | 750 | | | $ | 1,875 | | | $ | 2,970 | | | $ | 518 | | | $ | 750 | | | $ | 1,874 | | $ | 3,142 | | | | | | | | | Amortization of debt issuance costs | 97 | | | 1,241 | | | 680 | | | 2,018 | | | 149 | | | 1,247 | | | 622 | | 2,018 | | | | | | | | | Total interest expense | $ | 442 | | | $ | 1,991 | | | $ | 2,555 | | | $ | 4,988 | | | $ | 667 | | | $ | 1,997 | | | $ | 2,496 | | $ | 5,160 | | | | | | | | |
|
Summary of Other Key Terms and Premiums Paid for the Capped Calls Related to Each Series of Notes |
The following table sets forth other key terms and premiums paid for the Capped Calls related to each series of Notes: | | | | | | | | | | | | | | | | | | | | | | | Capped Calls Entered into in Connection with the Issuance of the 2025 Notes | | Capped Calls Entered into in Connection with the Issuance of the 2027 Notes | | Capped Calls Entered into in Connection with the Issuance of the 2029 Notes | Initial strike price, subject to certain adjustments | | $ | 61.02 | | | $ | 103.38 | | | $ | 64.85 | | Cap price, subject to certain adjustments | | $ | 93.88 | | | $ | 159.04 | | | $ | 97.88 | | Total premium paid (in thousands) | | $ | 27,255 | | | $ | 76,020 | | | $ | 36,570 | | Expiration dates | | March 4, 2025 - April 29, 2025 | | January 1, 2027 - March 11, 2027 | | February 13, 2029 - March 13, 2029 |
|