Schedule of Financial Information Regarding Reportable Segments |
Summarized financial information of the reportable segments is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | As of and for the three months ended June 30, | Chemistry Technologies | | Data Analytics | | Corporate and Other | | Total | 2025 | | | | | | | | Revenue from external customers | | | | | | | | Products | $ | 21,755 | | | $ | 1,820 | | | $ | — | | | $ | 23,575 | | Services | 788 | | | 819 | | | — | | | 1,607 | | Total revenue from external customers | 22,543 | | | 2,639 | | | — | | | 25,182 | | Revenue from related party | | | | | | | | Products | 29,830 | | | — | | | — | | | 29,830 | | Services | 47 | | | 63 | | | — | | | 110 | | Rental | — | | | 3,228 | | | — | | | 3,228 | | Total revenue from related parties | 29,877 | | | 3,291 | | | — | | | 33,168 | | Cost of sales | 41,753 | | | 2,190 | | | — | | | 43,943 | | Gross profit | 10,667 | | | 3,740 | | | — | | | 14,407 | | Selling, general and administrative | 2,155 | | | 1,128 | | | 3,513 | | | 6,796 | | Asset acquisition expenses (Note 3) | — | | | 4,195 | | | — | | | 4,195 | | Other segment items | 463 | | | 336 | | | 30 | | | 829 | | Income (loss) from operations | $ | 8,049 | | | $ | (1,919) | | | $ | (3,543) | | | $ | 2,587 | | | | | | | | | | Reconciliation of profit to income before income taxes: | | | | | | | | Interest expense | | | | | $ | (983) | | | $ | (983) | | Other income, net | | | | | 181 | | | 181 | | Income before income taxes | | | | | | | $ | 1,785 | | | | | | | | | | 2024 | | | | | | | | Revenue from external customers | | | | | | | | Products | $ | 15,647 | | | $ | 1,306 | | | $ | — | | | $ | 16,953 | | Services | 714 | | | 524 | | | — | | | 1,238 | | Total revenue from external customers | 16,361 | | | 1,830 | | | — | | | 18,191 | | Revenue from related party | | | | | | | | Products | 27,741 | | | — | | | — | | | 27,741 | | Services | — | | | 220 | | | — | | | 220 | | Total revenue from related parties | 27,741 | | | 220 | | | — | | | 27,961 | | Cost of sales | 35,556 | | | 1,426 | | | — | | | 36,982 | | Gross profit | 8,546 | | | 624 | | | — | | | 9,170 | | Selling, general and administrative | 1,903 | | | 837 | | | 3,539 | | | 6,279 | | Other segment items | 498 | | | 145 | | | 26 | | | 669 | | Income (loss) from operations | $ | 6,145 | | | $ | (358) | | | $ | (3,565) | | | $ | 2,222 | | | | | | | | | | Reconciliation of profit to income before income taxes: | | | | | | | | Interest expense | | | | | (308) | | | (308) | | Other income, net | | | | | 75 | | | 75 | | Income before income taxes | | | | | | | $ | 1,989 | |
| | | | | | | | | | | | | | | | | | | | | | | | As of and for the six months ended June 30, | Chemistry Technologies | | Data Analytics | | Corporate and Other | | Total | 2025 | | | | | | | | Revenue from external customers | | | | | | | | Products | $ | 43,019 | | | $ | 3,482 | | | $ | — | | | $ | 46,501 | | Services | 1,533 | | | 1,571 | | | — | | | 3,104 | | Total revenue from external customers | 44,552 | | | 5,053 | | | — | | | 49,605 | | Revenue from related party | | | | | | | | Products | 60,530 | | | — | | | — | | | 60,530 | | Services | 76 | | | 273 | | | — | | | 349 | | Rental revenue | — | | | 3,228 | | | — | | | 3,228 | | Total revenue from related parties | 60,606 | | | 3,501 | | | — | | | 64,107 | | Cost of sales | 83,048 | | | 3,808 | | | — | | | 86,856 | | Gross profit | 22,110 | | | 4,746 | | | — | | | 26,856 | | Selling, general and administrative | 4,322 | | | 2,075 | | | 6,681 | | | 13,078 | | Asset acquisition expenses (Note 3) | — | | | 4,195 | | | — | | | 4,195 | | Other segment items | 848 | | | 520 | | | 61 | | | 1,429 | | Income (loss) from operations | $ | 16,940 | | | $ | (2,044) | | | $ | (6,742) | | | $ | 8,154 | | | | | | | | | | Reconciliation of profit to income before income taxes: | | | | | | | | Interest expense | | | | | $ | (1,212) | | | $ | (1,212) | | Other income, net | | | | | 287 | | | 287 | | Income before income taxes | | | | | | | $ | 7,229 | | | | | | | | | | 2024 | | | | | | | | Revenue from external customers | | | | | | | | Products | $ | 26,816 | | | $ | 2,238 | | | $ | — | | | $ | 29,054 | | Services | 1,231 | | | 1,086 | | | — | | | 2,317 | | Total revenue from external customers | 28,047 | | | 3,324 | | | — | | | 31,371 | | Revenue from related party | | | | | | | | Products | 54,755 | | | — | | | — | | | 54,755 | | Services | — | | | 400 | | | — | | | 400 | | Total revenue from related parties | 54,755 | | | 400 | | | — | | | 55,155 | | Cost of sales | 65,855 | | | 2,680 | | | — | | | 68,535 | | Gross profit | 16,947 | | | 1,044 | | | — | | | 17,991 | | Selling, general and administrative | 3,759 | | | 1,520 | | | 7,086 | | | 12,365 | | Other segment items | 938 | | | 306 | | | 52 | | | 1,296 | | Income (loss) from operations | $ | 12,250 | | | $ | (782) | | | $ | (7,138) | | | $ | 4,330 | | | | | | | | | | Reconciliation of profit to income before income taxes: | | | | | | | | Interest expense | | | | | (586) | | | (586) | | Other income, net | | | | | 49 | | | 49 | | Income before income taxes | | | | | | | $ | 3,793 | |
Assets of the Company by reportable segments and corporate and other are as follows (in thousands): | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | Chemistry Technologies | $ | 136,478 | | | $ | 152,161 | | Data Analytics | 25,995 | | | 8,632 | | Corporate and Other | 9,770 | | | 10,003 | | Total assets | $ | 172,243 | | | $ | 170,796 | | | | | | | | | |
Additions to long-lived assets by reportable segments and corporate and other are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | As of and for the six months ended June 30, | Chemistry Technologies | | Data Analytics | | Corporate and Other | | Total | 2025 | | | | | | | | Additions to long-lived assets (1) | $ | 1,050 | | | $ | 14,681 | | | $ | 39 | | | $ | 15,770 | | | | | | | | | | 2024 | | | | | | | | Additions to long-lived assets | $ | 175 | | | $ | 34 | | | $ | 20 | | | $ | 229 | |
(1)Additions to long-lived assets for the six months ended June 30, 2025 includes $14.5 million of assets as a result of the non-cash PWRtek Transactions (see Note 3 and Note 17).
|