| Schedule of Computation of Basic and Diluted EPS |
The following table presents a reconciliation of the numerators and denominators used in the computation of basic and diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic calculation—Net income |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic calculation—Net income
attributable to P10 |
|
$ |
3,383 |
|
|
$ |
6,993 |
|
|
$ |
7,905 |
|
|
$ |
12,014 |
|
Adjustment for: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests in P10 Intermediate |
|
|
154 |
|
|
|
397 |
|
|
|
328 |
|
|
|
619 |
|
Numerator for earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for earnings per share assuming dilution |
|
$ |
3,537 |
|
|
$ |
7,390 |
|
|
$ |
8,233 |
|
|
$ |
12,633 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic calculation—Weighted-
average shares outstanding, basic attributable to P10 |
|
|
110,994 |
|
|
|
112,359 |
|
|
|
110,951 |
|
|
|
113,744 |
|
Weighted shares assumed upon exercise of partnership units |
|
|
3,917 |
|
|
|
3,917 |
|
|
|
3,917 |
|
|
|
3,917 |
|
Weighted shares assumed upon exercise of stock
options and vesting of restricted stock units |
|
|
3,447 |
|
|
|
3,822 |
|
|
|
3,885 |
|
|
|
3,808 |
|
Weighted shares assumed upon the termination of an acquisition equity holdback period |
|
|
364 |
|
|
|
- |
|
|
|
182 |
|
|
|
- |
|
Denominator for earnings per share assuming dilution |
|
|
118,722 |
|
|
|
120,098 |
|
|
|
118,935 |
|
|
|
121,469 |
|
Earnings per Class A share—basic |
|
$ |
0.03 |
|
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.11 |
|
Earnings per Class A share—diluted |
|
$ |
0.03 |
|
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.10 |
|
Earnings per Class B share—basic |
|
$ |
0.03 |
|
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.11 |
|
Earnings per Class B share—diluted |
|
$ |
0.03 |
|
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.10 |
|
|