v3.25.2
Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of Loans Receivable, Amortized Cost by Portfolio Segment
The amortized cost of loans receivable, net of ACL on loans, consisted of the following portfolio segments and classes at the dates indicated:
June 30,
2025
December 31,
2024
(Dollars in thousands)
Commercial business:
Commercial and industrial$831,096 $842,672 
Owner-occupied CRE1,014,891 1,003,243 
Non-owner occupied CRE1,939,752 1,909,107 
Total commercial business3,785,739 3,755,022 
Residential real estate383,927 402,954 
Real estate construction and land development:
Residential
78,070 83,890 
Commercial and multifamily
355,268 395,553 
Total real estate construction and land development433,338 479,443 
Consumer171,851 164,704 
Loans receivable4,774,855 4,802,123 
ACL on loans(52,529)(52,468)
Loans receivable, net$4,722,326 $4,749,655 
Balances included in the amortized cost of loans receivable:
Unamortized net discount on acquired loans$(866)$(1,095)
Unamortized net deferred fee$(10,432)$(10,110)
Schedule of Loans Receivable, Amortized Cost, by Risk Grade, Origination Year and Gross Charge-Offs
The following tables present the amortized cost of loans receivable by risk grade and origination year at the dates indicated:
June 30, 2025
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
Revolving Loans Converted(1)
Loans Receivable
20252024202320222021Prior
(Dollars in thousands)
Commercial business:
Commercial and industrial
Pass$37,533 $192,810 $108,240 $108,715 $42,956 $111,254 $147,291 $5,297 $754,096 
SM1,556 5,649 10,245 7,895 1,814 2,893 18,750 602 49,404 
SS— 28 1,972 7,400 32 6,816 11,212 136 27,596 
Total39,089 198,487 120,457 124,010 44,802 120,963 177,253 6,035 831,096 
Owner-occupied CRE
Pass63,655 112,897 93,140 133,726 141,991 436,302 — — 981,711 
SM— — 2,701 1,208 4,773 7,334 — — 16,016 
SS— — — — 1,161 16,003 — — 17,164 
Total63,655 112,897 95,841 134,934 147,925 459,639 — — 1,014,891 
Non-owner occupied CRE
Pass90,598 171,580 176,699 343,134 235,298 858,427 — — 1,875,736 
SM— — 2,858 — 7,893 30,352 — — 41,103 
SS— — — 573 — 22,340 — — 22,913 
Total90,598 171,580 179,557 343,707 243,191 911,119 — — 1,939,752 
Total commercial business
Pass191,786 477,287 378,079 585,575 420,245 1,405,983 147,291 5,297 3,611,543 
SM1,556 5,649 15,804 9,103 14,480 40,579 18,750 602 106,523 
SS— 28 1,972 7,973 1,193 45,159 11,212 136 67,673 
Total193,342 482,964 395,855 602,651 435,918 1,491,721 177,253 6,035 3,785,739 
Residential real estate
Pass— 27,896 48,571 130,260 128,722 46,332 — — 381,781 
SS— — — 832 1,169 145 — — 2,146 
Total— 27,896 48,571 131,092 129,891 46,477 — — 383,927 
Real estate construction and land development:
Residential
Pass12,485 38,407 16,037 3,155 — 1,236 — — 71,320 
SS— — 1,000 — 5,750 — — — 6,750 
Total12,485 38,407 17,037 3,155 5,750 1,236 — — 78,070 
Commercial and multifamily
Pass14,853 60,830 147,934 90,876 8,935 2,623 — — 326,051 
SM— — — 890 — 6,733 — — 7,623 
SS— — — — 15,625 5,969 — — 21,594 
Total14,853 60,830 147,934 91,766 24,560 15,325 — — 355,268 
June 30, 2025
Term Loans Amortized Cost Basis by Origination YearRevolving Loans
Revolving Loans Converted(1)
Loans Receivable
20252024202320222021Prior
(Dollars in thousands)
Total real estate construction and land development
Pass27,338 99,237 163,971 94,031 8,935 3,859 — — 397,371 
SM— — — 890 — 6,733 — — 7,623 
SS— — 1,000 — 21,375 5,969 — — 28,344 
Total27,338 99,237 164,971 94,921 30,310 16,561 — — 433,338 
Consumer
Pass1,146 1,040 1,378 1,357 284 18,300 145,923 871 170,299 
SS— — 383 25 — 818 223 103 1,552 
Total1,146 1,040 1,761 1,382 284 19,118 146,146 974 171,851 
Loans receivable
Pass220,270 605,460 591,999 811,223 558,186 1,474,474 293,214 6,168 4,560,994 
SM1,556 5,649 15,804 9,993 14,480 47,312 18,750 602 114,146 
SS— 28 3,355 8,830 23,737 52,091 11,435 239 99,715 
Total$221,826 $611,137 $611,158 $830,046 $596,403 $1,573,877 $323,399 $7,009 $4,774,855 
(1) Represents the loans receivable balance at June 30, 2025 which was converted from a revolving loan to a non-revolving amortizing loan during the six months ended June 30, 2025.
December 31, 2024
Term Loans Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted(1)
Loans Receivable
20242023202220212020Prior
(Dollars in thousands)
Commercial business:
Commercial and industrial
Pass$204,107 $127,603 $125,220 $51,126 $53,115 $78,039 $147,861 $491 $787,562 
SM161 4,482 6,495 502 1,117 4,490 13,555 2,352 33,154 
SS— 235 857 315 2,516 4,337 12,331 1,365 21,956 
Total204,268 132,320 132,572 51,943 56,748 86,866 173,747 4,208 842,672 
Owner-occupied CRE
Pass116,031 93,567 136,496 147,540 81,161 389,801 534 — 965,130 
SM— 2,719 1,215 4,121 871 15,298 — — 24,224 
SS— — — 1,182 637 12,070 — — 13,889 
Total116,031 96,286 137,711 152,843 82,669 417,169 534 — 1,003,243 
Non-owner-occupied CRE
Pass168,040 174,993 338,983 238,933 149,804 790,691 — 24 1,861,468 
SM— — — 7,988 — 32,925 — — 40,913 
SS— — 584 — — 6,142 — — 6,726 
Total168,040 174,993 339,567 246,921 149,804 829,758 — 24 1,909,107 
Total commercial business
Pass488,178 396,163 600,699 437,599 284,080 1,258,531 148,395 515 3,614,160 
SM161 7,201 7,710 12,611 1,988 52,713 13,555 2,352 98,291 
SS— 235 1,441 1,497 3,153 22,549 12,331 1,365 42,571 
Total488,339 403,599 609,850 451,707 289,221 1,333,793 174,281 4,232 3,755,022 
Residential real estate
Pass32,857 52,317 135,115 132,150 21,909 26,838 — — 401,186 
SS— — 832 786 — 150 — — 1,768 
Total32,857 52,317 135,947 132,936 21,909 26,988 — — 402,954 
December 31, 2024
Term Loans Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted(1)
Loans Receivable
20242023202220212020Prior
(Dollars in thousands)
Real estate construction and land development:
Residential
Pass34,078 34,436 6,415 — 1,000 955 256 — 77,140 
SS— 1,000 — 5,750 — — — — 6,750 
Total34,078 35,436 6,415 5,750 1,000 955 256 — 83,890 
Commercial and multifamily
Pass37,022 169,816 147,789 9,865 — 3,002 — — 367,494 
SM— — 893 — 5,655 5,886 — — 12,434 
SS— — — 15,625 — — — — 15,625 
Total37,022 169,816 148,682 25,490 5,655 8,888 — — 395,553 
Total real estate construction and land development
Pass71,100 204,252 154,204 9,865 1,000 3,957 256 — 444,634 
SM— — 893 — 5,655 5,886 — — 12,434 
SS— 1,000 — 21,375 — — — — 22,375 
Total71,100 205,252 155,097 31,240 6,655 9,843 256 — 479,443 
Consumer
Pass1,882 1,513 1,477 339 3,196 20,518 133,355 820 163,100 
SS— — 25 — 115 609 60 795 1,604 
Total1,882 1,513 1,502 339 3,311 21,127 133,415 1,615 164,704 
Loans receivable
Pass594,017 654,245 891,495 579,953 310,185 1,309,844 282,006 1,335 4,623,080 
SM161 7,201 8,603 12,611 7,643 58,599 13,555 2,352 110,725 
SS— 1,235 2,298 23,658 3,268 23,308 12,391 2,160 68,318 
Total$594,178 $662,681 $902,396 $616,222 $321,096 $1,391,751 $307,952 $5,847 $4,802,123 
(1) Represents the loans receivable balance at December 31, 2024 which was converted from a revolving loan to non-revolving amortizing loan during the year ended December 31, 2024.

The following tables present gross charge-offs by loan class and origination year, for the periods indicated:
Six Months Ended June 30, 2025
Current Period Gross Charge-offs by Origination YearRevolving LoansTotal Gross Charge-Offs
20252024202320222021Prior
(Dollars in thousands)
Commercial business$— $— $222 $404 $— $50 $— $676 
Consumer— — 19 — 79 158 258 
Total
$— $— $241 $406 $— $129 $158 $934 
Six Months Ended June 30, 2024
Current Period Gross Charge-offs by Origination YearRevolving LoansTotal Gross Charge-Offs
20242023202220212020Prior
(Dollars in thousands)
Commercial business$— $312 $— $— $— $77 $— $389 
Consumer— 31 20 86 209 361 
Total
$— $318 $31 $$20 $163 $209 $750 
Schedule of Loans Receivable, Nonaccrual
The following tables present the amortized cost of nonaccrual loans at the dates indicated:
June 30, 2025
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(Dollars in thousands)
Commercial business:
Commercial and industrial$816 $1,963 $2,779 
Owner-occupied CRE137 — 137 
Total commercial business953 1,963 2,916 
Residential real estate832 — 832 
Real estate construction and land development:
Commercial and multifamily
5,969 — 5,969 
Consumer148 — 148 
Total$7,902 $1,963 $9,865 
December 31, 2024
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(Dollars in thousands)
Commercial business:
Commercial and industrial$1,002 $667 $1,669 
Owner-occupied CRE2,250 — 2,250 
Total commercial business3,252 667 3,919 
Consumer160 — 160 
Total$3,412 $667 $4,079 
The following tables present the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full or sale of previously classified nonaccrual loans during the periods indicated:
Three Months Ended June 30,
20252024
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(Dollars in thousands)
Commercial business:
Commercial and industrial$(22)$$(14)$210 
Owner-occupied CRE— — — 144 
Total commercial business(22)(14)354 
Real estate construction and land development:
Commercial and multifamily
(154)— — — 
Total$(176)$$(14)$354 
Schedule of Loans Receivable, Past Due The following tables present the amortized cost of past due loans at the dates indicated:
June 30, 2025
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(Dollars in thousands)
Commercial business:
Commercial and industrial$6,417 $2,782 $9,199 $821,897 $831,096 
Owner-occupied CRE1,118 — 1,118 1,013,773 1,014,891 
Non-owner occupied CRE1,493 1,565 3,058 1,936,694 1,939,752 
Total commercial business9,028 4,347 13,375 3,772,364 3,785,739 
Residential real estate
392 832 1,224 382,703 383,927 
Real estate construction and land development:
Residential
— 6,750 6,750 71,320 78,070 
Commercial and multifamily
— — — 355,268 355,268 
Total real estate construction and land development— 6,750 6,750 426,588 433,338 
Consumer357 358 171,493 171,851 
Total$9,777 $11,930 $21,707 $4,753,148 $4,774,855 
December 31, 2024
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(Dollars in thousands)
Commercial business:
Commercial and industrial$659 $2,471 $3,130 $839,542 $842,672 
Owner-occupied CRE1,426 — 1,426 1,001,817 1,003,243 
Non-owner occupied CRE— — — 1,909,107 1,909,107 
Total commercial business2,085 2,471 4,556 3,750,466 3,755,022 
Residential real estate
832 — 832 402,122 402,954 
December 31, 2024
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(Dollars in thousands)
Real estate construction and land development:
Residential
— — — 83,890 83,890 
Commercial and multifamily
— — — 395,553 395,553 
Total real estate construction and land development— — — 479,443 479,443 
Consumer339 160 499 164,205 164,704 
Total$3,256 $2,631 $5,887 $4,796,236 $4,802,123 
Schedule of Collateral Dependent Loans
The following tables present the type of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral at the dates indicated, with balances representing the amortized cost of the loan classified by the primary collateral category of each loan if multiple collateral sources secure the loan:
June 30, 2025
CREFarmlandResidential Real EstateEquipmentTotal
(Dollars in thousands)
Commercial business:
Commercial and industrial$— $373 $613 $69 $1,055 
Owner-occupied CRE138 — — — 138 
Total commercial business138 373 613 69 1,193 
Residential real estate
— — 832 — 832 
Real estate construction and land development:
Commercial and multifamily
5,969 — — — 5,969 
Consumer— — 148 — 148 
Total$6,107 $373 $1,593 $69 $8,142 
December 31, 2024
CREFarmlandResidential Real EstateTotal
(Dollars in thousands)
Commercial business:
Commercial and industrial$— $389 $613 $1,002 
Owner-occupied CRE2,250 — — 2,250 
Total commercial business2,250 389 613 3,252 
Consumer— — 160 160 
Total$2,250 $389 $773 $3,412 
Schedule of Loan Modifications
The following tables present the amortized cost of loans that were experiencing both financial difficulty and modified during the periods indicated:
Three Months Ended June 30, 2025
Term ExtensionTotal Modified Loans% of Modified Loans to Loans Receivable
(Dollars in thousands)
Commercial business:
Commercial and industrial$15,497 $15,497 1.86 %
Owner-occupied CRE1,754 1,754 0.17 
Total commercial business17,251 17,251 0.46 
Real estate construction and land development:
Commercial and multifamily
5,968 5,968 1.68 
Total$23,219 $23,219 0.49 %
Three Months Ended June 30, 2024
Term ExtensionTotal Modified Loans% of Modified Loans to Loans Receivable
(Dollars in thousands)
Commercial business:
Commercial and industrial$16,001 $16,001 2.05 %
Real estate construction and land development:
Commercial and multifamily
19,934 19,934 5.26 
Consumer14 14 0.01 
Total$35,949 $35,949 0.79 %
Six Months Ended June 30, 2025
Term ExtensionTotal Modified Loans% of Modified Loans to Loans Receivable, net
(Dollars in thousands)
Commercial business:
Commercial and industrial$17,637 $17,637 2.12 %
Owner-occupied CRE1,754 1,754 0.17 
Non-owner occupied CRE676 676 0.03 
Total commercial business20,067 20,067 0.53 
Real estate construction and land development:
Commercial and multifamily
6,858 6,858 1.93 
Total$26,925 $26,925 0.56 %
Six Months Ended June 30, 2024
Term ExtensionTotal Modified Loans% of Modified Loans to Loans Receivable, net
(Dollars in thousands)
Commercial business:
Commercial and industrial$18,050 $18,050 2.32 %
Non-owner occupied CRE2,672 2,672 0.15 
Total commercial business20,722 20,722 0.59 
Real estate construction and land development:
Commercial and multifamily
19,934 19,934 5.26 
Consumer33 33 0.02 
Total$40,689 $40,689 0.90 %
The following tables present the financial effects of the loan modifications presented in the preceding tables during the periods indicated:
Three Months Ended
 June 30, 2025
Weighted Average Years of Term Extensions
Commercial business:
Commercial and industrial0.61
Owner-occupied CRE1.41
Total commercial business0.70
Real estate construction and land development:
Commercial and multifamily
0.50
Total0.65
Three Months Ended
 June 30, 2024
Weighted Average Years of Term Extensions
Commercial business:
Commercial and industrial0.83
Real estate construction and land development:
Commercial and multifamily
0.68
Consumer1.42
Total0.75
Six Months Ended
 June 30, 2025
Weighted Average Years of Term Extensions
Commercial business:
Commercial and industrial0.61
Owner-occupied CRE1.41
Non-owner occupied CRE0.42
Total commercial business0.67
Real estate construction and land development:
Commercial and multifamily
0.64
Total0.67
Six Months Ended
 June 30, 2024
Weighted Average Years of Term Extensions
Commercial business:
Commercial and industrial0.79
Non-owner occupied CRE0.50
Total commercial business0.76
Real estate construction and land development:
Commercial and multifamily
0.68
Consumer1.29
Total0.72