Schedule of Assets and Liabilities Measured on Recurring Basis Measured at Fair Value |
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2025, December 31, 2024 and June 30, 2024. | | | | | | | | | | | | | | | | At June 30, 2025 | | Level 1 | Level 2 | Level 3 | Total | Securities available for sale | | | | | U.S. Treasury & Agency securities | $ | — | | $ | 19,034,000 | | $ | — | | $ | 19,034,000 | | Mortgage-backed securities | — | | 224,416,000 | | — | | 224,416,000 | | State and political subdivisions | — | | 32,687,000 | | — | | 32,687,000 | | Asset-backed securities | — | | 2,111,000 | | — | | 2,111,000 | | | | | | | Total securities available for sale | — | | 278,248,000 | | — | | 278,248,000 | | Interest rate swap agreements | — | | 106,000 | | — | | 106,000 | | Customer loan interest swap agreements | — | | 4,318,000 | | — | | 4,318,000 | | Total interest rate swap agreements | — | | 4,424,000 | | — | | 4,424,000 | | Total assets | $ | — | | $ | 282,672,000 | | $ | — | | $ | 282,672,000 | |
| | | | | | | | | | | | | | | | At June 30, 2025 | | Level 1 | Level 2 | Level 3 | Total | Interest rate swap agreements | $ | — | | $ | 1,003,000 | | $ | — | | $ | 1,003,000 | | Customer loan interest swap agreements | — | | 4,318,000 | | — | | 4,318,000 | | Total liabilities | $ | — | | $ | 5,321,000 | | $ | — | | $ | 5,321,000 | |
| | | | | | | | | | | | | | | | At December 31, 2024 | | Level 1 | Level 2 | Level 3 | Total | Securities available for sale | | | | | U.S. Treasury & Agency securities | $ | — | | $ | 19,796,000 | | $ | — | | $ | 19,796,000 | | Mortgage-backed securities | — | | 219,382,000 | | — | | 219,382,000 | | State and political subdivisions | — | | 33,252,000 | | — | | 33,252,000 | | Asset-backed securities | — | | 2,250,000 | | — | | 2,250,000 | | | | | | | Total securities available for sale | — | | 274,680,000 | | — | | 274,680,000 | | Interest rate swap agreements | — | | 198,000 | | — | | 198,000 | | Customer loan interest swap agreements | — | | 4,859,000 | | — | | 4,859,000 | | Total interest rate swap agreements | — | | 5,057,000 | | — | | 5,057,000 | | Total assets | $ | — | | $ | 279,737,000 | | $ | — | | $ | 279,737,000 | |
| | | | | | | | | | | | | | | | At December 31, 2024 | | Level 1 | Level 2 | Level 3 | Total | Interest rate swap agreements | $ | — | | $ | 758,000 | | $ | — | | $ | 758,000 | | Customer loan interest swap agreements | — | | 4,859,000 | | — | | 4,859,000 | | Total liabilities | $ | — | | $ | 5,617,000 | | $ | — | | $ | 5,617,000 | |
| | | | | | | | | | | | | | | | At June 30, 2024 | | Level 1 | Level 2 | Level 3 | Total | Securities available for sale | | | | | U.S. Treasury & Agency securities | $ | — | | $ | 19,778,000 | | $ | — | | $ | 19,778,000 | | Mortgage-backed securities | — | | 217,823,000 | | — | | 217,823,000 | | State and political subdivisions | — | | 33,370,000 | | — | | 33,370,000 | | Asset-backed securities | — | | 2,530,000 | | — | | 2,530,000 | | | | | | | Total securities available for sale | — | | 273,501,000 | | — | | 273,501,000 | | Interest rate swap agreements | — | | 1,063,000 | | — | | 1,063,000 | | Customer loan interest swap agreements | — | | 4,912,000 | | — | | 4,912,000 | | Total interest swap agreements | — | | 5,975,000 | | — | | 5,975,000 | | Total assets | $ | — | | $ | 279,476,000 | | $ | — | | $ | 279,476,000 | |
| | | | | | | | | | | | | | | | At June 30, 2024 | | Level 1 | Level 2 | Level 3 | Total | Interest rate swap agreements | $ | — | | $ | 67,000 | | $ | — | | $ | 67,000 | | Customer loan interest swap agreements | — | | 4,912,000 | | — | | 4,912,000 | | Total liabilities | $ | — | | $ | 4,979,000 | | $ | — | | $ | 4,979,000 | |
|
Schedule of Estimated Fair Value of Financial Instruments |
The carrying amount and estimated fair values for financial instruments as of June 30, 2025 were as follows: | | | | | | | | | | | | | | | | | | | Carrying value | Estimated fair value | Level 1 | Level 2 | Level 3 | Financial assets | | | | | | | | | | | | | | | | | | | | | | | | Securities to be held to maturity (net of allowance for credit losses) | $ | 367,873,000 | | $ | 312,508,000 | | $ | — | | $ | 312,508,000 | | $ | — | | | | | | | | | | | | | | Loans (net of allowance for credit losses) | | | | | | Commercial | | | | | | Real estate | 785,745,000 | | 763,818,000 | | — | | — | | 763,818,000 | | Construction | 52,641,000 | | 51,172,000 | | — | | — | | 51,172,000 | | Other | 564,539,000 | | 561,070,000 | | — | | 403,000 | | 560,667,000 | | Municipal | 62,657,000 | | 59,193,000 | | — | | — | | 59,193,000 | | Residential | | | | | | Term | 718,587,000 | | 662,101,000 | | — | | — | | 662,101,000 | | Construction | 31,164,000 | | 30,880,000 | | — | | — | | 30,880,000 | | Home equity line of credit | 133,457,000 | | 133,188,000 | | — | | — | | 133,188,000 | | Consumer | 20,388,000 | | 18,196,000 | | — | | — | | 18,196,000 | | Total loans | 2,369,178,000 | | 2,279,618,000 | | — | | 403,000 | | 2,279,215,000 | | Mortgage servicing rights | 1,777,000 | | 2,903,000 | | — | | 2,903,000 | | — | | | | | | | | | | | | | | Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Local certificates of deposit | $ | 382,289,000 | | $ | 364,312,000 | | $ | — | | $ | 364,312,000 | | $ | — | | National certificates of deposit | 796,564,000 | | 813,756,000 | | — | | 813,756,000 | | — | | Total certificates of deposit | 1,178,853,000 | | 1,178,068,000 | | — | | 1,178,068,000 | | — | | Repurchase agreements | 65,050,000 | | 64,929,000 | | — | | 64,929,000 | | — | | Federal Home Loan Bank advances | 131,120,000 | | 131,854,000 | | — | | 131,854,000 | | — | | Total borrowed funds | 196,170,000 | | 196,783,000 | | — | | 196,783,000 | | — | | | | | | | | | | | | | |
The carrying amounts and estimated fair values for financial instruments as of December 31, 2024 were as follows: | | | | | | | | | | | | | | | | | | | Carrying value | Estimated fair value | Level 1 | Level 2 | Level 3 | Financial assets | | | | | | | | | | | | | | | | | | | | | | | | Securities to be held to maturity (net of allowance for credit losses) | $ | 369,704,000 | | $ | 314,993,000 | | $ | — | | $ | 314,993,000 | | $ | — | | | | | | | | | | | | | | Loans (net of allowance for credit losses) | | | | | | Commercial | | | | | | Real estate | 752,613,000 | | 720,898,000 | | — | | — | | 720,898,000 | | Construction | 98,773,000 | | 94,611,000 | | — | | — | | 94,611,000 | | Other | 519,560,000 | | 513,417,000 | | — | | 538,000 | | 512,879,000 | | Municipal | 61,565,000 | | 57,657,000 | | — | | — | | 57,657,000 | | Residential | | | | | | Term | 705,566,000 | | 643,402,000 | | — | | — | | 643,402,000 | | Construction | 35,007,000 | | 34,631,000 | | — | | — | | 34,631,000 | | Home equity line of credit | 122,377,000 | | 119,930,000 | | — | | — | | 119,930,000 | | Consumer | 20,608,000 | | 18,274,000 | | — | | — | | 18,274,000 | | Total loans | 2,316,069,000 | | 2,202,820,000 | | — | | 538,000 | | 2,202,282,000 | | Mortgage servicing rights | 1,894,000 | | 3,054,000 | | — | | 3,054,000 | | — | | | | | | | | | | | | | | Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Local certificates of deposit | $ | 385,897,000 | | $ | 365,937,000 | | $ | — | | $ | 365,937,000 | | $ | — | | National certificates of deposit | 728,914,000 | | 747,681,000 | | — | | 747,681,000 | | — | | Total certificates of deposit | 1,114,811,000 | | 1,113,618,000 | | — | | 1,113,618,000 | | — | | Repurchase agreements | 51,278,000 | | 51,181,000 | | — | | 51,181,000 | | — | | Federal Home Loan Bank advances | 95,000,000 | | 95,066,000 | | — | | 95,066,000 | | — | | Total borrowed funds | 146,278,000 | | 146,247,000 | | — | | 146,247,000 | | — | | | | | | | |
The carrying amount and estimated fair values for financial instruments as of June 30, 2024 were as follows: | | | | | | | | | | | | | | | | | | | Carrying value | Estimated fair value | Level 1 | Level 2 | Level 3 | Financial assets | | | | | | | | | | | | | | | | | | | | | | | | Securities to be held to maturity (net of allowance for credit losses) | $ | 377,522,000 | | $ | 321,616,000 | | $ | — | | $ | 321,616,000 | | $ | — | | | | | | | | | | | | | | Loans (net of allowance for credit losses) | | | | | | Commercial | | | | | | Real estate | 738,022,000 | | 700,230,000 | | — | | — | | 700,230,000 | | Construction | 97,804,000 | | 92,796,000 | | — | | — | | 92,796,000 | | Other | 477,978,000 | | 468,464,000 | | — | | — | | 468,464,000 | | Municipal | 61,925,000 | | 59,216,000 | | — | | — | | 59,216,000 | | Residential | | | | | | Term | 680,446,000 | | 610,008,000 | | — | | — | | 610,008,000 | | Construction | 34,987,000 | | 34,556,000 | | — | | — | | 34,556,000 | | Home equity line of credit | 111,484,000 | | 111,424,000 | | — | | — | | 111,424,000 | | Consumer | 20,331,000 | | 18,049,000 | | — | | — | | 18,049,000 | | Total loans | 2,222,977,000 | | 2,094,743,000 | | — | | — | | 2,094,743,000 | | Mortgage servicing rights | 2,019,000 | | 3,281,000 | | — | | 3,281,000 | | — | | | | | | | | | | | | | | Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Local certificates of deposit | $ | 369,948,000 | | $ | 350,698,000 | | $ | — | | $ | 350,698,000 | | $ | — | | National certificates of deposit | 741,791,000 | | 750,751,000 | | — | | 750,751,000 | | — | | Total certificates of deposit | 1,111,739,000 | | 1,101,449,000 | | — | | 1,101,449,000 | | — | | Repurchase agreements | 56,502,000 | | 56,372,000 | | — | | 56,372,000 | | — | | Federal Home Loan Bank advances | 174,118,000 | | 123,851,000 | | — | | 123,851,000 | | — | | Total borrowed funds | 230,620,000 | | 180,223,000 | | — | | 180,223,000 | | — | | | | | | | | | | | | | |
|