v3.25.2
Note 10 - REGULATORY CAPITAL REQUIREMENTS (Tables)
6 Months Ended
Jun. 30, 2025
LOANS/LEASES RECEIVABLE  
Schedule of the company and the subsidiary banks actual capital amounts and ratios

For Capital Adequacy

To Be Well Capitalized

 

For Capital

Purposes With Capital

Under Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

( dollars in thousands)

As of June 30, 2025:

Company:

Total risk-based capital

$

1,314,474

14.26

%  

$

737,507

> 

8.00

%  

$

967,978

> 

10.50

%  

$

921,884

> 

10.00

%

Tier 1 risk-based capital

 

1,010,640

 

10.96

 

553,130

> 

6.00

 

783,601

> 

8.50

 

737,507

> 

8.00

Tier 1 leverage

 

1,010,640

 

11.22

 

360,229

> 

4.00

 

360,229

> 

4.00

 

450,286

> 

5.00

Common equity Tier 1

 

961,715

 

10.43

 

414,848

> 

4.50

 

645,319

> 

7.00

 

599,225

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

339,461

14.33

%  

$

189,536

> 

8.00

%  

$

248,766

> 

10.50

%  

$

236,920

> 

10.00

%

Tier 1 risk-based capital

 

310,380

 

13.10

 

142,152

> 

6.00

 

201,382

> 

8.50

 

189,536

> 

8.00

Tier 1 leverage

 

310,380

 

11.70

 

106,093

> 

4.00

 

106,093

> 

4.00

 

132,617

> 

5.00

Common equity Tier 1

 

310,380

 

13.10

 

106,614

> 

4.50

 

165,844

> 

7.00

 

153,998

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

481,055

15.09

%  

$

255,110

> 

8.00

%  

$

334,832

> 

10.50

%  

$

318,888

> 

10.00

%

Tier 1 risk-based capital

 

453,450

 

14.22

 

191,333

> 

6.00

 

271,054

> 

8.50

 

255,110

> 

8.00

Tier 1 leverage

 

453,450

 

17.28

 

104,943

> 

4.00

 

104,943

> 

4.00

 

131,179

> 

5.00

Common equity Tier 1

 

453,450

 

14.22

 

143,499

> 

4.50

 

223,221

> 

7.00

 

207,277

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

200,559

13.06

%  

$

122,888

> 

8.00

%  

$

161,291

> 

10.50

%  

$

153,611

> 

10.00

%

Tier 1 risk-based capital

 

186,208

 

12.12

 

92,166

> 

6.00

 

130,569

> 

8.50

 

122,888

> 

8.00

Tier 1 leverage

 

186,208

 

11.75

 

63,386

> 

4.00

 

63,386

> 

4.00

 

79,232

> 

5.00

Common equity Tier 1

 

186,208

 

12.12

 

69,125

> 

4.50

 

107,527

> 

7.00

 

99,847

> 

6.50

Guaranty Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

307,790

14.70

%  

$

167,529

> 

8.00

%  

$

219,882

> 

10.50

%  

$

209,411

> 

10.00

%

Tier 1 risk-based capital

 

282,693

 

13.50

 

125,647

> 

6.00

 

178,000

> 

8.50

 

167,529

> 

8.00

Tier 1 leverage

 

282,693

 

12.65

 

89,355

> 

4.00

 

89,355

> 

4.00

 

111,693

> 

5.00

Common equity Tier 1

 

282,693

 

13.50

 

94,235

> 

4.50

 

146,588

> 

7.00

 

136,117

> 

6.50

For Capital Adequacy

To Be Well Capitalized

 

For Capital

Purposes With Capital

Under Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

 

( dollars in thousands)

As of December 31, 2024:

Company:

Total risk-based capital

$

1,273,903

14.10

%  

$

723,016

> 

8.00

%  

$

948,958

> 

10.50

%  

$

903,770

> 

10.00

%

Tier 1 risk-based capital

 

955,039

 

10.57

 

542,262

> 

6.00

 

768,204

> 

8.50

 

723,016

> 

8.00

Tier 1 leverage

 

955,039

 

10.73

 

356,091

> 

4.00

 

356,091

> 

4.00

 

445,114

> 

5.00

Common equity Tier 1

 

906,179

 

10.03

 

406,696

> 

4.50

 

632,639

> 

7.00

 

587,450

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

323,221

13.65

%  

$

189,365

> 

8.00

%  

$

248,541

> 

10.50

%  

$

236,706

> 

10.00

%

Tier 1 risk-based capital

 

293,597

 

12.40

 

142,024

> 

6.00

 

201,200

> 

8.50

 

189,365

> 

8.00

Tier 1 leverage

 

293,597

 

11.41

 

102,969

> 

4.00

 

102,969

> 

4.00

 

128,712

> 

5.00

Common equity Tier 1

 

293,597

 

12.40

 

106,518

> 

4.50

 

165,694

> 

7.00

 

153,859

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

452,942

14.79

%  

$

245,055

> 

8.00

%  

$

321,635

> 

10.50

%  

$

306,319

> 

10.00

%

Tier 1 risk-based capital

 

424,253

 

13.85

 

183,792

> 

6.00

 

260,371

> 

8.50

 

245,055

> 

8.00

Tier 1 leverage

 

424,253

 

16.40

 

103,449

> 

4.00

 

103,449

> 

4.00

 

129,312

> 

5.00

Common equity Tier 1

 

424,253

 

13.85

 

137,844

> 

4.50

 

214,424

> 

7.00

 

199,108

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

189,362

12.94

%  

$

117,065

> 

8.00

%  

$

153,648

> 

10.50

%  

$

146,332

> 

10.00

%

Tier 1 risk-based capital

 

176,646

 

12.07

 

87,799

> 

6.00

 

124,382

> 

8.50

 

117,065

> 

8.00

Tier 1 leverage

 

176,646

 

11.72

 

60,305

> 

4.00

 

60,305

> 

4.00

 

75,382

> 

5.00

Common equity Tier 1

 

176,646

 

12.07

 

65,849

> 

4.50

 

102,432

> 

7.00

 

95,115

> 

6.50

Guaranty Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

297,047

14.26

%  

$

166,695

> 

8.00

%  

$

218,787

> 

10.50

%  

$

208,369

> 

10.00

%

Tier 1 risk-based capital

 

272,621

 

13.08

 

125,021

> 

6.00

 

177,113

> 

8.50

 

166,695

> 

8.00

Tier 1 leverage

 

272,621

 

12.15

 

89,770

> 

4.00

 

89,770

> 

4.00

 

112,213

> 

5.00

Common equity Tier 1

 

272,621

 

13.08

 

93,766

> 

4.50

 

145,858

> 

7.00

 

135,440

> 

6.50