v3.25.2
Note 5 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2025
DERIVATIVES AND HEDGING ACTIVITIES  
Summary of derivatives

    

June 30, 2025

    

December 31, 2024

(dollars in thousands)

Assets:

Hedged Derivatives

Cash Flow Hedges

Interest rate swaps

$

852

$

1,905

Interest rate collars

14

Unhedged Derivatives

Interest rate caps

118

Swaptions

416

998

Interest rate swaps

 

183,700

 

183,760

$

184,982

$

186,781

Liabilities:

Hedged Derivatives

Cash Flow Hedges

Interest rate swaps

$

(23,056)

$

(30,623)

Interest rate collars

(356)

(105)

Fair Value Hedges

Interest rate swaps

(2,393)

(335)

Unhedged Derivatives

Interest rate swaps

(183,700)

(183,760)

$

(209,505)

$

(214,823)

Summary of impact of AOCI

Three Months Ended June 30, 2025

Three Months Ended June 30, 2024

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

120,247

$

58,165

$

119,746

$

63,583

The effects of cash flow hedging:

Gain (loss) on interest rate caps and collars on deposits

-

-

-

(1,039)

Gain (loss) on interest rate swaps on debt

-

(210)

-

(337)

Loss on interest rate swaps and collars on loans

(2,109)

-

(2,987)

-

The effects of fair value hedging:

Gain on interest rate swaps on loans

165

-

985

-

Six Months Ended June 30, 2025

Six Months Ended June 30, 2024

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

236,920

$

114,852

$

234,795

$

123,933

The effects of cash flow hedging:

Gain (loss) on interest rate caps and collars on deposits

-

(117)

-

(2,155)

Gain (loss) on interest rate swaps on debt

-

(419)

-

(673)

(Gain) loss on interest rate swaps and collars on loans

(4,192)

-

(5,961)

-

The effects of fair value hedging:

Gain on interest rate swaps on loans

335

-

1,962

-

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

June 30, 2025

December 31, 2024

(dollars in thousands)

Cash

$

41,911

$

39,431

U.S. govt. sponsored agency securities

6,469

6,222

Municipal securities

140,958

151,107

Residential mortgage-backed and related securities

 

25,272

 

18,132

$

214,610

$

214,892

Interest rate collars  
DERIVATIVES AND HEDGING ACTIVITIES  
Schedule of fair value of derivative

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Cap Strike Rate

Floor Strike Rate

June 30, 2025

December 31, 2024

(dollars in thousands)

Loans

 

10/1/2022

10/1/2026

Derivatives - Assets (Liabilities)

 

$

50,000

4.40

%  

 

2.44

%  

$

14

$

(105)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Cap Strike Rate

Floor Strike Rate

June 30, 2025

December 31, 2024

(dollars in thousands)

Deposits

5/1/2025

11/1/2027

Derivatives - Liabilities

$

50,000

4.40

%  

2.24

%  

$

(77)

$

N/A

Deposits

5/1/2025

5/1/2028

Derivatives - Liabilities

50,000

4.40

%  

2.34

%  

(117)

N/A

Deposits

5/1/2025

11/1/2028

Derivatives - Liabilities

50,000

4.40

%  

2.43

%  

(162)

N/A

$

150,000

$

(356)

$

N/A

Interest rate swaps  
DERIVATIVES AND HEDGING ACTIVITIES  
Schedule of fair value of derivative

Balance Sheet

Notional

Fair Value as of

Hedged Item

    

Effective Date

    

Maturity Date

    

Location

    

Amount

    

Receive Rate

    

Pay Rate

    

June 30, 2025

    

December 31, 2024

(dollars in thousands)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Assets

 

$

10,000

6.61

%  

4.54

%  

$

185

$

427

Community National Statutory Trust III

 

9/15/2018

9/15/2028

Derivatives - Assets

 

3,500

6.33

%  

4.75

%  

86

197

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Assets

4,500

6.33

%

4.75

%

67

153

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Assets

 

3,000

6.76

%  

5.17

%  

58

132

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Assets

 

10,000

7.41

%  

5.85

%  

193

443

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Assets

 

8,000

7.41

%  

5.85

%  

154

353

Guaranty Statutory Trust II

 

5/23/2019

2/23/2026

Derivatives - Assets

 

10,310

6.04

%  

4.09

%  

109

200

QCR Holdings Subordinated Note

 

3/1/2024

2/15/2028

Derivatives - Liabilities

 

65,000

4.36

%  

4.02

%  

(1,063)

(50)

 

  

 

$

114,310

$

(211)

$

1,855

Balance Sheet

Fair Value as of

Hedged Item

  

Effective Date

  

Maturity Date

  

Location

  

Notional Amount

 

 

Receive Rate

 

 

Pay Rate

 

June 30, 2025

  

December 31, 2024

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

$

35,000

1.40

%  

 

4.43

%  

$

(4,098)

$

(5,445)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

4.43

%  

(5,855)

(7,779)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

4.43

%  

(4,693)

(6,233)

Loans

 

10/1/2022

7/1/2031

Derivatives - Liabilities

 

25,000

1.30

%  

 

4.43

%  

(2,950)

(3,916)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

4.43

%  

(440)

(720)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

4.43

%  

(1,466)

(2,400)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

4.43

%  

(1,026)

(1,680)

Loans

4/1/2022

4/1/2027

Derivatives - Liabilities

50,000

1.91

%

4.43

%

(1,465)

(2,400)

 

  

 

$

300,000

$

(21,993)

$

(30,573)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

June 30, 2025

December 31, 2024

(dollars in thousands)

Loans

7/12/2023

8/1/2025

Derivatives - Liabilities

$

15,000

4.32

%  

4.60

%  

$

(3)

$

(35)

Loans

 

7/12/2023

2/1/2026

Derivatives - Liabilities

 

25,000

4.32

%  

 

4.38

%  

(47)

(77)

Loans

 

7/12/2023

2/1/2026

Derivatives - Liabilities

 

15,000

4.32

%  

 

4.38

%  

(28)

(46)

Loans

7/12/2023

2/1/2026

Derivatives - Liabilities

20,000

4.32

%  

4.38

%  

(37)

(61)

Loans

 

7/12/2023

8/1/2026

Derivatives - Liabilities

 

30,000

4.32

%  

 

4.21

%  

(144)

(79)

Loans

 

7/12/2023

8/1/2026

Derivatives - Liabilities

 

15,000

4.32

%  

 

4.21

%  

(72)

(40)

Loans

7/12/2023

8/1/2026

Derivatives - Liabilities

20,000

4.32

%  

4.21

%  

(96)

(53)

Loans

 

7/12/2023

2/1/2027

Derivatives - Liabilities

 

32,500

4.32

%  

 

4.08

%  

(270)

(44)

Loans

7/12/2023

2/1/2027

Derivatives - Liabilities

15,000

4.32

%  

4.08

%  

(125)

(20)

Loans

7/12/2023

2/1/2027

Derivatives - Liabilities

20,000

4.32

%  

4.08

%  

(166)

(27)

Loans

 

7/12/2023

8/1/2027

Derivatives - Liabilities

 

32,500

4.32

%  

 

3.98

%  

(364)

14

Loans

7/12/2023

8/1/2027

Derivatives - Liabilities

15,000

4.32

%  

3.98

%  

(168)

6

Loans

7/12/2023

8/1/2027

Derivatives - Liabilities

25,000

4.32

%  

3.98

%  

(280)

11

Loans

 

7/12/2023

2/1/2028

Derivatives - Liabilities

 

30,000

4.32

%  

 

3.90

%  

(395)

77

Loans

7/12/2023

2/1/2028

Derivatives - Liabilities

15,000

4.32

%  

3.90

%  

(198)

39

$

325,000

$

(2,393)

$

(335)

Changes in the fair value of the underlying derivative contracts

As of June 30, 2025

As of December 31, 2024

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

4,339,462

$

183,700

$

4,148,306

$

183,760

Non-Hedging Interest Rate Derivatives Liabilities:

-

Interest rate swap contracts

$

4,339,462

$

183,700

$

4,148,306

$

183,760

Interest rate caps  
DERIVATIVES AND HEDGING ACTIVITIES  
Schedule of fair value of derivative

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

June 30, 2025

December 31, 2024

(dollars in thousands)

3/1/2020

3/3/2025

Derivatives - Assets

$

25,000

1.90

%  

$

-

$

118

Swaptions  
DERIVATIVES AND HEDGING ACTIVITIES  
Changes in the fair value of the underlying derivative contracts

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

June 30, 2025

December 31, 2024

(dollars in thousands)

7/30/2024

7/30/2025

Derivatives - Assets

 

$

77,600

2.13

%  

$

-

$

37

7/30/2024

7/30/2025

Derivatives - Assets

33,100

2.62

%  

43

54

7/30/2024

7/30/2025

Derivatives - Assets

28,254

2.12

%  

26

48

7/30/2024

7/30/2025

Derivatives - Assets

66,247

2.63

%  

-

33

7/30/2024

1/29/2026

Derivatives - Assets

20,750

2.63

%  

89

102

7/30/2024

1/29/2026

Derivatives - Assets

41,700

2.13

%  

61

77

7/30/2024

1/30/2026

Derivatives - Assets

36,546

2.14

%  

23

70

7/30/2024

1/30/2026

Derivatives - Assets

18,453

2.64

%  

39

93

7/30/2024

7/30/2026

Derivatives - Assets

16,100

2.64

%  

-

140

7/30/2024

7/30/2026

Derivatives - Assets

29,800

2.14

%  

-

116

7/30/2024

7/30/2026

Derivatives - Assets

25,971

2.14

%  

54

103

7/30/2024

7/30/2026

Derivatives - Assets

14,280

2.64

%  

81

125

 

$

408,801

$

416

$

998