Note 5 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
DERIVATIVES AND HEDGING ACTIVITIES |
|
Summary of derivatives |
| | | | | | | | | June 30, 2025 | | December 31, 2024 | | | | (dollars in thousands) | Assets: | | | | | | | Hedged Derivatives | | | | | | | Cash Flow Hedges | | | | | | | Interest rate swaps | | $ | 852 | | $ | 1,905 | Interest rate collars | | | 14 | | | — | Unhedged Derivatives | | | | | | | Interest rate caps | | | — | | | 118 | Swaptions | | | 416 | | | 998 | Interest rate swaps | | | 183,700 | | | 183,760 | | | $ | 184,982 | | $ | 186,781 | | | | | | | | Liabilities: | | | | | | | Hedged Derivatives | | | | | | | Cash Flow Hedges | | | | | | | Interest rate swaps | | $ | (23,056) | | $ | (30,623) | Interest rate collars | | | (356) | | | (105) | Fair Value Hedges | | | | | | | Interest rate swaps | | | (2,393) | | | (335) | Unhedged Derivatives | | | | | | | Interest rate swaps | | | (183,700) | | | (183,760) | | | $ | (209,505) | | $ | (214,823) | | | | | | | |
|
Summary of impact of AOCI |
| | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Three Months Ended June 30, 2024 | | | Interest and | | Interest | | | Interest and | | Interest | | | | Dividend Income | | Expense | | | Dividend Income | | Expense | | | | | (dollars in thousands) | Income and expense line items presented in the consolidated statements of income | | $ | 120,247 | | $ | 58,165 | | | $ | 119,746 | | $ | 63,583 | | | | | | | | | | | | | | | | | The effects of cash flow hedging: | | | | | | | | | | | | | | | Gain (loss) on interest rate caps and collars on deposits | | | - | | | - | | | | - | | | (1,039) | | Gain (loss) on interest rate swaps on debt | | | - | | | (210) | | | | - | | | (337) | | Loss on interest rate swaps and collars on loans | | | (2,109) | | | - | | | | (2,987) | | | - | | | | | | | | | | | | | | | | | The effects of fair value hedging: | | | | | | | | | | | | | | | Gain on interest rate swaps on loans | | | 165 | | | - | | | | 985 | | | - | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | Six Months Ended June 30, 2024 | | | | Interest and | | Interest | | | Interest and | | Interest | | | | Dividend Income | | Expense | | | Dividend Income | | Expense | | | | | (dollars in thousands) | | | | | | | | | | | | | | | | Income and expense line items presented in the consolidated statements of income | | $ | 236,920 | | $ | 114,852 | | | $ | 234,795 | | $ | 123,933 | | | | | | | | | | | | | | | | | The effects of cash flow hedging: | | | | | | | | | | | | | | | Gain (loss) on interest rate caps and collars on deposits | | | - | | | (117) | | | | - | | | (2,155) | | Gain (loss) on interest rate swaps on debt | | | - | | | (419) | | | | - | | | (673) | | (Gain) loss on interest rate swaps and collars on loans | | | (4,192) | | | - | | | | (5,961) | | | - | | | | | | | | | | | | | | | | | The effects of fair value hedging: | | | | | | | | | | | | | | | Gain on interest rate swaps on loans | | | 335 | | | - | | | | 1,962 | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values |
| | | | | | | | | June 30, 2025 | | December 31, 2024 | | | | (dollars in thousands) | | | | | | | | Cash | | $ | 41,911 | | $ | 39,431 | U.S. govt. sponsored agency securities | | | 6,469 | | | 6,222 | Municipal securities | | | 140,958 | | | 151,107 | Residential mortgage-backed and related securities | | | 25,272 | | | 18,132 | | | $ | 214,610 | | $ | 214,892 | | | | | | | |
|
Interest rate collars |
|
DERIVATIVES AND HEDGING ACTIVITIES |
|
Schedule of fair value of derivative |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value as of | Hedged Item | | Effective Date | | Maturity Date | | Location | | Notional Amount | | Cap Strike Rate | | | Floor Strike Rate | | June 30, 2025 | | December 31, 2024 | (dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | Loans | | 10/1/2022 | | 10/1/2026 | | Derivatives - Assets (Liabilities) | | $ | 50,000 | | 4.40 | % | | 2.44 | % | | $ | 14 | | $ | (105) | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance Sheet | | | | | | | | | Fair Value as of | | | Hedged Item | | Effective Date | | Maturity Date | | Location | | Notional Amount | | Cap Strike Rate | | Floor Strike Rate | | June 30, 2025 | | | December 31, 2024 | | | (dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | Deposits | | 5/1/2025 | | 11/1/2027 | | Derivatives - Liabilities | | $ | 50,000 | | 4.40 | % | | 2.24 | % | | $ | (77) | | | $ | N/A | | | Deposits | | 5/1/2025 | | 5/1/2028 | | Derivatives - Liabilities | | | 50,000 | | 4.40 | % | | 2.34 | % | | | (117) | | | | N/A | | | Deposits | | 5/1/2025 | | 11/1/2028 | | Derivatives - Liabilities | | | 50,000 | | 4.40 | % | | 2.43 | % | | | (162) | | | | N/A | | | | | | | | | | | $ | 150,000 | | | | | | | | $ | (356) | | | $ | N/A | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate swaps |
|
DERIVATIVES AND HEDGING ACTIVITIES |
|
Schedule of fair value of derivative |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance Sheet | | Notional | | | | | | | | Fair Value as of | Hedged Item | | Effective Date | | Maturity Date | | Location | | Amount | | Receive Rate | | Pay Rate | | June 30, 2025 | | December 31, 2024 | (dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | QCR Holdings Statutory Trust V | | 7/7/2018 | | 7/7/2028 | | Derivatives - Assets | | $ | 10,000 | | 6.61 | % | | 4.54 | % | | $ | 185 | | $ | 427 | Community National Statutory Trust III | | 9/15/2018 | | 9/15/2028 | | Derivatives - Assets | | | 3,500 | | 6.33 | % | | 4.75 | % | | | 86 | | | 197 | Guaranty Bankshares Statutory Trust I | | 9/15/2018 | | 9/15/2028 | | Derivatives - Assets | | | 4,500 | | 6.33 | % | | 4.75 | % | | | 67 | | | 153 | Community National Statutory Trust II | | 9/20/2018 | | 9/20/2028 | | Derivatives - Assets | | | 3,000 | | 6.76 | % | | 5.17 | % | | | 58 | | | 132 | QCR Holdings Statutory Trust II | | 9/30/2018 | | 9/30/2028 | | Derivatives - Assets | | | 10,000 | | 7.41 | % | | 5.85 | % | | | 193 | | | 443 | QCR Holdings Statutory Trust III | | 9/30/2018 | | 9/30/2028 | | Derivatives - Assets | | | 8,000 | | 7.41 | % | | 5.85 | % | | | 154 | | | 353 | Guaranty Statutory Trust II | | 5/23/2019 | | 2/23/2026 | | Derivatives - Assets | | | 10,310 | | 6.04 | % | | 4.09 | % | | | 109 | | | 200 | QCR Holdings Subordinated Note | | 3/1/2024 | | 2/15/2028 | | Derivatives - Liabilities | | | 65,000 | | 4.36 | % | | 4.02 | % | | | (1,063) | | | (50) | | | | | | | | | $ | 114,310 | | | | | | | | $ | (211) | | $ | 1,855 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance Sheet | | | | | | | | | | | | | Fair Value as of | Hedged Item | | Effective Date | | Maturity Date | | Location | | Notional Amount | | | Receive Rate | | | Pay Rate | | June 30, 2025 | | December 31, 2024 | (dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | Loans | | 7/1/2021 | | 7/1/2031 | | Derivatives - Liabilities | | $ | 35,000 | | | 1.40 | % | | | 4.43 | % | | $ | (4,098) | | $ | (5,445) | Loans | | 7/1/2021 | | 7/1/2031 | | Derivatives - Liabilities | | | 50,000 | | | 1.40 | % | | | 4.43 | % | | | (5,855) | | | (7,779) | Loans | | 7/1/2021 | | 7/1/2031 | | Derivatives - Liabilities | | | 40,000 | | | 1.40 | % | | | 4.43 | % | | | (4,693) | | | (6,233) | Loans | | 10/1/2022 | | 7/1/2031 | | Derivatives - Liabilities | | | 25,000 | | | 1.30 | % | | | 4.43 | % | | | (2,950) | | | (3,916) | Loans | | 4/1/2022 | | 4/1/2027 | | Derivatives - Liabilities | | | 15,000 | | | 1.91 | % | | | 4.43 | % | | | (440) | | | (720) | Loans | | 4/1/2022 | | 4/1/2027 | | Derivatives - Liabilities | | | 50,000 | | | 1.91 | % | | | 4.43 | % | | | (1,466) | | | (2,400) | Loans | | 4/1/2022 | | 4/1/2027 | | Derivatives - Liabilities | | | 35,000 | | | 1.91 | % | | | 4.43 | % | | | (1,026) | | | (1,680) | Loans | | 4/1/2022 | | 4/1/2027 | | Derivatives - Liabilities | | | 50,000 | | | 1.91 | % | | | 4.43 | % | | | (1,465) | | | (2,400) | | | | | | | | | $ | 300,000 | | | | | | | | | | $ | (21,993) | | $ | (30,573) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance Sheet | | | | | | | | | | | | Fair Value as of | Hedged Item | | Effective Date | | Maturity Date | | Location | | Notional Amount | | Receive Rate | | | | Pay Rate | | | June 30, 2025 | | December 31, 2024 | (dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | | Loans | | 7/12/2023 | | 8/1/2025 | | Derivatives - Liabilities | | $ | 15,000 | | 4.32 | % | | | 4.60 | % | | $ | (3) | | $ | (35) | Loans | | 7/12/2023 | | 2/1/2026 | | Derivatives - Liabilities | | | 25,000 | | 4.32 | % | | | 4.38 | % | | | (47) | | | (77) | Loans | | 7/12/2023 | | 2/1/2026 | | Derivatives - Liabilities | | | 15,000 | | 4.32 | % | | | 4.38 | % | | | (28) | | | (46) | Loans | | 7/12/2023 | | 2/1/2026 | | Derivatives - Liabilities | | | 20,000 | | 4.32 | % | | | 4.38 | % | | | (37) | | | (61) | Loans | | 7/12/2023 | | 8/1/2026 | | Derivatives - Liabilities | | | 30,000 | | 4.32 | % | | | 4.21 | % | | | (144) | | | (79) | Loans | | 7/12/2023 | | 8/1/2026 | | Derivatives - Liabilities | | | 15,000 | | 4.32 | % | | | 4.21 | % | | | (72) | | | (40) | Loans | | 7/12/2023 | | 8/1/2026 | | Derivatives - Liabilities | | | 20,000 | | 4.32 | % | | | 4.21 | % | | | (96) | | | (53) | Loans | | 7/12/2023 | | 2/1/2027 | | Derivatives - Liabilities | | | 32,500 | | 4.32 | % | | | 4.08 | % | | | (270) | | | (44) | Loans | | 7/12/2023 | | 2/1/2027 | | Derivatives - Liabilities | | | 15,000 | | 4.32 | % | | | 4.08 | % | | | (125) | | | (20) | Loans | | 7/12/2023 | | 2/1/2027 | | Derivatives - Liabilities | | | 20,000 | | 4.32 | % | | | 4.08 | % | | | (166) | | | (27) | Loans | | 7/12/2023 | | 8/1/2027 | | Derivatives - Liabilities | | | 32,500 | | 4.32 | % | | | 3.98 | % | | | (364) | | | 14 | Loans | | 7/12/2023 | | 8/1/2027 | | Derivatives - Liabilities | | | 15,000 | | 4.32 | % | | | 3.98 | % | | | (168) | | | 6 | Loans | | 7/12/2023 | | 8/1/2027 | | Derivatives - Liabilities | | | 25,000 | | 4.32 | % | | | 3.98 | % | | | (280) | | | 11 | Loans | | 7/12/2023 | | 2/1/2028 | | Derivatives - Liabilities | | | 30,000 | | 4.32 | % | | | 3.90 | % | | | (395) | | | 77 | Loans | | 7/12/2023 | | 2/1/2028 | | Derivatives - Liabilities | | | 15,000 | | 4.32 | % | | | 3.90 | % | | | (198) | | | 39 | | | | | | | | | $ | 325,000 | | | | | | | | | $ | (2,393) | | $ | (335) | | | | | | | | | | | | | | | | | | | | | | | |
|
Changes in the fair value of the underlying derivative contracts |
| | | | | | | | | | | | | | | | | | As of June 30, 2025 | | As of December 31, 2024 | | | | Notional Amount | | Estimated Fair Value | | Notional Amount | | Estimated Fair Value | | | | | (dollars in thousands) | Non-Hedging Interest Rate Derivatives Assets: | | | | | | | | | | | | | | Interest rate swap contracts | | | $ | 4,339,462 | | $ | 183,700 | | $ | 4,148,306 | | $ | 183,760 | Non-Hedging Interest Rate Derivatives Liabilities: | | | | - | | | | | | | | | | Interest rate swap contracts | | | $ | 4,339,462 | | $ | 183,700 | | $ | 4,148,306 | | $ | 183,760 |
|
Interest rate caps |
|
DERIVATIVES AND HEDGING ACTIVITIES |
|
Schedule of fair value of derivative |
| | | | | | | | | | | | | | | | | | | | | | | | Balance Sheet | | | | | | | | Fair Value as of | | | Effective Date | | Maturity Date | | Location | | Notional Amount | | Strike Rate | | | June 30, 2025 | | | December 31, 2024 | | | (dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | 3/1/2020 | | 3/3/2025 | | Derivatives - Assets | | $ | 25,000 | | 1.90 | % | | $ | - | | | $ | 118 | | | | | | | | | | | | | | | | | | | | | | |
|
Swaptions |
|
DERIVATIVES AND HEDGING ACTIVITIES |
|
Changes in the fair value of the underlying derivative contracts |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value as of | Effective Date | | Maturity Date | | Location | | Notional Amount | | Strike Rate | | June 30, 2025 | | December 31, 2024 | (dollars in thousands) | | | | | | | | | | | | | | | | | | 7/30/2024 | | 7/30/2025 | | Derivatives - Assets | | $ | 77,600 | | 2.13 | % | | $ | - | | $ | 37 | 7/30/2024 | | 7/30/2025 | | Derivatives - Assets | | | 33,100 | | 2.62 | % | | | 43 | | | 54 | 7/30/2024 | | 7/30/2025 | | Derivatives - Assets | | | 28,254 | | 2.12 | % | | | 26 | | | 48 | 7/30/2024 | | 7/30/2025 | | Derivatives - Assets | | | 66,247 | | 2.63 | % | | | - | | | 33 | 7/30/2024 | | 1/29/2026 | | Derivatives - Assets | | | 20,750 | | 2.63 | % | | | 89 | | | 102 | 7/30/2024 | | 1/29/2026 | | Derivatives - Assets | | | 41,700 | | 2.13 | % | | | 61 | | | 77 | 7/30/2024 | | 1/30/2026 | | Derivatives - Assets | | | 36,546 | | 2.14 | % | | | 23 | | | 70 | 7/30/2024 | | 1/30/2026 | | Derivatives - Assets | | | 18,453 | | 2.64 | % | | | 39 | | | 93 | 7/30/2024 | | 7/30/2026 | | Derivatives - Assets | | | 16,100 | | 2.64 | % | | | - | | | 140 | 7/30/2024 | | 7/30/2026 | | Derivatives - Assets | | | 29,800 | | 2.14 | % | | | - | | | 116 | 7/30/2024 | | 7/30/2026 | | Derivatives - Assets | | | 25,971 | | 2.14 | % | | | 54 | | | 103 | 7/30/2024 | | 7/30/2026 | | Derivatives - Assets | | | 14,280 | | 2.64 | % | | | 81 | | | 125 | | | | | | | $ | 408,801 | | | | | $ | 416 | | $ | 998 | | | | | | | | | | | | | | | | | |
|