v3.25.2
Note 10 - REGULATORY CAPITAL REQUIREMENTS
6 Months Ended
Jun. 30, 2025
REGULATORY CAPITAL REQUIREMENTS  
REGULATORY CAPITAL REQUIREMENTS

NOTE 10 – REGULATORY CAPITAL REQUIREMENTS

The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and the subsidiary banks' financial statements.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain OBS items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier 1, Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets, each as defined by regulation.  Management believes, as of June 30, 2025 and December 31, 2024, that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.

Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage and common equity Tier 1 ratios as set forth in the following tables. The Company and the subsidiary banks’ actual capital amounts and ratios as of June 30, 2025 and December 31, 2024 are presented in the following tables (dollars in thousands).  As of June 30, 2025 and December 31, 2024, each of the subsidiary banks met such capital requirements to be “well capitalized.”

For Capital Adequacy

To Be Well Capitalized

 

For Capital

Purposes With Capital

Under Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

( dollars in thousands)

As of June 30, 2025:

Company:

Total risk-based capital

$

1,314,474

14.26

%  

$

737,507

> 

8.00

%  

$

967,978

> 

10.50

%  

$

921,884

> 

10.00

%

Tier 1 risk-based capital

 

1,010,640

 

10.96

 

553,130

> 

6.00

 

783,601

> 

8.50

 

737,507

> 

8.00

Tier 1 leverage

 

1,010,640

 

11.22

 

360,229

> 

4.00

 

360,229

> 

4.00

 

450,286

> 

5.00

Common equity Tier 1

 

961,715

 

10.43

 

414,848

> 

4.50

 

645,319

> 

7.00

 

599,225

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

339,461

14.33

%  

$

189,536

> 

8.00

%  

$

248,766

> 

10.50

%  

$

236,920

> 

10.00

%

Tier 1 risk-based capital

 

310,380

 

13.10

 

142,152

> 

6.00

 

201,382

> 

8.50

 

189,536

> 

8.00

Tier 1 leverage

 

310,380

 

11.70

 

106,093

> 

4.00

 

106,093

> 

4.00

 

132,617

> 

5.00

Common equity Tier 1

 

310,380

 

13.10

 

106,614

> 

4.50

 

165,844

> 

7.00

 

153,998

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

481,055

15.09

%  

$

255,110

> 

8.00

%  

$

334,832

> 

10.50

%  

$

318,888

> 

10.00

%

Tier 1 risk-based capital

 

453,450

 

14.22

 

191,333

> 

6.00

 

271,054

> 

8.50

 

255,110

> 

8.00

Tier 1 leverage

 

453,450

 

17.28

 

104,943

> 

4.00

 

104,943

> 

4.00

 

131,179

> 

5.00

Common equity Tier 1

 

453,450

 

14.22

 

143,499

> 

4.50

 

223,221

> 

7.00

 

207,277

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

200,559

13.06

%  

$

122,888

> 

8.00

%  

$

161,291

> 

10.50

%  

$

153,611

> 

10.00

%

Tier 1 risk-based capital

 

186,208

 

12.12

 

92,166

> 

6.00

 

130,569

> 

8.50

 

122,888

> 

8.00

Tier 1 leverage

 

186,208

 

11.75

 

63,386

> 

4.00

 

63,386

> 

4.00

 

79,232

> 

5.00

Common equity Tier 1

 

186,208

 

12.12

 

69,125

> 

4.50

 

107,527

> 

7.00

 

99,847

> 

6.50

Guaranty Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

307,790

14.70

%  

$

167,529

> 

8.00

%  

$

219,882

> 

10.50

%  

$

209,411

> 

10.00

%

Tier 1 risk-based capital

 

282,693

 

13.50

 

125,647

> 

6.00

 

178,000

> 

8.50

 

167,529

> 

8.00

Tier 1 leverage

 

282,693

 

12.65

 

89,355

> 

4.00

 

89,355

> 

4.00

 

111,693

> 

5.00

Common equity Tier 1

 

282,693

 

13.50

 

94,235

> 

4.50

 

146,588

> 

7.00

 

136,117

> 

6.50

For Capital Adequacy

To Be Well Capitalized

 

For Capital

Purposes With Capital

Under Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

 

( dollars in thousands)

As of December 31, 2024:

Company:

Total risk-based capital

$

1,273,903

14.10

%  

$

723,016

> 

8.00

%  

$

948,958

> 

10.50

%  

$

903,770

> 

10.00

%

Tier 1 risk-based capital

 

955,039

 

10.57

 

542,262

> 

6.00

 

768,204

> 

8.50

 

723,016

> 

8.00

Tier 1 leverage

 

955,039

 

10.73

 

356,091

> 

4.00

 

356,091

> 

4.00

 

445,114

> 

5.00

Common equity Tier 1

 

906,179

 

10.03

 

406,696

> 

4.50

 

632,639

> 

7.00

 

587,450

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

323,221

13.65

%  

$

189,365

> 

8.00

%  

$

248,541

> 

10.50

%  

$

236,706

> 

10.00

%

Tier 1 risk-based capital

 

293,597

 

12.40

 

142,024

> 

6.00

 

201,200

> 

8.50

 

189,365

> 

8.00

Tier 1 leverage

 

293,597

 

11.41

 

102,969

> 

4.00

 

102,969

> 

4.00

 

128,712

> 

5.00

Common equity Tier 1

 

293,597

 

12.40

 

106,518

> 

4.50

 

165,694

> 

7.00

 

153,859

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

452,942

14.79

%  

$

245,055

> 

8.00

%  

$

321,635

> 

10.50

%  

$

306,319

> 

10.00

%

Tier 1 risk-based capital

 

424,253

 

13.85

 

183,792

> 

6.00

 

260,371

> 

8.50

 

245,055

> 

8.00

Tier 1 leverage

 

424,253

 

16.40

 

103,449

> 

4.00

 

103,449

> 

4.00

 

129,312

> 

5.00

Common equity Tier 1

 

424,253

 

13.85

 

137,844

> 

4.50

 

214,424

> 

7.00

 

199,108

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

189,362

12.94

%  

$

117,065

> 

8.00

%  

$

153,648

> 

10.50

%  

$

146,332

> 

10.00

%

Tier 1 risk-based capital

 

176,646

 

12.07

 

87,799

> 

6.00

 

124,382

> 

8.50

 

117,065

> 

8.00

Tier 1 leverage

 

176,646

 

11.72

 

60,305

> 

4.00

 

60,305

> 

4.00

 

75,382

> 

5.00

Common equity Tier 1

 

176,646

 

12.07

 

65,849

> 

4.50

 

102,432

> 

7.00

 

95,115

> 

6.50

Guaranty Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

297,047

14.26

%  

$

166,695

> 

8.00

%  

$

218,787

> 

10.50

%  

$

208,369

> 

10.00

%

Tier 1 risk-based capital

 

272,621

 

13.08

 

125,021

> 

6.00

 

177,113

> 

8.50

 

166,695

> 

8.00

Tier 1 leverage

 

272,621

 

12.15

 

89,770

> 

4.00

 

89,770

> 

4.00

 

112,213

> 

5.00

Common equity Tier 1

 

272,621

 

13.08

 

93,766

> 

4.50

 

145,858

> 

7.00

 

135,440

> 

6.50