v3.25.2
Note 8 - FAIR VALUE
6 Months Ended
Jun. 30, 2025
FAIR VALUE  
FAIR VALUE

NOTE 8 – FAIR VALUE

Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring basis comprise the following at June 30, 2025 and December 31, 2024:

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(dollars in thousands)

June 30, 2025:

 

  

 

  

 

  

 

  

Securities AFS:

 

  

 

  

 

  

 

  

U.S. treasuries and govt. sponsored agency securities

$

14,267

$

$

14,267

$

Residential mortgage-backed and related securities

 

58,864

 

 

58,864

 

Municipal securities

 

153,979

 

 

153,979

 

Asset-backed securities

6,684

6,684

Corporate securities

 

37,723

 

 

37,723

 

Securities trading

82,900

82,900

Derivatives

 

184,982

 

 

184,982

 

Total assets measured at fair value

$

539,399

$

$

456,499

$

82,900

 

  

 

  

 

  

 

  

Derivatives

$

209,505

$

$

209,505

$

Total liabilities measured at fair value

$

209,505

$

$

209,505

$

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2024:

 

  

 

  

 

  

 

  

Securities AFS:

 

  

 

  

 

  

 

  

U.S. treasuries and govt. sponsored agency securities

$

20,591

$

$

20,591

$

Residential mortgage-backed and related securities

 

50,042

 

 

50,042

 

Municipal securities

 

164,575

 

 

164,575

 

Asset-backed securities

9,224

9,224

Corporate securities

 

36,677

 

 

36,677

 

Securities trading

83,529

83,529

Derivatives

 

186,781

 

 

186,781

 

Total assets measured at fair value

$

551,419

$

$

467,890

$

83,529

 

  

 

  

 

  

 

  

Derivatives

$

214,823

$

$

214,823

$

Total liabilities measured at fair value

$

214,823

$

$

214,823

$

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, SOFR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Trading securities consist of retained beneficial interests from securitizations and are classified as a Level 3 in the fair value hierarchy.  Fair values are estimated using the discounted cash flow method, including discount rates which are deemed to be significant unobservable inputs. As of June 30, 2025, the discount rates ranged from 3.23% to 6.33%.

Changes in fair value of trading securities for the three and six months ended June 30, 2025 and 2024, respectively, are presented as follows:

Three months ended

Six months ended

June 30, 2025

June 30, 2024

June 30, 2025

June 30, 2024

(dollars in thousands)

Balance at the beginning of the period

$

82,445

$

22,258

$

83,529

$

22,369

Paydowns

(40)

(81)

Premium amortization

 

(237)

(129)

(471)

(260)

Fair value gain (loss)

732

 

233

 

(77)

 

253

Balance at the end of the period

$

82,900

$

22,362

$

82,900

$

22,362

Interest rate caps, swaps, collars and swaptions are used for the purpose of hedging interest rate risk on various financial assets and liabilities, further described in Note 5 to the Consolidated Financial Statements. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprised the following at June 30, 2025 and December 31, 2024:

    

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

(dollars in thousands)

June 30, 2025:

 

  

 

  

 

  

 

  

Loans/leases evaluated individually

$

55,773

$

$

$

55,773

OREO

67

67

$

55,840

$

$

$

55,840

December 31, 2024:

 

  

 

  

 

  

 

  

Loans/leases evaluated individually

$

54,434

$

$

$

54,434

OREO

 

714

 

 

 

714

$

55,148

$

$

$

55,148

Loans/leases evaluated individually are valued at the lower of cost or fair value and are classified as Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be comprised of real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business.

OREO in the table above consists of property acquired through foreclosures and settlement of loans.  Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy.  The estimated fair value of the property acquired is generally determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level Fair Value Measurements

 

Fair Value

Fair Value

 

June 30, 

December 31, 

 

    

2025

    

2024

    

Valuation Technique

    

Unobservable Input

    

Range

(dollars in thousands)

Loans/leases evaluated individually

$

55,773

$

54,434

Appraisal of collateral

Appraisal adjustments

-10.00

%

to

-30.00

%

OREO

67

714

Appraisal of collateral

Appraisal adjustments

0.00

%  

to

 

-35.00

%

For the loans/leases evaluated individually and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets or liabilities measured at fair value during the three and six months ended June 30, 2025 and 2024.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company's consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

Fair Value

As of June 30, 2025

As of December 31, 2024

Hierarchy

Carrying

Estimated

Carrying

Estimated

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

(dollars in thousands)

Cash and due from banks

 

Level 1

$

104,769

$

104,769

$

91,732

$

91,732

Federal funds sold

 

Level 2

 

27,000

 

27,000

 

27,150

 

27,150

Interest-bearing deposits at financial institutions

 

Level 2

 

118,704

 

118,704

 

143,442

 

143,442

Investment securities:

 

  

 

 

 

 

HTM

 

Level 2

 

909,035

 

803,565

 

835,797

 

800,583

AFS

 

Level 2

 

271,517

 

271,517

 

281,109

 

281,109

Trading

Level 3

82,900

82,900

83,529

83,529

Loans/leases receivable, net

 

Level 3

 

51,642

 

55,773

 

50,402

 

54,434

Loans/leases receivable, net

 

Level 2

 

6,784,550

 

6,522,198

 

6,644,161

 

6,325,156

Derivatives

 

Level 2

 

184,982

 

184,982

 

186,781

 

186,781

Deposits:

 

  

 

 

 

 

Nonmaturity deposits

 

Level 2

 

6,092,401

 

6,092,401

 

5,835,362

 

5,835,362

Time deposits

 

Level 2

 

1,225,952

 

1,223,097

 

1,225,825

 

1,222,482

Short-term borrowings

 

Level 2

 

1,350

 

1,350

 

1,800

 

1,800

FHLB advances

 

Level 2

 

225,383

 

226,169

 

285,383

 

285,196

Subordinated notes

Level 2

233,701

238,668

233,489

238,873

Junior subordinated debentures

 

Level 2

 

48,925

 

42,416

 

48,860

 

41,638

Derivatives

 

Level 2

 

209,505

 

209,505

 

214,823

 

214,823