v3.25.2
LOANS (Tables)
6 Months Ended
Jun. 30, 2025
LOANS  
Schedule of major classification loans

(in thousands)

June 30, 2025

    

December 31, 2024

Residential real estate

$

738,779

$

729,254

Multi-family

 

539,573

 

550,570

Commercial real estate

 

530,567

 

546,257

Commercial and industrial

 

148,907

 

145,457

Construction and land development

 

8,208

 

13,483

Consumer

 

418

 

503

Total loans

 

1,966,452

 

1,985,524

Allowance for credit losses

 

(21,571)

 

(22,779)

Total loans, net

$

1,944,881

$

1,962,745

Schedule of activity in the allowance by portfolio segment

Three Months Ended June 30, 2025

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Loans

Loans

Loans

Loans

Loans

Loans

Total

(in thousands)

Allowance for credit losses:

Beginning balance

$

6,551

$

4,999

$

5,379

$

5,860

$

113

$

23

$

22,925

Charge-offs

 

 

 

 

(3,534)

 

 

(3,534)

Recoveries

 

 

 

 

10

 

 

 

10

Provision for credit losses (1)

 

141

 

(1,081)

 

23

 

3,050

 

38

 

(1)

 

2,170

Ending balance

$

6,692

$

3,918

$

5,402

$

5,386

$

151

$

22

$

21,571

(1)Additional provision related to off-balance sheet exposure was a debit of $187 thousand for the three months ended June 30, 2025.

Three Months Ended June 30, 2024

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

Real Estate

Family

Real Estate

Industrial

Development

Consumer

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

(in thousands)

Allowance for credit losses:

Beginning balance

$

5,277

$

4,217

$

8,579

$

1,643

$

97

$

60

$

19,873

Charge-offs

 

 

 

 

(86)

 

 

 

(86)

Recoveries

 

 

 

 

7

 

 

 

7

Provision for credit losses (1)

 

719

 

49

 

463

 

2,613

 

1

 

5

 

3,850

Ending balance

$

5,996

$

4,266

$

9,042

$

4,177

$

98

$

65

$

23,644

(1)Additional provision related to off-balance sheet exposure was a debit of $190 thousand, including a reclassification of $140 thousand from other expenses, for the three months ended June 30, 2024.

Six Months Ended June 30, 2025

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Loans

Loans

Loans

Loans

Loans

Loans

Total

(in thousands)

Allowance for credit losses:

Beginning balance

$

6,236

$

5,284

$

5,605

$

5,447

$

180

$

27

$

22,779

Charge-offs

 

 

(33)

 

(305)

 

(3,667)

 

 

(4,005)

Recoveries

 

 

 

 

27

 

 

 

27

Provision for credit losses (1)

 

456

 

(1,333)

 

102

 

3,579

 

(29)

 

(5)

 

2,770

Ending balance

$

6,692

$

3,918

$

5,402

$

5,386

$

151

$

22

$

21,571

(1)Additional provision related to off-balance sheet exposure was a debit of $187 thousand for the six months ended June 30, 2025.

Six Months Ended June 30, 2024

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

Real Estate

Family

Real Estate

Industrial

Development

Consumer

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

(in thousands)

Allowance for credit losses:

Beginning balance

$

5,001

$

4,671

$

8,390

$

1,419

$

122

$

55

$

19,658

Charge-offs

 

 

 

(30)

 

(146)

 

 

 

(176)

Recoveries

 

 

 

 

12

 

 

 

12

Provision for credit losses (1)

 

995

 

(405)

 

682

 

2,892

 

(24)

 

10

 

4,150

Ending balance

$

5,996

$

4,266

$

9,042

$

4,177

$

98

$

65

$

23,644

(1)Additional provision related to off-balance sheet exposure was a debit of $190 thousand for the six months ended June 30, 2024.

Schedule of allowance for credit losses for unfunded commitments

Three Months Ended June 30, 

    

Six Months Ended June 30, 

(in thousands)

    

2025

    

2024

2025

    

2024

Balance at beginning of period

$

314

$

264

  

$

314

$

124

Provision for credit losses

 

187

 

50

 

187

 

190

Balance at end of period

$

501

$

314

$

501

$

314

Schedule of amortized cost basis of loans on nonaccrual status and loans

June 30, 2025

Nonaccrual

Loans Past

    

With No

    

    

Due Over

Allowance

89 Days

(in thousands)

for Credit Loss

Nonaccrual

Still Accruing

Residential real estate

$

4,407

$

4,407

$

Multi-family

 

 

 

Commercial real estate

2,576

3,457

4,677

Commercial and industrial

2,368

4,787

Construction and land development

Consumer

Total

$

9,351

$

12,651

$

4,677

December 31, 2024

Nonaccrual

Loans Past

With No

    

    

Due Over

Allowance

89 Days

(in thousands)

for Credit Loss

Nonaccrual

Still Accruing

Residential real estate

$

5,497

$

5,497

$

Multi-family

 

864

 

864

 

Commercial real estate

5,300

5,325

Commercial and industrial

1,567

4,682

Construction and land development

Consumer

Total

$

13,228

$

16,368

$

Schedule of amortized cost basis and related allowance for credit loss of individually analyzed loans considered to be collateral dependent

June 30, 2025

(in thousands)

    

Amortized Cost Basis

    

Related Allowance

Residential real estate (1)

$

4,215

$

Commercial real estate (2)

3,262

281

Commercial and industrial (1) (2) (3)

3,488

1,522

Total

 

$

10,965

 

$

1,803

(1)Secured by residential real estate
(2)Secured by commercial real estate
(3)Secured by business assets

December 31, 2024

(in thousands)

Amortized Cost Basis

    

Related Allowance

Residential real estate (1)

$

5,783

$

Multi-family (2)

864

Commercial real estate (2)

5,235

Commercial and industrial (1) (2) (3)

3,753

2,500

Total

 

$

15,635

 

$

2,500

(1)Secured by residential real estate
(2)Secured by commercial real estate
(3)Secured by business assets
Schedule of aging of the amortized cost basis in past due loans

(in thousands)

30 - 59

60 - 89

Greater than

Days

Days

89 Days

Total

Loans Not

June 30, 2025

Past Due

  

Past Due

    

Past Due

Past Due

  

Past Due

  

Total

Residential real estate

$

9,150

$

3,065

$

4,407

$

16,622

$

722,157

$

738,779

Multi-family

 

 

 

 

 

539,573

 

539,573

Commercial real estate

 

4,775

 

1,762

 

8,134

 

14,671

 

515,896

 

530,567

Commercial and industrial

 

761

 

1,147

 

4,412

 

6,320

 

142,587

 

148,907

Construction and land development

 

 

 

 

 

8,208

 

8,208

Consumer

 

 

 

 

 

418

 

418

Total

$

14,686

$

5,974

$

16,953

$

37,613

$

1,928,839

$

1,966,452

(in thousands)

30 - 59

60 - 89

Greater than

Days

Days

89 Days

Total

Loans Not

December 31, 2024

Past Due

      

Past Due

  

Past Due

  

Past Due

    

Past Due

   

Total

Residential real estate

$

5,215

$

3,362

$

4,229

$

12,806

$

716,448

$

729,254

Multi-family

 

1,442

 

 

 

1,442

 

549,128

 

550,570

Commercial real estate

 

1,347

 

 

5,325

 

6,672

 

539,585

 

546,257

Commercial and industrial

 

2,533

 

661

 

4,305

 

7,499

 

137,958

 

145,457

Construction and land development

 

 

 

 

 

13,483

 

13,483

Consumer

503

503

Total

$

10,537

$

4,023

$

13,859

$

28,419

$

1,957,105

$

1,985,524

Schedule of financial receivable modified

The following table presents the amortized cost basis of loans at June 30, 2025 that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2025, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

  

  

  

% of

Total

(in thousands)

Interest

  

Class of

   

Principal

Payment

Term

Rate

Financing

June 30, 2025

Reduction

Delay

Extension

Reduction

Combination

Receivable

Commercial and industrial

$

$

$

255

$

$

0.17

%

The Company monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last 12 months:

(in thousands)

30 - 59

60 - 89

Greater than

Days

Days

89 Days

Total

June 30, 2025

Past Due

      

Past Due

  

Past Due

  

Past Due

Commercial and industrial

$

255

$

$

$

255

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and six months ended June 30, 2025:

Weighted

Weighted

Average

(in thousands)

    

    

Average

    

Term

Principal

Interest Rate

Extension

June 30, 2025

Reduction

Reduction

(in months)

Commercial and industrial

$

%

36

Schedule of loans by year of origination and internally assigned credit risk

Revolving

Term Loans Amortized Cost by Origination Year

Revolving

Loans to

(in thousands)

2025

      

2024

  

2023

  

2022

2021

    

Prior

  

Loans

Term Loans

   

Total

Residential real estate (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

79,969

$

174,202

$

194,813

$

92,843

$

32,798

$

129,737

$

23,361

$

$

727,723

Special Mention

524

1,414

2,402

1,656

5,996

Substandard

401

1,298

2,708

4,407

Total Residential real estate

79,969

174,603

196,635

94,257

35,200

134,101

23,361

738,126

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Multi-family

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

13,947

1,493

159,803

238,814

68,136

56,936

539,129

Special Mention

444

444

Substandard

Total Multi-family

13,947

1,493

159,803

238,814

68,136

57,380

539,573

Current period gross charge-offs

33

33

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

58,284

72,242

114,315

127,355

32,286

105,632

510,114

Special Mention

1,641

7,902

1,291

10,834

Substandard

5,533

24

4,062

9,619

Total Commercial real estate

58,284

77,775

115,956

135,257

32,310

110,985

530,567

Current period gross charge-offs

305

305

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

46,252

50,688

29,956

5,971

4,435

3,313

140,615

Special Mention

88

479

994

991

370

2,922

Substandard

623

2,339

86

237

961

1,124

5,370

Total Commercial and industrial

46,963

53,506

30,042

7,202

6,387

4,807

148,907

Current period gross charge-offs

1,098

69

2,500

3,667

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

1,439

2,975

4,414

Special Mention

3,794

3,794

Substandard

Total Construction and land development

1,439

6,769

8,208

Current period gross charge-offs

Consumer

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

45

168

198

7

418

Special Mention

Substandard

Total Consumer

45

168

198

7

418

Current period gross charge-offs

Total Loans

$

199,208

$

308,984

$

502,634

$

482,306

$

142,033

$

307,273

$

23,361

$

$

1,965,799

Gross charge-offs

$

$

1,098

$

69

$

2,500

$

305

$

33

$

$

$

4,005

(1)Certain fixed rate residential mortgage loans are included in a fair value hedging relationship. The amortized cost excludes a contra asset of $653,000 related to basis adjustments for loans in the closed portfolio under the portfolio layer method at June 30, 2025. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See “Note 10 – Derivates” for more information on the fair value hedge.

The following table summarizes the Company’s loans by year of origination and internally assigned credit risk at December 31, 2024:

Revolving

Term Loans Amortized Cost by Origination Year

Revolving

Loans to

(in thousands)

2024

      

2023

  

2022

  

2021

2020

    

Prior

  

Loans

Term Loans

   

Total

Residential real estate (1)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

81,599

$

180,498

$

193,204

$

58,694

$

33,539

$

143,580

$

$

25,004

$

716,118

Special Mention

407

877

585

1,199

2,110

768

5,946

Substandard

514

679

589

3,467

1,418

6,667

Total Residential real estate

82,006

181,889

194,468

60,482

35,649

147,815

26,422

728,731

Multi-family

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

2,814

3,393

292,430

159,094

35,368

56,158

549,257

Special Mention

450

450

Substandard

863

863

Total Multi-family

2,814

3,393

292,430

159,957

35,368

56,608

550,570

Commercial real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

69,436

83,159

173,301

78,044

21,870

104,957

530,767

Special Mention

911

1,709

3,866

399

1,298

8,183

Substandard

2,790

483

4,034

7,307

Total Commercial real estate

69,436

84,070

175,010

84,700

22,752

110,289

546,257

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

49,979

69,149

8,834

6,022

1,375

2,496

137,855

Special Mention

236

251

544

805

416

2,252

Substandard

42

815

2,500

1,261

249

483

5,350

Total Commercial and industrial

50,257

70,215

11,334

7,827

2,429

3,395

145,457

Construction and land development

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

921

3,288

5,473

9,682

Special Mention

3,801

3,801

Substandard

Total Construction and land development

921

3,288

9,274

13,483

Consumer

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

138

292

73

503

Special Mention

Substandard

Total Consumer

138

292

73

503

Total Loans

$

205,572

$

343,147

$

673,315

$

322,240

$

96,198

$

318,107

$

$

26,422

$

1,985,001

(1)Certain fixed rate residential mortgage loans are included in a fair value hedging relationship. The amortized cost excludes a contra asset of $523,000 related to basis adjustments for loans in the closed portfolio under the portfolio layer method at December 31, 2024. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See “Note 10 – Derivates” for more information on the fair value hedge.