Schedule of Common Stock Outstanding Roll Forward |
The table below summarizes changes in our outstanding shares of common stock for the six months ended June 30, 2025 and 2024. We did not issue any Class D-1 Shares as of June 30, 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Class S Shares | | Class S-1 Shares | | Class D Shares | | Class D-1 Shares | | Class I Shares | | Class E Shares | | Class F Shares | | Total | Total Outstanding Shares as of December 31, 2024 | 1,502,214 | | | 7,226,062 | | | 1,499,147 | | | — | | | 4,171,608 | | | 1,635,105 | | | 8,218,258 | | | 24,252,394 | | Issuance of common stock to unaffiliated stockholders | 3,969 | | | 3,261,421 | | | 8,211 | | | — | | | 1,088,268 | | | 8,244 | | | — | | | 4,370,113 | | | | | | | | | | | | | | | | | | Common stock distribution reinvestment | — | | | 98,095 | | | 99 | | | — | | | 36,810 | | | 1,370 | | | 161,371 | | | 297,745 | | Issuance of redeemable common shares(1) | — | | | — | | | — | | | — | | | — | | | 110,485 | | | — | | | 110,485 | | Repurchase of common stock | (111) | | | (21,833) | | | (111) | | | — | | | (8,678) | | | — | | | — | | | (30,733) | | Repurchase of redeemable common stock | (299,220) | | | — | | | (299,413) | | | — | | | (298,472) | | | (293,940) | | | — | | | (1,191,045) | | Total Outstanding Shares as of March 31, 2025 | 1,206,852 | | | 10,563,745 | | | 1,207,933 | | | — | | | 4,989,536 | | | 1,461,264 | | | 8,379,629 | | | 27,808,959 | | Issuance of common stock | 146,445 | | | 3,203,781 | | | — | | | — | | | 1,542,452 | | | 9,001 | | | — | | | 4,901,679 | | Stock awards(2) | — | | | — | | | — | | | — | | | — | | | 7,700 | | | — | | | 7,700 | | Issuance of redeemable common stock(1) | — | | | — | | | — | | | — | | | — | | | 41,491 | | | — | | | 41,491 | | Common stock distribution reinvestment | 240 | | | 133,400 | | | 198 | | | — | | | 48,497 | | | 1,484 | | | 157,380 | | | 341,199 | | Repurchase of common stock | — | | | (23,808) | | | — | | | — | | | (70,026) | | | (1,954) | | | — | | | (95,788) | | Repurchase of redeemable common stock | — | | | — | | | — | | | — | | | — | | | (5,792) | | | — | | | (5,792) | | Total Outstanding Shares as of June 30, 2025(1) | 1,353,537 | | | 13,877,118 | | | 1,208,131 | | | — | | | 6,510,459 | | | 1,513,194 | | | 8,537,009 | | | 32,999,448 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Consists of shares issued to an Invesco affiliate for the payment of management fees and performance fees that are classified as redeemable common stock. See Note 11 - “Redeemable Common Stock - Related Party”. (2) Represents shares issued to independent directors under the Incentive Plan. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Class S Shares | | Class S-1 Shares | | Class D Shares | | Class I Shares | | Class E Shares | | Class F Shares | | Total | Total Outstanding Shares as of December 31, 2023 | 1,052,598 | | | 1,054,174 | | | 1,052,598 | | | 1,383,506 | | | 1,067,805 | | | — | | | 5,610,681 | | Issuance of common stock to unaffiliated stockholders | — | | | 1,467,311 | | | — | | | 656,221 | | | 57,994 | | | — | | | 2,181,526 | | | | | | | | | | | | | | | | Common stock distribution reinvestment | — | | | 21,860 | | | — | | | 8,245 | | | 622 | | | — | | | 30,727 | | Total Outstanding Shares as of March 31, 2024 | 1,052,598 | | | 2,543,345 | | | 1,052,598 | | | 2,047,972 | | | 1,126,421 | | | — | | | 7,822,934 | | Issuance of common stock | 5,757 | | | 1,258,476 | | | — | | | 448,043 | | | 10,707 | | | 4,747,348 | | | 6,470,331 | | Stock awards(1) | — | | | — | | | — | | | — | | | 3,340 | | | — | | | 3,340 | | Issuance of redeemable common stock(2) | — | | | — | | | — | | | — | | | 5,792 | | | — | | | 5,792 | | Common stock distribution reinvestment | — | | | 71,248 | | | — | | | 31,704 | | | 1,582 | | | — | | | 104,534 | | Repurchase of common stock | — | | | — | | | — | | | (1,200) | | | | | — | | | (1,200) | | Repurchase of redeemable common stock | (997,920) | | | — | | | (997,921) | | | (998,825) | | | (995,972) | | | — | | | (3,990,638) | | Total Outstanding Shares as of June 30, 2024 | 60,435 | | | 3,873,069 | | | 54,677 | | | 1,527,694 | | | 151,870 | | | 4,747,348 | | | 10,415,093 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Represents shares issued to independent directors under the Incentive Plan. (2) Consists of shares issued to an Invesco affiliate for the payment of management fees and performance fees that are classified as redeemable common stock. See Note 11 - “Redeemable Common Stock - Related Party”.
|