v3.25.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 8. Fair Value Measurements

FASB ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. The definition of fair value focuses on the exit price,

(i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date), not the entry price (i.e., the price that would be paid to acquire the asset or received to assume the liability at the measurement date). The statement emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, the fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability.

Valuation Hierarchy

FASB ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.

Assets

Securities available-for-sale — Where quoted prices are available for identical securities in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities and certain other financial products. If quoted market prices are not available, then fair values are estimated by using pricing models that use observable inputs or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. In certain cases where there is limited activity or less transparency around inputs to the valuation and more complex pricing models or discounted cash flows are used, securities are classified within Level 3 of the valuation hierarchy.

Collateral dependent loans – Collateral dependent loans are measured at the fair value of the collateral securing the loan less estimated selling costs. The fair value of real estate collateral is determined based on real estate appraisals which are generally based on recent sales of comparable properties which are then adjusted for property specific factors. Non-real estate collateral is valued based on various sources, including third party asset valuations and internally determined values based on cost adjusted for depreciation and other judgmentally determined discount factors. Collateral dependent loans are classified within Level 3 of the valuation hierarchy due to the unobservable inputs used in determining their fair value such as collateral values and the borrower's underlying financial condition.

Other real estate owned — Other real estate owned (“OREO”) represents real estate foreclosed upon by the Company through loan defaults by customers or acquired in lieu of foreclosure. Substantially all of these amounts relate to construction and land development loans, other loans secured by land, and commercial real estate loans for which the Company believes it has adequate collateral. Upon foreclosure, the property is recorded at the lower of cost or fair value, based on appraised value, less selling costs estimated as of the date acquired with any loss recognized as a charge-off through the allowance for credit losses. Additional OREO losses for subsequent valuation downward adjustments are determined on a specific property basis and are included as a component of noninterest expense along with holding costs. Any gains or losses realized at the time of disposal are also reflected in noninterest expense, as applicable. OREO is included in Level 3 of the valuation hierarchy due to the lack of observable market inputs into the determination of fair value. Appraisal values are property-specific and sensitive to the changes in the overall economic environment.

Mortgage loans held-for-sale — Mortgage loans held-for-sale are carried at fair value, and are classified within Level 2 of the valuation hierarchy. The fair value of mortgage loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan.

Derivative Instruments — The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Other investments — Included in other investments are investments recorded at fair value primarily in certain nonpublic investments and funds. The valuation of these nonpublic investments requires management judgment due to the absence of observable quoted market prices, inherent lack of liquidity and the long-term nature of such assets. These investments are valued initially based upon transaction price. The carrying values of other investments are adjusted either upwards or downwards from the transaction price to reflect expected exit values as evidenced by financing and sale transactions with third parties. These investments are included in Level 3 of the valuation hierarchy if the entities and funds are not widely traded and the underlying investments are in privately-held and/or start-up companies for which market values are not readily available.

The following tables present the financial instruments carried at fair value as of June 30, 2025 and December 31, 2024, by caption on the consolidated balance sheet and by FASB ASC 820 valuation hierarchy (as described above):

 

 

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

 

(In Thousands)

 

 

 

Total Carrying Value in the Consolidated Balance Sheet

 

 

Quoted Market Prices in an Active Market (Level 1)

 

 

Models with Significant Observable Market Parameters (Level 2)

 

 

Models with Significant Unobservable Market Parameters (Level 3)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and other U.S. government
   agencies

 

$

4,675

 

 

$

4,675

 

 

$

 

 

$

 

U.S. Government sponsored enterprises

 

 

160,417

 

 

 

 

 

 

160,417

 

 

 

 

Mortgage-backed securities

 

 

526,066

 

 

 

 

 

 

526,066

 

 

 

 

Asset-backed securities

 

 

48,908

 

 

 

 

 

 

48,908

 

 

 

 

State and municipal securities

 

 

153,627

 

 

 

 

 

 

153,627

 

 

 

 

Total investment securities available-for-sale

 

 

893,693

 

 

 

4,675

 

 

 

889,018

 

 

 

 

Mortgage loans held for sale

 

 

5,094

 

 

 

 

 

 

5,094

 

 

 

 

Derivative instruments

 

 

97

 

 

 

 

 

 

97

 

 

 

 

Other investments

 

 

2,209

 

 

 

 

 

 

 

 

 

2,209

 

Total assets

 

$

901,093

 

 

$

4,675

 

 

$

894,209

 

 

$

2,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

 

35

 

 

 

 

 

 

35

 

 

 

 

Total liabilities

 

$

35

 

 

$

 

 

$

35

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and other U.S. government
   agencies

 

$

4,538

 

 

$

4,538

 

 

$

 

 

$

 

U.S. Government sponsored enterprises

 

 

161,973

 

 

 

 

 

 

161,973

 

 

 

 

Mortgage-backed securities

 

 

454,196

 

 

 

 

 

 

454,196

 

 

 

 

Asset-backed securities

 

 

50,817

 

 

 

 

 

 

50,817

 

 

 

 

Corporate bonds

 

 

2,396

 

 

 

 

 

 

2,396

 

 

 

 

State and municipal securities

 

 

153,973

 

 

 

 

 

 

153,973

 

 

 

 

Total investment securities available-for-sale

 

 

827,893

 

 

 

4,538

 

 

 

823,355

 

 

 

 

Mortgage loans held for sale

 

 

2,529

 

 

 

 

 

 

2,529

 

 

 

 

Derivative instruments

 

 

61

 

 

 

 

 

 

61

 

 

 

 

Other investments

 

 

2,191

 

 

 

 

 

 

 

 

2,191

 

Total assets

 

$

832,674

 

 

$

4,538

 

 

$

825,945

 

 

$

2,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

 

 

 

(In Thousands)

 

 

 

Total Carrying Value in the Consolidated Balance Sheet

 

 

Quoted Market Prices in an Active Market (Level 1)

 

 

Models with Significant Observable Market Parameters (Level 2)

 

 

Models with Significant Unobservable Market Parameters (Level 3)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

 

 

$

 

 

$

 

 

$

 

Collateral dependent loans (¹)

 

 

4,275

 

 

 

 

 

 

 

 

 

4,275

 

Total

 

$

4,275

 

 

$

 

 

$

 

 

$

4,275

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

 

 

$

 

 

$

 

 

$

 

Collateral dependent loans (¹)

 

 

37,045

 

 

 

 

 

 

 

 

 

37,045

 

Total

 

$

37,045

 

 

$

 

 

$

 

 

$

37,045

 

 

(1)
The carrying value of collateral dependent loans at June 30, 2025 and December 31, 2024 is net of a valuation allowance of $418,000 and $408,000, respectively.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at June 30, 2025 and December 31, 2024:

 

 

 

Valuation
Techniques (1)

 

Significant Unobservable Inputs

 

Weighted Average

Collateral dependent loans

 

Appraisal

 

Estimated costs to sell

 

10%

Other real estate owned

 

Appraisal

 

Estimated costs to sell

 

10%

 

(1)
The fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

In the case of its investment securities portfolio, the Company monitors the valuation technique utilized by various pricing agencies to ascertain when transfers between levels have been affected. The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare. For the six months ended June 30, 2025, there were no transfers between Levels 1, 2 or 3.The tables below includes a rollforward of the balance sheet amounts for the three and six months ended June 30, 2025 and 2024 (including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains

and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):

 

 

For the Three Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

Other Assets

 

 

Other Liabilities

 

 

Other Assets

 

 

Other Liabilities

 

Fair value, April 1

 

$

2,207

 

 

 

 

 

$

2,080

 

 

 

 

Total realized gains included in income

 

 

2

 

 

 

 

 

 

21

 

 

 

 

Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at June 30

 

 

 

 

 

 

 

 

 

 

 

 

Purchases, issuances and settlements, net

 

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Fair value, June 30

 

$

2,209

 

 

 

 

 

$

2,101

 

 

 

 

Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at June 30

 

$

2

 

 

 

 

 

$

21

 

 

 

 

 

 

 

For the Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

Other Assets

 

 

Other Liabilities

 

 

Other Assets

 

 

Other Liabilities

 

Fair value, January 1

 

$

2,191

 

 

 

 

 

$

2,045

 

 

 

 

Total realized gains included in income

 

 

18

 

 

 

 

 

 

56

 

 

 

 

Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at June 30

 

 

 

 

 

 

 

 

 

 

 

 

Purchases, issuances and settlements, net

 

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Fair value, June 30

 

$

2,209

 

 

 

 

 

$

2,101

 

 

 

 

Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at June 30

 

$

18

 

 

 

 

 

$

56

 

 

 

 

 

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments that are not measured at fair value. In cases where quoted market prices or observable components are not available, fair values are based on estimates using discounted cash flow models. Those models are significantly affected by the assumptions used, including the discount rates, estimates of future cash flows and borrower creditworthiness. The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2025 and December 31, 2024. Such amounts have not been revalued for purposes of these consolidated financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

Cash and cash equivalents — The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

Loans — The fair value of our loan portfolio includes a credit risk factor in the determination of the fair value of our loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. Our loan portfolio is initially fair valued using a segmented approach. We divide our loan portfolio into the following categories: variable rate loans, collateral dependent loans and all other loans. The results are then adjusted to account for credit risk.

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for collateral dependent loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral. For other loans, fair values are estimated using discounted cash flow models, using current market interest rates offered for loans with similar terms to borrowers of similar credit quality. The values derived from the discounted cash flow approach for each of the above portfolios are then further discounted to incorporate credit risk to determine the exit price.

Mortgage servicing rights — The fair value of servicing rights is based on the present value of estimated future cash flows of mortgages sold, stratified by rate and maturity date. Assumptions that are incorporated in the valuation of servicing rights include assumptions about prepayment speeds on mortgages and the cost to service loans.

Deposits and Federal Home Loan Bank borrowings — Fair values for deposits and Federal Home Loan Bank borrowings are estimated using discounted cash flow models, using current market interest rates offered on deposits with similar remaining maturities.

Off-Balance Sheet Instruments — The fair values of the Company’s off-balance-sheet financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit do not represent a significant value to the Company until such commitments are funded.

The following table presents the carrying amounts, estimated fair value and placement in the fair valuation hierarchy of the Company’s financial instruments at June 30, 2025 and December 31, 2024. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.

 

 

 

Carrying/ Notional

 

 

Estimated

 

 

Quoted Market Prices in an Active Market

 

 

Models with Significant Observable Market Parameters

 

 

Models with Significant Unobservable Market Parameters

 

(in Thousands)

 

Amount

 

 

Fair Value(¹)

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

245,313

 

 

 

245,313

 

 

 

245,313

 

 

 

 

 

 

 

Loans, net

 

 

4,234,091

 

 

 

4,166,792

 

 

 

 

 

 

 

 

 

4,166,792

 

Mortgage servicing rights

 

 

1,255

 

 

 

1,722

 

 

 

 

 

 

1,722

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,039,737

 

 

 

4,481,579

 

 

 

 

 

 

 

 

 

4,481,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

247,589

 

 

 

247,589

 

 

 

247,589

 

 

 

 

 

 

 

Loans, net

 

 

4,042,392

 

 

 

3,986,187

 

 

 

 

 

 

 

 

 

3,986,187

 

Mortgage servicing rights

 

 

1,139

 

 

 

1,654

 

 

 

 

 

 

1,654

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,830,034

 

 

 

4,253,072

 

 

 

 

 

 

 

 

 

4,253,072

 

 

(1)
Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.