v3.25.2
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses

Note 2. Loans and Allowance for Credit Losses

Loans — Loans are reported at their outstanding principal balances adjusted for unearned income, deferred fees net of related costs on originated loans, and the allowance for credit losses. Interest income on loans is accrued based on the principal balance outstanding. Loan origination fees, net of certain loan origination costs, are deferred and recognized as an adjustment to the related loan yield using a method which approximates the interest method.

For financial reporting purposes, the Company classifies its loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with that utilized in the Quarterly Report of Condition and Income filed by the Bank with the Federal Deposit Insurance Corporation (“FDIC”).

The following schedule details the loans of the Company at June 30, 2025 and December 31, 2024:

 

 

 

(In Thousands)

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

1,202,642

 

 

$

1,133,966

 

Commercial and multi-family real estate

 

 

1,624,965

 

 

 

1,544,340

 

Construction, land development and farmland

 

 

956,871

 

 

 

941,193

 

Commercial, industrial and agricultural

 

 

150,131

 

 

 

144,619

 

1-4 family equity lines of credit

 

 

248,424

 

 

 

235,240

 

Consumer and other

 

 

118,108

 

 

 

106,235

 

Total loans before net deferred loan fees

 

 

4,301,141

 

 

 

4,105,593

 

Net deferred loan fees

 

 

(13,196

)

 

 

(13,704

)

Total loans

 

 

4,287,945

 

 

 

4,091,889

 

Less: Allowance for credit losses

 

 

(53,854

)

 

 

(49,497

)

Net loans

 

$

4,234,091

 

 

$

4,042,392

 

 

Risk characteristics relevant to each portfolio segment are as follows:

Construction, land development and farmland: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners. Construction loans generally rely on estimates of project costs and the anticipated value of the completed project, while the Company strives to ensure the accuracy of these estimates, it is possible for these estimates to be inaccurate. Construction loans often involve the disbursement of substantial funds with repayments substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, the value of the completed project, general economic conditions and the availability of long-term financing.

Residential 1-4 family real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value ("LTV") ratios, minimum credit scores, and maximum debt to income ratios. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment.

1-4 family equity lines of credit: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV ratios, minimum credit scores, and maximum debt to income ratios. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans, as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.

Commercial and multi-family real estate: Multi-family and commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.

Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied commercial real estate loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.

Commercial, industrial, and agricultural: The commercial, industrial, and agricultural loan portfolio segment includes commercial, industrial, and agricultural loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial, industrial, and agricultural loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower, if any. The cash flows of borrowers, however, may not be as expected and any collateral securing these loans may fluctuate in value. Most commercial, industrial, and agricultural loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, crops, or livestock and usually incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Consumer and other: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV ratios on secured consumer loans, minimum credit scores, and maximum debt to income ratios. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

Allowance For Credit Losses ("ACL") - Loans. The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with Accounting Standards Codification ("ASC") Topic 326 ("ASC 326") Financial Instruments-Credit Losses, that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information from internal and external sources, relevant to assessing collectability over the loans' contractual terms, adjusted for expected prepayments when appropriate. Relevant available information includes historical credit loss experience, current conditions and reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current portfolio-specific risk characteristics, environmental conditions or other relevant factors. The allowance for credit losses is measured on a collective basis for portfolios of loans when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Expected credit losses for collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

The Company’s discounted cash flow methodology incorporates a probability of default and loss given default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. Together, the probability of default and loss given default model with the use of reasonable and supportable forecasts generate estimates for cash flows expected and not expected to be collected over the estimated life of a loan. Estimates of future expected cash flows ultimately reflect assumptions made concerning net credit losses over the life of a loan. The use of reasonable and supportable forecasts requires significant judgment. Management leverages economic projections from reputable and independent third parties to inform and provide its reasonable and supportable economic forecasts. The Company’s model reverts to a straight line basis for purposes of estimating cash flows beyond a period deemed reasonable and supportable. The Company forecasts probability of default and loss given default based on economic forecast scenarios over a six quarter time period before reverting to a straight line basis based on absolute historical quarterly changes in the economic variables utilized. The duration of the forecast horizon, the period over which forecasts revert to a straight line basis, the economic forecasts that management utilizes, as well as additional internal and external indicators of economic forecasts that management considers, may change over time depending on the nature and composition of our loan portfolio. Changes in economic forecasts, in conjunction with changes in loan specific attributes, impact a loan’s probability of default and loss given default, which can drive changes in the determination of the ACL. Expectations of future cash flows are discounted at the loan’s effective interest rate. The resulting ACL represents the amount by which a loan’s amortized cost exceeds the net present value of a loan’s discounted cash flows expected to be collected. The ACL is recorded through a charge to provision for credit losses and is reduced by charge-offs, net of recoveries on loans previously charged-off. It is the Company’s policy to charge-off loan balances at the time they have been deemed uncollectible.

For segments where the discounted cash flow methodology is not used, a remaining life methodology is utilized. The remaining life method uses an average annual charge-off rate applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate for the remaining balance of assets.

The estimated credit losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative categories and the measurements used to quantify the risks within each of these categories are subjectively selected by management. The data for each measurement may be obtained from internal or external sources. The current period measurements are evaluated and assigned a factor commensurate with the current level of risk relative to past measurements or management's assessment of portfolio risk. The resulting qualitative adjustments are applied to the relevant collectively evaluated loan portfolios. These adjustments are based upon the following:

1.
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.
2.
Changes in regional and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
3.
Changes in the nature and volume of the portfolio and in the terms of loans.
4.
Changes in the experience, ability, and depth of lending management and other relevant staff.
5.
Changes in the volume and severity of past-due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or graded loans.
6.
Changes in the value of underlying collateral.
7.
The existence and effect of concentrations of credit, and changes in the level of such concentrations.
8.
Additional segment specific risks when aggregated portfolios were required for reliable quantitative assessments.

The qualitative allowance allocation, as determined by the processes noted above, is applied to loan segments based on the assessment of these various qualitative factors.

Loans that do not share similar risk characteristics with the collectively evaluated pools are evaluated on an individual basis and are excluded from the collectively evaluated pools. Individual evaluations are generally performed for loans greater than $500,000 which have experienced significant credit deterioration and that are deemed to be collateral dependent. Such loans are evaluated for credit losses based on the fair value of collateral. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral, less selling costs. For loans for which foreclosure is not probable, but for which repayment is expected to be provided substantially through the operation or sale of the collateral, the Company has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of collateral, with selling costs considered in the event sale of the collateral is expected.

In assessing the adequacy of the allowance for credit losses, the Company considers the results of the Company's ongoing independent loan review process. The Company undertakes this process both to ascertain those loans in the portfolio with elevated credit risk and to assist in its overall evaluation of the risk characteristics of the entire loan portfolio. Its loan review process includes the judgment of management, independent internal loan reviewers and reviews that may have been conducted by third-party reviewers including regulatory examiners. The Company incorporates relevant loan review results in calculating the allowance for credit losses.

In accordance with Current Expected Credit Losses ("CECL"), losses are estimated over the remaining contractual terms of loans, adjusted for prepayments and curtailment. The contractual term excludes extensions, renewals and modification assumptions.

Credit losses are estimated on the amortized cost basis of loans, which includes the principal balance outstanding, deferred loan fees and costs, and premiums and discounts when applicable.

While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. The ACL process is continually reviewed and updated as needed based on quarterly reviews, new data, and/or calculation improvements with material impacts disclosed as appropriate.

Loans are charged off when management believes that the full collectability of the loan is unlikely. As such, a loan may be partially charged-off after a “confirming event” has occurred which serves to validate that full repayment pursuant to the terms of the loan is unlikely.

Transactions in the allowance for credit losses for the three months ended June 30, 2025 and 2024 are summarized as follows:

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-
family Real
Estate

 

 

Construction,
Land
Development
and Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance April 1,

 

$

12,141

 

 

 

16,207

 

 

 

17,079

 

 

 

3,200

 

 

 

1,209

 

 

 

1,644

 

 

 

51,480

 

Provision for credit losses

 

 

1,485

 

 

 

457

 

 

 

(16

)

 

 

111

 

 

 

276

 

 

 

194

 

 

 

2,507

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(92

)

 

 

 

 

 

(219

)

 

 

(311

)

Recoveries

 

 

9

 

 

 

 

 

 

3

 

 

 

41

 

 

 

 

 

 

125

 

 

 

178

 

Ending balance

 

$

13,635

 

 

 

16,664

 

 

 

17,066

 

 

 

3,260

 

 

 

1,485

 

 

 

1,744

 

 

 

53,854

 

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-
family Real
Estate

 

 

Construction,
Land
Development
and
Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance April 1,

 

$

8,661

 

 

 

17,997

 

 

 

13,356

 

 

 

1,479

 

 

 

1,823

 

 

 

1,426

 

 

 

44,742

 

Provision

 

 

168

 

 

 

(357

)

 

 

215

 

 

 

(47

)

 

 

54

 

 

 

(33

)

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

(173

)

 

 

(181

)

Recoveries

 

 

8

 

 

 

 

 

 

3

 

 

 

8

 

 

 

 

 

 

81

 

 

 

100

 

Ending balance

 

$

8,837

 

 

 

17,640

 

 

 

13,574

 

 

 

1,432

 

 

 

1,877

 

 

 

1,301

 

 

 

44,661

 

 

Transactions in the allowance for credit losses for the six months ended June 30, 2025 and 2024 are summarized as follows:

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-family Real Estate

 

 

Construction,
Land
Development
and Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1,

 

$

9,708

 

 

 

20,203

 

 

 

14,663

 

 

 

1,702

 

 

 

1,890

 

 

 

1,331

 

 

 

49,497

 

Provision for credit losses

 

 

3,910

 

 

 

(3,539

)

 

 

2,397

 

 

 

1,666

 

 

 

(405

)

 

 

711

 

 

 

4,740

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(149

)

 

 

 

 

 

(544

)

 

 

(693

)

Recoveries

 

 

17

 

 

 

 

 

 

6

 

 

 

41

 

 

 

 

 

 

246

 

 

 

310

 

Ending balance

 

$

13,635

 

 

 

16,664

 

 

 

17,066

 

 

 

3,260

 

 

 

1,485

 

 

 

1,744

 

 

 

53,854

 

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-
family Real
Estate

 

 

Construction,
Land
Development
and
Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1,

 

$

8,765

 

 

 

17,422

 

 

 

14,027

 

 

 

1,533

 

 

 

1,809

 

 

 

1,292

 

 

 

44,848

 

Provision

 

 

46

 

 

 

218

 

 

 

(459

)

 

 

(100

)

 

 

68

 

 

 

227

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(14

)

 

 

 

 

 

(461

)

 

 

(475

)

Recoveries

 

 

26

 

 

 

 

 

 

6

 

 

 

13

 

 

 

 

 

 

243

 

 

 

288

 

Ending balance

 

$

8,837

 

 

 

17,640

 

 

 

13,574

 

 

 

1,432

 

 

 

1,877

 

 

 

1,301

 

 

 

44,661

 

 

The following table presents the amortized cost basis of collateral dependent loans at June 30, 2025 and December 31, 2024 which are individually evaluated to determine expected credit losses:

 

 

In Thousands

 

 

 

Real Estate

 

 

Other

 

 

Total

 

June 30, 2025

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

2,620

 

 

 

 

 

 

2,620

 

Commercial and multi-family real estate

 

 

2,059

 

 

 

 

 

 

2,059

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

$

4,679

 

 

 

 

 

 

4,679

 

 

 

 

In Thousands

 

 

 

Real Estate

 

 

Other

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

1,485

 

 

 

 

 

 

1,485

 

Commercial and multi-family real estate

 

 

31,273

 

 

 

 

 

 

31,273

 

Construction, land development and farmland

 

 

2,521

 

 

 

 

 

 

2,521

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

2,009

 

 

 

 

 

 

2,009

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

$

37,288

 

 

 

 

 

 

37,288

 

 

Loans are placed on nonaccrual status when there is a significant deterioration in the financial condition of the borrower, which often is determined when the principal or interest on the loan is 90 days or more past due, unless the loan is both well-secured and in the process of collection. Generally, all interest accrued but not collected for loans that are placed on nonaccrual status, is reversed against current income. Interest income is subsequently recognized only to the extent cash payments are received while the loan is classified as nonaccrual, but interest income recognition is reviewed on a case-by-case basis. A nonaccrual loan is returned to accruing status once the loan has been brought current and collection is reasonably assured or the loan has been “well-secured” through other techniques. Past due status is determined based on the contractual due date per the underlying loan agreement.

The following tables present the Company’s nonaccrual loans and past due loans as of June 30, 2025 and December 31, 2024.

Loans on Nonaccrual Status

 

 

In Thousands

 

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Residential 1-4 family real estate

 

$

5,665

 

 

$

452

 

Commercial and multi-family real estate

 

 

2,492

 

 

 

3,616

 

Construction, land development and farmland

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

141

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

750

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

8,298

 

 

$

4,818

 

 

 

 

Past Due Loans

 

 

(In thousands)

 

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

Non Accrual
or Greater
Than 89 Days
Past Due

 

 

Total Non
Accrual and
Past Due

 

 

Current

 

 

Total Loans

 

 

Recorded
Investment in Loans
Greater Than
89 Days Past
Due and
Accruing

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

1,606

 

 

 

3,461

 

 

 

6,949

 

 

 

12,016

 

 

 

1,190,626

 

 

 

1,202,642

 

 

$

1,284

 

Commercial and multi-family real estate

 

 

23,199

 

 

 

 

 

 

2,492

 

 

 

25,691

 

 

 

1,599,274

 

 

 

1,624,965

 

 

 

 

Construction, land development and
   farmland

 

 

15,718

 

 

 

460

 

 

 

709

 

 

 

16,887

 

 

 

939,984

 

 

 

956,871

 

 

 

709

 

Commercial, industrial and agricultural

 

 

293

 

 

 

 

 

 

141

 

 

 

434

 

 

 

149,697

 

 

 

150,131

 

 

 

 

1-4 family equity lines of credit

 

 

2,126

 

 

 

 

 

 

131

 

 

 

2,257

 

 

 

246,167

 

 

 

248,424

 

 

 

131

 

Consumer and other

 

 

832

 

 

 

109

 

 

 

73

 

 

 

1,014

 

 

 

117,094

 

 

 

118,108

 

 

 

73

 

Total

 

$

43,774

 

 

 

4,030

 

 

 

10,495

 

 

 

58,299

 

 

 

4,242,842

 

 

 

4,301,141

 

 

$

2,197

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

5,854

 

 

 

1,462

 

 

 

766

 

 

 

8,082

 

 

 

1,125,884

 

 

 

1,133,966

 

 

$

314

 

Commercial and multi-family real estate

 

 

 

 

 

2

 

 

 

3,616

 

 

 

3,618

 

 

 

1,540,722

 

 

 

1,544,340

 

 

 

 

Construction, land development and
   farmland

 

 

742

 

 

 

 

 

 

162

 

 

 

904

 

 

 

940,289

 

 

 

941,193

 

 

 

162

 

Commercial, industrial and agricultural

 

 

184

 

 

 

562

 

 

 

113

 

 

 

859

 

 

 

143,760

 

 

 

144,619

 

 

 

113

 

1-4 family equity lines of credit

 

 

960

 

 

 

581

 

 

 

840

 

 

 

2,381

 

 

 

232,859

 

 

 

235,240

 

 

 

90

 

Consumer and other

 

 

568

 

 

 

137

 

 

 

52

 

 

 

757

 

 

 

105,478

 

 

 

106,235

 

 

 

52

 

Total

 

$

8,308

 

 

 

2,744

 

 

 

5,549

 

 

 

16,601

 

 

 

4,088,992

 

 

 

4,105,593

 

 

$

731

 

 

Loan Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay and/or an interest rate reduction.

The following tables present the amortized cost basis of loans at June 30, 2025 and June 30, 2024 that were both experiencing financial difficulty and modified during the six months ended June 30, 2025 or six months ended June 30, 2024, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to each class of financing receivable is also presented below.

 

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

1,139

 

 

$

946

 

 

$

 

 

$

 

 

$

360

 

 

 

0.20

%

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

3,270

 

 

 

 

 

 

 

 

 

 

 

 

0.20

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

242

 

 

 

 

 

 

 

 

 

 

 

 

0.16

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

1,139

 

 

$

4,458

 

 

$

 

 

$

 

 

$

360

 

 

 

0.14

%

As of June 30, 2025, the Company has not committed to lend additional amounts to the borrowers included in the previous table.

 

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

950

 

 

$

 

 

$

 

 

$

 

 

 

0.09

%

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

 

 

$

950

 

 

$

 

 

$

 

 

$

 

 

 

0.03

%

As of June 30, 2024, the Company has not committed to lend additional amounts to the borrowers included in the previous table.

 

The following tables present the amortized cost basis of loans at June 30, 2025 and June 30, 2024 that were both experiencing financial difficulty and modified during the three months ended June 30, 2025 or three months ended June 30, 2024, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to each class of financing receivable is also presented below.

 

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

1,139

 

 

$

946

 

 

$

 

 

$

 

 

$

360

 

 

 

0.20

%

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

141

 

 

 

 

 

 

 

 

 

 

 

 

0.09

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

1,139

 

 

$

1,087

 

 

$

 

 

$

 

 

$

360

 

 

 

0.06

%

As of June 30, 2025, the Company has not committed to lend additional amounts to the borrowers included in the previous table.

 

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

Three Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

950

 

 

$

 

 

$

 

 

$

 

 

 

0.09

%

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

 

 

$

950

 

 

$

 

 

$

 

 

$

 

 

 

0.03

%

As of June 30, 2024, the Company had not committed to lend additional amounts to the borrowers included in the previous table.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.

The following table presents the performance of such loans that have been modified within the last twelve months as of June 30, 2025:

 

 

 

In Thousands

 

 

 

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 89 Days Past Due

 

 

Current

 

 

Total Modified Loans

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

407

 

 

$

2,980

 

 

$

3,387

 

Commercial and multi-family real estate

 

 

22,430

 

 

 

 

 

 

 

 

 

3,270

 

 

 

25,700

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

101

 

 

 

 

 

 

 

 

 

141

 

 

 

242

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,531

 

 

$

 

 

$

407

 

 

$

6,391

 

 

$

29,329

 

As evidenced in the table above, $22,938,000 of loans that were modified within the twelve months prior to June 30, 2025 were thirty (30) days or more past due at June 30, 2025.

The following table presents the performance of such loans that had been modified within the last twelve months as of June 30, 2024:

 

 

 

In Thousands

 

 

 

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 89 Days Past Due

 

 

Current

 

 

Total Modified Loans

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

As evidenced above, no loans that were modified within the twelve months prior to June 30, 2024 were thirty (30) days or more past due at June 30, 2024.

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the six months ended June 30, 2025 and 2024 (dollars in thousands):

 

 

 

Six Months Ended June 30, 2025

 

 

Six Months Ended June 30, 2024

 

 

 

Principal
Forgiveness

 

Weighted-Average
Interest Rate Reduction

 

Weighted-Average Months of Term Extension

 

Weighted-Average Months of Payment Delay

 

 

Principal
Forgiveness

 

Weighted-Average
Interest Rate Reduction

 

Weighted-Average Months of Term Extension

 

Weighted-Average Months of Payment Delay

 

Residential 1-4 family real estate

 

$

 

 

0.67

%

 

13

 

 

6

 

 

$

 

 

%

 

6

 

 

 

Commercial and multi-family real estate

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

0.67

%

 

8

 

 

6

 

 

$

 

 

%

 

6

 

 

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended June 30, 2025 and 2024 (dollars in thousands):

 

 

 

Three Months Ended June 30, 2025

 

 

Three Months Ended June 30, 2024

 

 

 

Principal
Forgiveness

 

Weighted-Average
Interest Rate Reduction

 

Weighted-Average Months of Term Extension

 

Weighted-Average Months of Payment Delay

 

 

Principal
Forgiveness

 

Weighted-Average
Interest Rate Reduction

 

Weighted-Average Months of Term Extension

 

Weighted-Average Months of Payment Delay

 

Residential 1-4 family real estate

 

$

 

 

0.67

%

 

13

 

 

6

 

 

$

 

 

%

 

6

 

 

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

0.67

%

 

14

 

 

6

 

 

$

 

 

%

 

6

 

 

 

 

The following table presents the amortized cost basis of loans that had a payment default during the three and six months ended June 30, 2025 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty (dollars in thousands):

 

 

 

Three Months Ended June 30, 2025

 

 

Six Months Ended June 30, 2025

 

 

 

Principal Forgiveness

 

Payment Delay

 

Term Extension

 

Interest Rate Reduction

 

 

Principal Forgiveness

 

Payment Delay

 

Term Extension

 

Interest Rate Reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

$

407

 

$

1,481

 

$

 

 

$

 

$

407

 

$

1,481

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

22,430

 

 

 

 

 

 

 

 

 

22,430

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

101

 

 

 

 

 

 

 

 

 

101

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

407

 

$

24,012

 

$

 

 

$

 

$

407

 

$

24,012

 

$

 

 

The following table presents the amortized cost basis of loans that had a payment default during the three and six months ended June 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty (dollars in thousands):

 

 

 

Three Months Ended June 30, 2024

 

 

Six Months Ended June 30, 2024

 

 

 

Principal Forgiveness

 

Payment Delay

 

Term Extension

 

Interest Rate Reduction

 

 

Principal Forgiveness

 

Payment Delay

 

Term Extension

 

Interest Rate Reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

$

 

$

 

$

 

 

$

 

$

 

$

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

$

 

$

 

$

 

 

$

 

$

 

$

 

$

 

 

There were no payment defaults during the three or six months ended June 30, 2024 on loans that had been modified in the twelve months prior to June 30, 2024.

Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off. Therefore, the amortized costs basis of the loan is reduced by the amount deemed uncollectible and the allowance for credit losses is adjusted by the same amount.

As of June 30, 2025 and December 31, 2024 the Bank had $2,189,000 and $1,073,000 in consumer mortgage loans in process of foreclosure, respectively.

Potential problem loans, which include nonperforming loans, amounted to approximately $54.8 million at June 30, 2025 and $48.0 million at December 31, 2024. Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with

present repayment terms. This definition is believed to be substantially consistent with the standards established by the FDIC, the Bank’s primary federal regulator, for loans classified as special mention, substandard, or doubtful.

The following summary presents the Bank's loan balances by primary loan classification and the amount classified within each risk rating category. Pass rated loans include all credits other than those included in special mention, substandard and doubtful which are defined as follows:

Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.
Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful loans have all the characteristics of substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The Bank considers all doubtful loans to be collateral dependent and places such loans on nonaccrual status.

 

The table below presents loan balances classified within each risk rating category by primary loan type and based on year of origination as of June 30, 2025:

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

122,433

 

 

 

266,771

 

 

 

133,821

 

 

 

262,303

 

 

 

211,947

 

 

 

178,293

 

 

 

10,807

 

 

 

1,186,375

 

Special mention

 

 

 

 

 

1,283

 

 

 

1,114

 

 

 

2,290

 

 

 

586

 

 

 

5,014

 

 

 

30

 

 

 

10,317

 

Substandard

 

 

 

 

 

2,378

 

 

 

1,060

 

 

 

1,630

 

 

 

195

 

 

 

284

 

 

 

403

 

 

 

5,950

 

Total Residential 1-4 family real estate

 

$

122,433

 

 

 

270,432

 

 

 

135,995

 

 

 

266,223

 

 

 

212,728

 

 

 

183,591

 

 

 

11,240

 

 

 

1,202,642

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

70,078

 

 

 

283,953

 

 

 

170,535

 

 

 

304,965

 

 

 

355,957

 

 

 

342,398

 

 

 

67,984

 

 

 

1,595,870

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

22,527

 

 

 

 

 

 

4,077

 

 

 

 

 

 

26,604

 

Substandard

 

 

 

 

 

 

 

 

2,059

 

 

 

 

 

 

 

 

 

432

 

 

 

 

 

 

2,491

 

Total Commercial and multi-family real estate

 

$

70,078

 

 

 

283,953

 

 

 

172,594

 

 

 

327,492

 

 

 

355,957

 

 

 

346,907

 

 

 

67,984

 

 

 

1,624,965

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

132,048

 

 

 

322,237

 

 

 

87,034

 

 

 

120,668

 

 

 

36,772

 

 

 

25,211

 

 

 

228,728

 

 

 

952,698

 

Special mention

 

 

 

 

 

661

 

 

 

1,191

 

 

 

447

 

 

 

910

 

 

 

57

 

 

 

884

 

 

 

4,150

 

Substandard

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

Total Construction, land development
   and farmland

 

$

132,048

 

 

 

322,921

 

 

 

88,225

 

 

 

121,115

 

 

 

37,682

 

 

 

25,268

 

 

 

229,612

 

 

 

956,871

 

Construction, land development and
   farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

17,299

 

 

 

26,052

 

 

 

9,889

 

 

 

27,423

 

 

 

3,413

 

 

 

28,263

 

 

 

37,007

 

 

 

149,346

 

Special mention

 

 

102

 

 

 

 

 

 

105

 

 

 

 

 

 

6

 

 

 

304

 

 

 

106

 

 

 

623

 

Substandard

 

 

141

 

 

 

 

 

 

1

 

 

 

11

 

 

 

 

 

 

9

 

 

 

 

 

 

162

 

Total Commercial, industrial and
   agricultural

 

$

17,542

 

 

 

26,052

 

 

 

9,995

 

 

 

27,434

 

 

 

3,419

 

 

 

28,576

 

 

 

37,113

 

 

 

150,131

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

86

 

 

 

57

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

149

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

244,261

 

 

 

244,261

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,163

 

 

 

4,163

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 family equity lines of credit

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

248,424

 

 

 

248,424

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,975

 

 

 

21,389

 

 

 

12,646

 

 

 

5,087

 

 

 

1,648

 

 

 

20,444

 

 

 

29,570

 

 

 

117,759

 

Special mention

 

 

20

 

 

 

9

 

 

 

90

 

 

 

98

 

 

 

17

 

 

 

27

 

 

 

 

 

 

261

 

Substandard

 

 

 

 

 

12

 

 

 

38

 

 

 

31

 

 

 

7

 

 

 

 

 

 

 

 

 

88

 

Total Consumer and other

 

$

26,995

 

 

 

21,410

 

 

 

12,774

 

 

 

5,216

 

 

 

1,672

 

 

 

20,471

 

 

 

29,570

 

 

 

118,108

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

31

 

 

 

90

 

 

 

49

 

 

 

1

 

 

 

 

 

 

373

 

 

 

544

 

 

The table below presents loan balances classified within each risk rating category based on year of origination as of June 30, 2025:

 

 

 

In Thousands

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

368,833

 

 

 

920,402

 

 

 

413,925

 

 

 

720,446

 

 

 

609,737

 

 

 

594,609

 

 

 

618,357

 

 

 

4,246,309

 

Special mention

 

 

122

 

 

 

1,953

 

 

 

2,500

 

 

 

25,362

 

 

 

1,519

 

 

 

9,479

 

 

 

5,183

 

 

 

46,118

 

Substandard

 

 

141

 

 

 

2,413

 

 

 

3,158

 

 

 

1,672

 

 

 

202

 

 

 

725

 

 

 

403

 

 

 

8,714

 

Total

 

$

369,096

 

 

 

924,768

 

 

 

419,583

 

 

 

747,480

 

 

 

611,458

 

 

 

604,813

 

 

 

623,943

 

 

 

4,301,141

 

 

 

The table below presents loan balances classified within each risk rating category by primary loan type and based on year of origination as of December 31, 2024:

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

281,651

 

 

 

136,736

 

 

 

278,556

 

 

 

220,533

 

 

 

76,275

 

 

 

118,960

 

 

 

12,941

 

 

 

1,125,652

 

Special mention

 

 

950

 

 

 

1,817

 

 

 

1,607

 

 

 

196

 

 

 

 

 

 

2,528

 

 

 

401

 

 

 

7,499

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

376

 

 

 

 

 

 

365

 

 

 

74

 

 

 

815

 

Total Residential 1-4 family real estate

 

$

282,601

 

 

 

138,553

 

 

 

280,163

 

 

 

221,105

 

 

 

76,275

 

 

 

121,853

 

 

 

13,416

 

 

 

1,133,966

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

 

 

 

 

 

24

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

285,939

 

 

 

119,202

 

 

 

311,740

 

 

 

347,484

 

 

 

130,226

 

 

 

255,968

 

 

 

61,885

 

 

 

1,512,444

 

Special mention

 

 

 

 

 

3,615

 

 

 

23,228

 

 

 

 

 

 

705

 

 

 

4,275

 

 

 

 

 

 

31,823

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

73

 

Total Commercial and multi-family real estate

 

$

285,939

 

 

 

122,817

 

 

 

334,968

 

 

 

347,484

 

 

 

130,931

 

 

 

260,316

 

 

 

61,885

 

 

 

1,544,340

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

283,747

 

 

 

199,987

 

 

 

153,429

 

 

 

58,913

 

 

 

13,992

 

 

 

12,486

 

 

 

215,394

 

 

 

937,948

 

Special mention

 

 

27

 

 

 

256

 

 

 

135

 

 

 

120

 

 

 

 

 

 

45

 

 

 

2,533

 

 

 

3,116

 

Substandard

 

 

 

 

 

 

 

 

129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129

 

Total Construction, land development and farmland

 

$

283,774

 

 

 

200,243

 

 

 

153,693

 

 

 

59,033

 

 

 

13,992

 

 

 

12,531

 

 

 

217,927

 

 

 

941,193

 

Construction, land development and farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,697

 

 

 

12,781

 

 

 

29,634

 

 

 

4,071

 

 

 

9,610

 

 

 

22,762

 

 

 

38,586

 

 

 

144,141

 

Special mention

 

 

147

 

 

 

131

 

 

 

73

 

 

 

10

 

 

 

 

 

 

 

 

 

106

 

 

 

467

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Total Commercial, industrial and agricultural

 

$

26,844

 

 

 

12,912

 

 

 

29,707

 

 

 

4,081

 

 

 

9,621

 

 

 

22,762

 

 

 

38,692

 

 

 

144,619

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

30

 

 

 

4

 

 

 

 

 

 

 

 

 

8

 

 

 

42

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

231,480

 

 

 

231,480

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,754

 

 

 

2,754

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,006

 

 

 

1,006

 

Total 1-4 family equity lines of credit

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

235,240

 

 

 

235,240

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,133

 

 

 

16,632

 

 

 

7,509

 

 

 

2,525

 

 

 

12,316

 

 

 

9,204

 

 

 

29,604

 

 

 

105,923

 

Special mention

 

 

3

 

 

 

62

 

 

 

104

 

 

 

27

 

 

 

29

 

 

 

14

 

 

 

1

 

 

 

240

 

Substandard

 

 

6

 

 

 

21

 

 

 

37

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

72

 

Total Consumer and other

 

$

28,142

 

 

 

16,715

 

 

 

7,650

 

 

 

2,560

 

 

 

12,345

 

 

 

9,218

 

 

 

29,605

 

 

 

106,235

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

24

 

 

 

147

 

 

 

141

 

 

 

10

 

 

 

 

 

 

 

 

 

634

 

 

 

956

 

 

The table below presents loan balances classified within each risk rating category based on year of origination as of December 31, 2024:

 

 

 

In Thousands

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

906,167

 

 

 

485,338

 

 

 

780,868

 

 

 

633,526

 

 

 

242,419

 

 

 

419,380

 

 

 

589,890

 

 

 

4,057,588

 

Special mention

 

 

1,127

 

 

 

5,881

 

 

 

25,147

 

 

 

353

 

 

 

734

 

 

 

6,862

 

 

 

5,795

 

 

 

45,899

 

Substandard

 

 

6

 

 

 

21

 

 

 

166

 

 

 

384

 

 

 

11

 

 

 

438

 

 

 

1,080

 

 

 

2,106

 

Total

 

$

907,300

 

 

 

491,240

 

 

 

806,181

 

 

 

634,263

 

 

 

243,164

 

 

 

426,680

 

 

 

596,765

 

 

 

4,105,593