v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
INVESTMENT INCOME        
Interest income $ 8,539,390 $ 6,844,595 $ 16,442,548 $ 13,153,976
Other income 199,844 86,125 347,545 195,721
Total Investment Income 8,739,234 6,930,720 16,790,093 13,349,697
OPERATING EXPENSES        
Management fees 1,196,103 800,653 2,231,932 1,601,307
Income incentive fees 625,799 642,470 1,204,114 1,240,871
Capital gains incentive fee (reversal) 109,594 (7,817) 272,733 30,074
Professional fees 201,789 128,021 381,838 324,932
Amortization of deferred offering costs 63,147 48,654 132,981 95,382
Administrative services expenses 158,184 122,272 301,183 244,049
Trustees' fees 40,000 40,000 80,000 80,000
Insurance expense 22,126 20,197 44,010 40,393
Valuation fees 3,904 1,559 42,609 28,718
Interest expense and other fees 3,241,210 2,278,332 6,257,771 4,388,451
Income tax expense 14,758 7,685 17,107 29,274
Other general and administrative expenses 68,485 77,912 145,355 120,845
Total Operating Expenses 5,745,099 4,159,938 11,111,633 8,224,296
Expenses reimbursed/fees waived by Advisor (Note 2) (651,064) (1,091,852) (1,273,490) (2,289,748)
Net Operating Expenses 5,094,035 3,068,086 9,838,143 5,934,548
Net Investment Income 3,645,199 3,862,634 6,951,950 7,415,149
Net realized gain on non-controlled, non-affiliated investments 67,495   67,495  
Net realized gain on foreign currency translation 4,798 6,403 6,419 14,845
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments 1,024,545 (417,099) 2,205,337 (83,638)
Net change in unrealized appreciation (depreciation) on foreign currency translations 22,698 (4,288) 35,732 (13,169)
(Provision) benefit for taxes on net unrealized (gain) loss on investments (23,593) (42,087) 38,266 3,798
Net Increase in Net Assets Resulting from Operations $ 4,741,142 $ 3,405,563 $ 9,305,199 $ 7,336,985
Net Investment Income Per Share - basic $ 0.33 $ 0.46 $ 0.64 $ 0.95
Net Investment Income Per Share - diluted 0.33 0.46 0.64 0.95
Net Increase in Net Assets Resulting from Operations Per Share - basic 0.43 0.41 0.86 0.94
Net Increase in Net Assets Resulting from Operations Per Share - diluted $ 0.43 $ 0.41 $ 0.86 $ 0.94
Weighted Average Common Shares of Beneficial Interest Outstanding - basic 10,935,215 8,310,559 10,851,870 7,768,883
Weighted Average Common Shares of Beneficial Interest Outstanding - diluted 10,935,215 8,310,559 10,851,870 7,768,883
Distributions Per Share - basic and diluted $ 0.36 $ 0.49 $ 0.72 $ 0.99