v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income $ 2,737 $ 1,412
Adjustments to reconcile net income to net cash provided by operating activities:    
Accretion of premiums and discounts on securities, net (109) (3)
Provision for credit losses 1,110 438
Change in deferred loan costs/fees 195 179
Gain on sales of loans, net (43) (54)
Proceeds from sales of loans 3,914 3,586
Loans originated for sale, net (5,375) (4,156)
Depreciation and amortization expense 150 151
Increase in accrued interest receivable (760) (445)
Decrease (increase) in accrued interest payable 368 (160)
Increase in bank-owned life insurance (233) (234)
Deferred income tax benefit (18) (5)
ESOP expense 275 232
Stock-based compensation expense 637 649
Restricted stock awards forfeited (35) 0
Decrease (increase) in other assets 240 (90)
Decrease in other liabilities (1,789) (543)
Net cash provided by operating activities 1,264 957
Cash flows from investing activities:    
Purchases of held-to-maturity securities (17,992) (8,874)
Proceeds from paydowns and maturities of held-to-maturity securities 24,396 5,398
Purchases of available-for-sale securities (16,319) 0
Proceeds from paydowns and maturities of available-for-sale securities 2,941 5,000
Proceeds from maturities of interest-bearing time deposits 100 0
Investment in low-income housing tax credit fund (2,992) 0
Purchase of Federal Home Loan Bank Stock (2,761) (536)
Redemption of Federal Home Loan Bank Stock 1,459 828
Loan originations and principal collections, net (143,766) (58,088)
Purchase of loans (2,806) (5,625)
Capital expenditures (68) (60)
Net cash used in investing activities (157,808) (61,957)
Cash flows from financing activities:    
Net change in demand deposits, interest-bearing checking, savings and money market accounts 18,104 (1,527)
Net increase in time deposits 50,801 66,090
Proceeds from long-term Federal Home Loan Bank advances 25,815 10,000
Repayments of long-term Federal Home Loan Bank advances (25,000) (45,000)
Net change in short-term Federal Home Loan Bank advances 30,000 25,000
Payments for shares repurchased under share repurchase plan (2,131) (1,157)
Net cash provided by financing activities 97,589 53,406
Net decrease in cash and cash equivalents (58,955) (7,594)
Cash and cash equivalents at beginning of year 157,617 119,036
Cash and cash equivalents at end of period 98,662 111,442
Supplemental disclosures:    
Interest paid 22,783 20,006
Income taxes paid $ 1,000 $ 727