v3.25.2
Segment Information
6 Months Ended
Jul. 01, 2025
Segment Information  
Segment Information

(12) Segment Information

Our chief operating decision maker (the "CODM") is the Chief Executive Officer. The CODM assesses the performance of the business and allocates resources at the concept level and as a result we have identified Texas Roadhouse, Bubba's 33, Jaggers, and our retail initiatives as separate operating segments. Our reportable segments are Texas Roadhouse and Bubba's 33. The Texas Roadhouse reportable segment includes the results of our company and franchise Texas Roadhouse restaurants. The Bubba's 33 reportable segment includes the results of our company Bubba's 33 restaurants. Our remaining operating segments, which include the results of our company and franchise Jaggers restaurants and the results of our retail initiatives, are included in Other. In addition, corporate-related assets, depreciation and amortization, and capital expenditures are also included in Other.

The CODM uses restaurant margin as the primary financial measure for assessing the performance of our segments. Restaurant margin represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent, and other operating costs. Restaurant margin is also used by our CODM to evaluate core restaurant-level operating efficiency and performance, assist in the evaluation of operating trends over time, and in making capital allocation decisions. Capital allocation decisions include approving new store openings and the refurbishment or relocation of existing restaurants.

In calculating restaurant margin, we exclude certain non-restaurant-level costs that support operations, including pre-opening and general and administrative expenses, but do not have a direct impact on restaurant-level operational efficiency and performance. We exclude pre-opening expenses as they occur at irregular intervals and would impact comparability to prior period results. We exclude depreciation and amortization expenses, substantially all of which relate to restaurant-level assets, as it represents a non-cash charge for the investment in our restaurants. We exclude impairment and closure expenses as we believe this provides a clearer perspective of the Company’s ongoing operating performance and a more useful comparison to prior period results. Restaurant margin as presented may not be comparable to other similarly titled measures of other companies in our industry.

Restaurant and other sales for all operating segments are derived primarily from food and beverage sales. We do not rely on any major customer as a source of sales and the customers and assets of our reportable segments are located predominantly in the United States. There are no material transactions between reportable segments.

The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:

For the 13 Weeks Ended July 1, 2025

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

1,408,769

$

86,184

$

9,021

$

1,503,974

Restaurant operating costs (excluding depreciation and amortization)

Food and Beverage

484,406

24,096

2,822

511,324

Labor

461,640

30,632

2,777

495,049

Rent

20,728

2,047

253

23,028

Other Operating

200,411

15,056

1,763

217,230

Restaurant margin

$

241,584

$

14,353

$

1,406

$

257,343

Depreciation and amortization

$

42,108

$

4,572

$

4,064

$

50,744

Segment assets

2,571,129

275,946

408,201

3,255,276

Capital expenditures

76,515

12,949

3,059

92,523

For the 13 Weeks Ended June 25, 2024

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

1,252,247

$

73,435

$

7,960

$

1,333,642

Restaurant operating costs (excluding depreciation and amortization)

Food and Beverage

413,451

20,079

2,471

436,001

Labor

409,387

26,412

2,413

438,212

Rent

17,872

1,881

203

19,956

Other Operating

182,975

12,504

1,383

196,862

Restaurant margin

$

228,562

$

12,559

$

1,490

$

242,611

Depreciation and amortization

$

36,199

$

3,944

$

2,772

$

42,915

Segment assets

2,238,795

240,199

382,917

2,861,911

Capital expenditures

65,103

10,573

2,130

77,806

For the 26 Weeks Ended July 1, 2025

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

2,760,988

$

165,802

$

17,526

$

2,944,316

Restaurant operating costs (excluding depreciation and amortization)

Food and Beverage

950,362

46,446

5,507

1,002,315

Labor

910,328

59,171

5,525

975,024

Rent

40,919

4,082

504

45,505

Other Operating

392,510

28,968

3,367

424,845

Restaurant margin

$

466,869

$

27,135

$

2,623

$

496,627

Depreciation and amortization

$

82,330

$

8,879

$

8,335

$

99,544

Segment assets

2,571,129

275,946

408,201

3,255,276

Capital expenditures

137,858

25,908

6,146

169,912

For the 26 Weeks Ended June 25, 2024

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

2,488,385

$

144,085

$

15,324

$

2,647,794

Restaurant operating costs (excluding depreciation and amortization)

Food and Beverage

836,619

39,701

4,772

881,092

Labor

809,326

51,718

4,715

865,759

Rent

35,282

3,695

404

39,381

Other Operating

363,383

24,242

2,879

390,504

Restaurant margin

$

443,775

$

24,729

$

2,554

$

471,058

Depreciation and amortization

$

70,955

$

7,811

$

5,642

$

84,408

Segment assets

2,238,795

240,199

382,917

2,861,911

Capital expenditures

132,933

18,533

4,012

155,478

A reconciliation of restaurant margin to income from operations is presented below. We do not allocate interest income, net and equity income from investments in unconsolidated affiliates to reportable segments.

13 Weeks Ended

26 Weeks Ended

July 1, 2025

June 25, 2024

July 1, 2025

June 25, 2024

Restaurant margin

$

257,343

$

242,611

$

496,627

$

471,058

Add:

Royalties and franchise fees

8,080

7,560

15,386

14,625

Less:

Pre-opening

5,464

6,202

12,276

14,297

Depreciation and amortization

50,744

42,915

99,544

84,408

Impairment and closure, net

111

90

139

291

General and administrative

62,763

58,148

118,980

110,743

Income from operations

$

146,341

$

142,816

$

281,074

$

275,944