v3.25.2
Allowance for Credit Losses and Credit Quality of Loans (Tables)
6 Months Ended
Jun. 30, 2025
Allowance for Credit Losses and Credit Quality of Loans [Abstract]  
Allowance for Loan Losses by Portfolio
The following tables present the activity in the allowance for credit losses by our portfolio segments:

(In thousands)
 
Commercial
Loans
   
Consumer
Loans
   
Residential
   
Total
 
Balance as of March 31, 2025
 
$
48,730
   
$
41,696
   
$
26,574
   
$
117,000
 
Allowance for credit loss on PCD acquired loans
    7,355       -       371       7,726  
Charge-offs
   
(533
)
   
(3,837
)
   
(61
)
   
(4,431
)
Recoveries
   
409
     
1,566
     
95
     
2,070
 
Provision
   
10,060
     
1,444
     
6,331
     
17,835
 
Ending balance as of June 30, 2025
 
$
66,021
   
$
40,869
   
$
33,310
   
$
140,200
 
                                 
Balance as of March 31, 2024
 
$
44,472
   
$
47,419
   
$
23,409
   
$
115,300
 
Charge-offs
   
(299
)
   
(5,328
)
   
-
   
(5,627
)
Recoveries
   
292
     
1,559
     
77
     
1,928
 
Provision
   
2,243
   
4,268
     
2,388
   
8,899
 
Ending balance as of June 30, 2024
 
$
46,708
   
$
47,918
   
$
25,874
   
$
120,500
 

(In thousands)
 
Commercial
Loans
   
Consumer
Loans
   
Residential
   
Total
 
Balance as of December 31, 2024
 
$
45,453
   
$
43,987
   
$
26,560
   
$
116,000
 
Allowance for credit loss on PCD acquired loans
    7,355       -       371       7,726  
Charge-offs
   
(2,755
)
   
(9,713
)
   
(118
)
   
(12,586
)
Recoveries
   
516
     
2,972
     
183
     
3,671
 
Provision
   
15,452
     
3,623
     
6,314
     
25,389
 
Ending balance as of June 30, 2025
 
$
66,021
   
$
40,869
   
$
33,310
   
$
140,200
 
                                 
Balance as of December 31, 2023
 
$
45,903
   
$
46,427
   
$
22,070
   
$
114,400
 
Charge-offs
   
(1,284
)
   
(10,909
)
   
(114
)
   
(12,307
)
Recoveries
   
490
     
3,210
     
229
     
3,929
 
Provision
   
1,599
     
9,190
     
3,689
   
14,478
 
Ending balance as of June 30, 2024
 
$
46,708
   
$
47,918
   
$
25,874
   
$
120,500
 
Past due and Nonperforming Loans by Loan Class
The following table sets forth information with regard to past due and nonperforming loans by loan segment:

(In thousands)
 
31-60 Days
Past Due
Accruing
   
61-90 Days
Past Due
Accruing
   
Greater
Than
90 Days
Past Due
Accruing
   
Total
Past Due
Accruing
   
Nonaccrual
   
Current
   
Recorded
Total
Loans
 
As of June 30, 2025
                                         
Commercial loans:
                                         
C&I
 
$
1,190
   
$
1,137
   
$
33
   
$
2,360
   
$
1,759
   
$
1,670,504
   
$
1,674,623
 
CRE
   
7,861
     
1,017
     
-
     
8,878
     
18,781
     
4,592,332
     
4,619,991
 
Total commercial loans
 
$
9,051
   
$
2,154
   
$
33
   
$
11,238
   
$
20,540
   
$
6,262,836
   
$
6,294,614
 
Consumer loans:
                                                       
Auto
 
$
9,719
   
$
1,850
   
$
873
   
$
12,442
   
$
2,040
   
$
1,279,399
   
$
1,293,881
 
Residential solar
    4,208       2,064       981       7,253       176       773,436       780,865  
Other consumer
   
1,152
     
674
     
490
     
2,316
     
173
     
89,461
     
91,950
 
Total consumer loans
 
$
15,079
   
$
4,588
   
$
2,344
   
$
22,011
   
$
2,389
   
$
2,142,296
   
$
2,166,696
 
Residential
 
$
8,529
   
$
1,329
   
$
834
   
$
10,692
   
$
20,252
   
$
3,132,426
   
$
3,163,370
 
Total loans
 
$
32,659
   
$
8,071
   
$
3,211
   
$
43,941
   
$
43,181
   
$
11,537,558
   
$
11,624,680
 

(In thousands)
 
31-60 Days
Past Due
Accruing
   
61-90 Days
Past Due
Accruing
   
Greater
Than
90 Days
Past Due
Accruing
   
Total
Past Due
Accruing
   
Nonaccrual
   
Current
   
Recorded
Total
Loans
 
As of December 31, 2024
                                         
Commercial loans:
                                         
C&I
 
$
398
   
$
452
   
$
-
   
$
850
   
$
2,116
   
$
1,427,247
   
$
1,430,213
 
CRE
   
698
     
191
     
-
     
889
     
30,028
     
3,665,223
     
3,696,140
 
Total commercial loans
 
$
1,096
   
$
643
   
$
-
   
$
1,739
   
$
32,144
   
$
5,092,470
   
$
5,126,353
 
Consumer loans:
                                                       
Auto
 
$
11,527
   
$
2,047
   
$
900
   
$
14,474
   
$
2,054
   
$
1,228,378
   
$
1,244,906
 
Residential solar     4,066       1,991       1,599       7,656       212       812,211       820,079  
Other consumer
   
1,552
     
985
     
888
     
3,425
     
263
     
105,529
     
109,217
 
Total consumer loans
 
$
17,145
   
$
5,023
   
$
3,387
   
$
25,555
   
$
2,529
   
$
2,146,118
   
$
2,174,202
 
Residential
 
$
3,360
   
$
467
   
$
2,411
   
$
6,238
   
$
11,146
   
$
2,651,971
   
$
2,669,355
 
Total loans
 
$
21,601
   
$
6,133
   
$
5,798
   
$
33,532
   
$
45,819
   
$
9,890,559
   
$
9,969,910
 
Credit Quality by Loan Class by Year of Origination (Vintage)
The following tables illustrate the Company’s credit quality by loan class by vintage and includes gross charge-offs by loan class by vintage. Included in other consumer gross charge-offs for the six months ended June 30, 2025, the Company recorded $0.3 million in overdrawn deposit accounts reported as 2024 originations and $0.2 million in overdrawn deposit accounts reported as 2025 originations. Included in other consumer gross charge-offs for the year ended December 31, 2024, the Company recorded $0.2 million in overdrawn deposit accounts reported as 2023 originations and $0.7 million in overdrawn deposit accounts reported as 2024 originations.

(In thousands)
 
2025
   
2024
   
2023
   
2022
   
2021
   
Prior
   
Revolving
Loans
Amortized
Cost Basis
   
Revolving
Loans
Converted
to Term
   
Total
 
As of June 30, 2025
                                                     
C&I
                                                     
By internally assigned grade:
                                                     
Pass
 
$
139,021
   
$
259,544
   
$
173,387
   
$
174,017
   
$
160,303
   
$
195,002
   
$
452,804
   
$
967
   
$
1,555,045
 
Special mention
   
-
     
7,827
     
4,803
     
11,206
     
1,400
     
9,507
     
36,582
     
-
     
71,325
 
Substandard
   
10
     
2,364
     
3,169
     
4,531
     
3,838
     
1,846
     
32,226
     
130
     
48,114
 
Doubtful
   
-
     
-
     
82
     
50
     
7
     
-
     
-
     
-
     
139
 
Total C&I
 
$
139,031
   
$
269,735
   
$
181,441
   
$
189,804
   
$
165,548
   
$
206,355
   
$
521,612
   
$
1,097
   
$
1,674,623
 
Current-period gross charge-offs   $ -     $ -     $ (132 )   $ (16 )   $ (25 )   $ (482 )   $ -     $ -     $ (655 )
CRE
                                                                       
By internally assigned grade:
                                                                       
Pass
 
$
167,358
   
$
473,837
   
$
473,593
   
$
672,518
   
$
602,447
   
$
1,483,106
   
$
370,254
   
$
37,178
   
$
4,280,291
 
Special mention
   
5,564
     
2,239
     
8,778
     
65,041
     
16,558
     
55,830
     
23,939
     
-
     
177,949
 
Substandard
   
1,982
     
13,957
     
11,303
     
12,323
     
17,977
     
102,426
     
1,783
     
-
     
161,751
 
Total CRE
 
$
174,904
   
$
490,033
   
$
493,674
   
$
749,882
   
$
636,982
   
$
1,641,362
   
$
395,976
   
$
37,178
   
$
4,619,991
 
Current-period gross charge-offs   $ -     $ -     $ -     $ -     $ -     $ (2,100 )   $ -     $ -     $ (2,100 )
Auto
                                                                       
By payment activity:
                                                                       
Performing
 
$
316,061
   
$
457,230
   
$
257,740
   
$
181,044
   
$
62,272
   
$
16,621
   
$
-
   
$
-
   
$
1,290,968
 
Nonperforming
   
82
     
779
     
1,017
     
635
     
291
     
109
     
-
     
-
     
2,913
 
Total auto
 
$
316,143
   
$
458,009
   
$
258,757
   
$
181,679
   
$
62,563
   
$
16,730
   
$
-
   
$
-
   
$
1,293,881
 
Current-period gross charge-offs   $ (31 )   $ (723 )   $ (774 )   $ (817 )   $ (413 )   $ (151 )   $ -     $ -     $ (2,909 )
Residential solar
                                                                       
By payment activity:
                                                                       
Performing
  $ 2,718     $ 2,333     $ 114,626     $ 383,594     $ 159,514     $ 116,923     $ -     $ -     $ 779,708  
Nonperforming
    -
      -
      126
      568
      337
      126
      -
      -
      1,157
 
Total residential solar
  $ 2,718     $ 2,333     $ 114,752     $ 384,162     $ 159,851     $ 117,049     $ -     $ -     $ 780,865  
Current-period gross charge-offs
  $ -     $ -     $ (417 )   $ (2,269 )   $ (615 )   $ (536 )   $ -     $ -     $ (3,837 )
Other consumer
                                                                       
By payment activity:
                                                                       
Performing
 
$
9,813
   
$
10,047
   
$
5,042
   
$
7,402
   
$
18,473
   
$
19,011
   
$
21,474
   
$
25
   
$
91,287
 
Nonperforming
   
-
     
21
     
34
     
95
     
281
     
196
     
2
     
34
     
663
 
Total other consumer
 
$
9,813
   
$
10,068
   
$
5,076
   
$
7,497
   
$
18,754
   
$
19,207
   
$
21,476
   
$
59
   
$
91,950
 
Current-period gross charge-offs
  $ (235 )   $ (376 )   $ (4 )   $ (611 )   $ (1,107 )   $ (634 )   $ -     $ -     $ (2,967 )
Residential
                                                                       
By payment activity:
                                                                       
Performing
 
$
53,840
   
$
227,700
   
$
257,471
   
$
426,613
   
$
495,387
   
$
1,324,813
   
$
340,603
   
$
15,857
   
$
3,142,284
 
Nonperforming
   
-
     
952
     
1,793
     
2,495
     
3,596
     
12,250
     
-
     
-
     
21,086
 
Total residential
 
$
53,840
   
$
228,652
   
$
259,264
   
$
429,108
   
$
498,983
   
$
1,337,063
   
$
340,603
   
$
15,857
   
$
3,163,370
 
Current-period gross charge-offs
  $ -     $ (16 )   $ (88 )   $ -     $ -     $ (14 )   $ -     $ -     $ (118 )
Total loans
 
$
696,449
   
$
1,458,830
   
$
1,312,964
   
$
1,942,132
   
$
1,542,681
   
$
3,337,766
   
$
1,279,667
   
$
54,191
   
$
11,624,680
 
Current-period gross charge-offs
  $ (266 )   $ (1,115 )   $ (1,415 )   $ (3,713 )   $ (2,160 )   $ (3,917 )   $ -     $ -     $ (12,586 )

(In thousands)
 
2024
   
2023
   
2022
   
2021
   
2020
   
Prior
   
Revolving
Loans
Amortized
Cost Basis
   
Revolving
Loans
Converted
to Term
   
Total
 
As of December 31, 2024
                                                     
C&I
                                                     
By internally assigned grade:
                                                     
Pass
 
$
255,824
   
$
166,780
   
$
180,095
   
$
177,839
   
$
118,826
   
$
101,755
   
$
349,443
   
$
3,588
   
$
1,354,150
 
Special mention
   
272
     
3,265
     
3,461
     
1,639
     
307
     
1,008
     
22,582
     
4,374
     
36,908
 
Substandard
   
2,419
     
3,895
     
2,183
     
1,555
     
173
     
3,878
     
23,231
     
1,751
     
39,085
 
Doubtful
   
-
     
67
     
2
     
1
     
-
     
-
     
-
     
-
     
70
 
Total C&I
 
$
258,515
   
$
174,007
   
$
185,741
   
$
181,034
   
$
119,306
   
$
106,641
   
$
395,256
   
$
9,713
   
$
1,430,213
 
Current-period gross charge-offs   $ -     $ (99 )   $ (1,063 )   $ (162 )   $ -     $ (1,352 )   $ -     $ -     $ (2,676 )
CRE
                                                                       
By internally assigned grade:
                                                                       
Pass
 
$
414,835
   
$
352,834
   
$
550,682
   
$
514,134
   
$
414,737
   
$
912,693
   
$
314,574
   
$
45,940
   
$
3,520,429
 
Special mention
   
2,573
     
14,406
     
23,747
     
7,440
     
4,310
     
16,888
     
2,044
     
1,222
     
72,630
 
Substandard
   
-
     
1,743
     
19,182
     
18,111
     
2,362
     
61,029
     
654
     
-
     
103,081
 
Total CRE
 
$
417,408
   
$
368,983
   
$
593,611
   
$
539,685
   
$
421,409
   
$
990,610
   
$
317,272
   
$
47,162
   
$
3,696,140
 
Current-period gross charge-offs   $ -     $ -     $ -     $ (2,366 )   $ -     $ -     $ -     $ -     $ (2,366 )
Auto
                                                                       
By payment activity:
                                                                       
Performing
 
$
557,817
   
$
321,545
   
$
238,232
   
$
90,143
   
$
19,931
   
$
14,284
   
$
-
   
$
-
   
$
1,241,952
 
Nonperforming
   
594
     
983
     
710
     
459
     
107
     
101
     
-
     
-
     
2,954
 
Total auto
 
$
558,411
   
$
322,528
   
$
238,942
   
$
90,602
   
$
20,038
   
$
14,385
   
$
-
   
$
-
   
$
1,244,906
 
Current-period gross charge-offs   $ (141 )   $ (1,478 )   $ (1,610 )   $ (837 )   $ (116 )   $ (347 )   $ -     $ -     $ (4,529 )
Residential solar                                                                        
By payment activity:
                                                                       
Performing
  $ 4,381     $ 121,755     $ 398,030     $ 166,018     $ 56,612     $ 71,472     $ -     $ -     $ 818,268  
Nonperforming
    -
      213
      869
      488
      80
      161
      -
      -
      1,811
 
Total residential solar
  $ 4,381     $ 121,968     $ 398,899     $ 166,506     $ 56,692     $ 71,633     $ -     $ -     $ 820,079  
Current-period gross charge-offs   $ -     $ (530 )   $ (4,441 )   $ (716 )   $ (201 )   $ (694 )   $ -     $ -     $ (6,582 )
Other consumer
                                                                       
By payment activity:
                                                                       
Performing
 
$
16,426
   
$
6,685
   
$
11,792
   
$
27,045
   
$
10,718
   
$
15,881
   
$
19,507
   
$
12
   
$
108,066
 
Nonperforming
   
12
     
43
     
207
     
433
     
209
     
202
     
15
     
30
     
1,151
 
Total other consumer
 
$
16,438
   
$
6,728
   
$
11,999
   
$
27,478
   
$
10,927
   
$
16,083
   
$
19,522
   
$
42
   
$
109,217
 
Current-period gross charge-offs   $ (735 )   $ (330 )   $ (2,080 )   $ (4,271 )   $ (1,036 )   $ (912 )   $ -     $ -     $ (9,364 )
Residential
                                                                       
By payment activity:
                                                                       
Performing
 
$
188,657
   
$
222,593
   
$
369,473
   
$
419,053
   
$
246,867
   
$
924,869
   
$
265,351
   
$
18,935
   
$
2,655,798
 
Nonperforming
   
580
     
765
     
766
     
2,507
     
160
     
8,779
     
-
     
-
     
13,557
 
Total residential
 
$
189,237
   
$
223,358
   
$
370,239
   
$
421,560
   
$
247,027
   
$
933,648
   
$
265,351
   
$
18,935
   
$
2,669,355
 
Current-period gross charge-offs   $ -     $ (34 )   $ -     $ -     $ -     $ (177 )   $ -     $ -     $ (211 )
Total loans
 
$
1,444,390
   
$
1,217,572
   
$
1,799,431
   
$
1,426,865
   
$
875,399
   
$
2,133,000
   
$
997,401
   
$
75,852
   
$
9,969,910
 
Current-period gross charge-offs   $ (876 )   $ (2,471 )   $ (9,194 )   $ (8,352 )   $ (1,353 )   $ (3,482 )   $ -     $ -     $ (25,728 )
Amortized Cost Basis of Loans Modified to Borrowers Experiencing Financial Difficulty

The following tables show the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted:

   
Three Months Ended June 30, 2025
 
   
Term Extension
 
Combination - Term
Extension and Interest Rate
Reduction
 
(Dollars in thousands)
 
Amortized
Cost
 
% of Total Class
of Financing
Receivables
 
Amortized
Cost
 
% of Total Class
of Financing
Receivables
 
Residential
   
$
117
      0.004 %   $ 28       0.001 %
Total
   
$
117
            $ 28          

   
Three Months Ended June 30, 2024
 
   
Term Extension
 
Interest Rate
Reduction
 
(Dollars in thousands)
 
Amortized
Cost
 
% of Total Class
of Financing
Receivables
 
Amortized
Cost
 
% of Total Class
of Financing
Receivables
 
Residential
   
$
184
      0.007 %   $ 30       0.001 %
Total
   
$
184
            $ 30          

   
Six Months Ended June 30, 2025
 
   
Term Extension
 
Combination - Term
Extension and Interest Rate
Reduction
 
(Dollars in thousands)
 
Amortized
Cost
 
% of Total Class
of Financing
Receivables
 
Amortized
Cost
 
% of Total Class
of Financing
Receivables
 
Residential
   
$
894
      0.028 %   $ 28       0.001 %
Total
   
$
894
            $ 28          

   
Six Months Ended June 30, 2024
 
   
Term Extension
 
Combination - Term
Extension and Interest Rate
Reduction
 
(Dollars in thousands)
 
Amortized
Cost
 
% of Total Class
of Financing
Receivables
 
Amortized
Cost
 
% of Total Class
of Financing
Receivables
 
Residential
   
$
478
     
0.018
%
 
$
30
     
0.001
%
Total
   
$
478
           
$
30
         
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulties:


Three Months Ended June 30, 2025 
Loan Type
Term Extension
Interest Rate Reduction
Residential
Added a weighted-average 9.8 years to the life of loans, which reduced monthly payment amounts for the borrowers
Interest Rates were reduced by an average of 0.62%



Three Months Ended June 30, 2024
Loan Type
Term Extension
Interest Rate Reduction
Residential
Added a weighted-average 5.3 years to the life of loans, which reduced monthly payment amounts for the borrowers
Interest Rates were reduced by an average of 1.0%




Six Months Ended June 30, 2025 
Loan Type
Term Extension
Interest Rate Reduction
Residential
Added a weighted-average 7.5 years to the life of loans, which reduced monthly payment amounts for the borrowers
Interest Rates were reduced by an average of 0.62%


Six Months Ended June 30, 2024
Loan Type
Term Extension
Interest Rate Reduction
Residential
Added a weighted-average 6.3 years to the life of loans, which reduced monthly payment amounts for the borrowers
Interest Rates were reduced by an average of 1.0%
Payment Default that Modified Loans to Borrowers Experiencing Financial Difficulty
The following tables depict the financing receivables that had a payment default that were modified to borrowers experiencing financial difficulty in the prior twelve months:

   
Amortized Cost Basis of Modified Financing Receivables that Subsequently Defaulted
 
   
Three Months Ended June 30,
 
(In thousands)
 
2025
   
2024
 
Residential
 
$
11
   
$
171
 
Total
 
$
11
   
$
171
 

   
Amortized Cost Basis of Modified Financing Receivables that Subsequently Defaulted
 
   
Six Months Ended June 30,
 
(In thousands)
 
2025
   
2024
 
Residential
 
$
69
   
$
171
 
Total
 
$
69
   
$
171
 
Performance of Modified Loans

The following table depicts the performance of loans that have been modified to borrowers experiencing financial difficulty that were modified in the prior twelve months:


   
Payment Status (Amortized Cost Basis)
 
(In thousands)
 
Current
   
31-60 Days
Past Due
   
61-90 Days
Past Due
   
Greater than 90
Days Past Due
 
As of June 30, 2025
                       
Residential
 
$
1,692
   
$
11
   
$
58
   
$
-
 
Total
 
$
1,692
   
$
11
   
$
58
   
$
-
 

   
Payment Status (Amortized Cost Basis)
 
(In thousands)
 
Current
   
31-60 Days
Past Due
   
61-90 Days
Past Due
   
Greater than 90
Days Past Due
 
As of June 30, 2024
                       
Residential
 
$
567
   
$
120
   
$
-
   
$
78
 
Total
 
$
567
   
$
120
   
$
-
   
$
78