v3.25.2
Note 9 - Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue $ 34,038   $ 35,021   $ 67,588 $ 70,334
Depreciation and amortization [1] 1,742   1,513   3,284 2,960
Delivery associate expense 4,798   5,534   12,709 11,490
Reserve for uncertain tax positions [1] (1,892)   110   (32) (136)
Delivery other operating expenses 7,777   7,202   12,456 14,498
Reserve for uncertain tax positions [1] 73   6   149 139
Delivery total operating expenses 12,575   12,736   25,165 25,988
Non-cash share-based compensation expense (benefit) [1] 307   (57)   478 (93)
Growth associate expenses 6,660   5,385   12,709 11,333
Change in fair value of contingent consideration [1] 51   0   82 0
Growth other operating expenses 891   2,246   1,705 3,800
Growth total operating expenses 7,551   7,631   14,414 15,133
Support associate expenses 7,187   1,429   8,526 3,067
Support other operating expenses 5,137   4,360   9,299 8,521
Support total operating expenses 12,324   5,789   17,825 11,588
Operating income 1,588   8,865   10,184 17,625
Interest income 21   25   41 69
Interest expense (1,032)   (555)   (1,932) (1,160)
Other, net 4   (11)   11 (16)
Provision for income taxes (687)   (2,149)   (2,623) (3,984)
Net income (106) $ 5,787 6,175 $ 6,359 5,681 12,534
Variable direct expenses [2] 4,927   5,171   10,448 10,425
Fixed direct expenses [2] 8,047   8,251   15,538 16,853
Non-recurring and non-cash executive compensation** 6,947   (57)   7,118 (92)
Tax effect of executive share-based compensation and cash bonus (468)   14   (468) 23
IT operational expenses 4,954   4,715   9,481 9,523
Total expenditures for purchases of long-lived assets*** $ 3,529   $ 4,940   $ 7,095 $ 8,426
[1] Other significant expenses are also included within the team expenses captions such as associate and other operating expenses.
[2] Other significant expenses are also included within the team expenses captions such as associate and other operating expenses.