Loans Receivable and Allowance for Credit Losses |
8.Loans Receivable and Allowance for Credit Losses Set forth below is selected data relating to the composition of the loan portfolio at the dates indicated (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | December 31, 2024 | | Real Estate Loans: | | | | | | | | | | | | Residential | $ | 332,631 | | 18.6 | % | | $ | 330,856 | | 19.3 | % | Commercial | | 736,969 | | 41.1 | | | | 716,875 | | 41.8 | | Agricultural | | 62,077 | | 3.5 | | | | 63,488 | | 3.7 | | Construction | | 68,013 | | 3.8 | | | | 53,020 | | 3.1 | | Commercial loans | | 229,182 | | 12.8 | | | | 211,991 | | 12.4 | | Other agricultural loans | | 27,132 | | 1.5 | | | | 30,077 | | 1.7 | | Consumer loans to individuals | | 335,040 | | 18.7 | | | | 307,775 | | 18.0 | | Total loans | | 1,791,044 | | 100.0 | % | | | 1,714,082 | | 100.0 | % | Deferred fees, net | | (470) | | | | | | (444) | | | | Total loans receivable | | 1,790,574 | | | | | | 1,713,638 | | | | Allowance for credit losses | | (20,908) | | | | | | (19,843) | | | | Net loans receivable | $ | 1,769,666 | | | | | $ | 1,693,795 | | | |
Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in foreclosed real estate owned on the Consolidated Balance Sheets. As of June 30, 2025 and December 31, 2024, foreclosed real estate owned totaled $0 and $0, respectively. During the six months ended June 30, 2025, there were no additions to the foreclosed real estate category. As of June 30, 2025, the Company has initiated formal foreclosure proceedings on six properties classified as consumer residential mortgages with an aggregate carrying value of $273,000. The following tables show the amount of loans in each category that were individually and collectively evaluated for credit loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | | | Other | | Consumer | | | | | Residential | | Commercial | | | Agricultural | | Construction | | Loans | | | Agricultural | | Loans | | Total | June 30, 2025 | (In thousands) | Individually evaluated | $ | 982 | | $ | 7,163 | | $ | — | | $ | 50 | | $ | 829 | | $ | — | | $ | 1,204 | | $ | 10,228 | Collectively evaluated | | 331,649 | | | 729,806 | | | 62,077 | | | 67,963 | | | 228,353 | | | 27,132 | | | 333,836 | | | 1,780,816 | Total Loans | $ | 332,631 | | $ | 736,969 | | $ | 62,077 | | $ | 68,013 | | $ | 229,182 | | $ | 27,132 | | $ | 335,040 | | $ | 1,791,044 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | | | Other | | Consumer | | | | | Residential | | Commercial | | | Agricultural | | Construction | | Loans | | | Agricultural | | Loans | | Total | | (In thousands) | December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | Individually evaluated | $ | 940 | | $ | 7,197 | | $ | — | | $ | — | | $ | 854 | | $ | — | | $ | 1,031 | | $ | 10,022 | Collectively evaluated | | 329,916 | | | 709,678 | | | 63,488 | | | 53,020 | | | 211,137 | | | 30,077 | | | 306,744 | | | 1,704,060 | Total Loans | $ | 330,856 | | $ | 716,875 | | $ | 63,488 | | $ | 53,020 | | $ | 211,991 | | $ | 30,077 | | $ | 307,775 | | $ | 1,714,082 |
Management uses an eight point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first four categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as nonperformance, repossession, or death occurs to raise awareness of a possible credit event. The Company’s Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis. Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration. Loan Review, in conjunction with a third-party consultant, also annually reviews all criticized credits and relationships of $1,500,000 and over to re-affirm risk ratings. Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of June 30, 2025 and December 31, 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | | 31-60 Days Past Due | | 61-90 Days Past Due | | Greater than 90 Days Past Due and still accruing | | | Non-accrual | | Total Past Due and Non-Accrual | | Total Loans | June 30, 2025 | | | | | | | | | | | | | | | | | | | | | Real Estate loans | | | | | | | | | | | | | | | | | | | | | Residential | $ | 330,972 | | $ | 128 | | $ | 549 | | $ | - | | $ | 982 | | $ | 1,659 | | $ | 332,631 | Commercial | | 729,599 | | | 1,319 | | | 341 | | | - | | | 5,710 | | | 7,370 | | | 736,969 | Agricultural | | 62,029 | | | - | | | 48 | | | - | | | - | | | 48 | | | 62,077 | Construction | | 67,963 | | | - | | | - | | | - | | | 50 | | | 50 | | | 68,013 | Commercial loans | | 228,832 | | | 128 | | | 77 | | | - | | | 145 | | | 350 | | | 229,182 | Other agricultural loans | | 27,132 | | | - | | | - | | | - | | | - | | | - | | | 27,132 | Consumer loans | | 332,778 | | | 825 | | | 233 | | | - | | | 1,204 | | | 2,262 | | | 335,040 | Total | $ | 1,779,305 | | $ | 2,400 | | $ | 1,248 | | $ | - | | $ | 8,091 | | $ | 11,739 | | $ | 1,791,044 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | | 31-60 Days Past Due | | 61-90 Days Past Due | | Greater than 90 Days Past Due and still accruing | | | Non-accrual | | Total Past Due and Non-Accrual | | | Total Loans | December 31, 2024 | | | | | | | | | | | | | | | | | | | | | Real Estate loans | | | | | | | | | | | | | | | | | | | | | Residential | $ | 329,578 | | $ | 70 | | $ | 268 | | $ | - | | $ | 940 | | $ | 1,278 | | $ | 330,856 | Commercial | | 709,821 | | | 1,182 | | | 129 | | | - | | | 5,743 | | | 7,054 | | | 716,875 | Agricultural | | 63,488 | | | - | | | - | | | | | | - | | | - | | | 63,488 | Construction | | 53,009 | | | 11 | | | - | | | - | | | - | | | 11 | | | 53,020 | Commercial loans | | 211,520 | | | 194 | | | 117 | | | 33 | | | 127 | | | 471 | | | 211,991 | Other agricultural loans | | 30,028 | | | 49 | | | - | | | - | | | - | | | 49 | | | 30,077 | Consumer loans | | 305,676 | | | 805 | | | 263 | | | 121 | | | 910 | | | 2,099 | | | 307,775 | Total | $ | 1,703,120 | | $ | 2,311 | | $ | 777 | | $ | 154 | | $ | 7,720 | | $ | 10,962 | | $ | 1,714,082 |
Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the allowance for credit losses. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the allowance. The following table presents the allowance for credit losses by the classes of the loan portfolio: | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | Residential Real Estate | | Commercial Real Estate | | | Agricultural | | | Construction | | Commercial | | | Other Agricultural | | Consumer | | Total | Beginning balance, December 31, 2024 | $ | 1,146 | | $ | 11,406 | | $ | 48 | | $ | 884 | | $ | 1,732 | | $ | 162 | | $ | 4,465 | | $ | 19,843 | Charge Offs | | - | | | (49) | | | - | | | - | | | - | | | (48) | | | (783) | | | (880) | Recoveries | | - | | | - | | | - | | | - | | | 96 | | | - | | | 85 | | | 181 | (Release of) Provision for credit losses | | (135) | | | (318) | | | (9) | | | 279 | | | 105 | | | 50 | | | 1,792 | | | 1,764 | Ending balance, June 30, 2025 | $ | 1,011 | | $ | 11,039 | | $ | 39 | | $ | 1,163 | | $ | 1,933 | | $ | 164 | | $ | 5,559 | | $ | 20,908 | Ending balance individually evaluated | $ | - | | $ | 315 | | $ | - | | $ | - | | $ | - | | $ | - | | $ | 294 | | $ | 609 | Ending balance collectively evaluated | $ | 1,011 | | $ | 10,724 | | $ | 39 | | $ | 1,163 | | $ | 1,933 | | $ | 164 | | $ | 5,265 | | $ | 20,299 |
| | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | Residential Real Estate | | Commercial Real Estate | | | Farmland | | | Construction | | Commercial | | | Other Agricultural | | Consumer | | Total | Beginning balance, March 31, 2025 | $ | 1,015 | | $ | 10,585 | | $ | 81 | | $ | 985 | | $ | 1,972 | | $ | 169 | | $ | 5,635 | | $ | 20,442 | Charge Offs | | - | | | - | | | - | | | - | | | - | | | (10) | | | (454) | | | (464) | Recoveries | | - | | | - | | | - | | | - | | | 42 | | | - | | | 47 | | | 89 | (Release of) Provision for credit losses | | (4) | | | 454 | | | (42) | | | 178 | | | (81) | | | 5 | | | 331 | | | 841 | Ending balance, June 30, 2025 | $ | 1,011 | | $ | 11,039 | | $ | 39 | | $ | 1,163 | | $ | 1,933 | | $ | 164 | | $ | 5,559 | | $ | 20,908 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | Residential Real Estate | | Commercial Real Estate | | | Agricultural | | | Construction | | Commercial | | | Other Agricultural | | Consumer | | Total | Beginning balance, December 31, 2023 | $ | 1,351 | | $ | 11,871 | | $ | 58 | | $ | 933 | | $ | 1,207 | | $ | 94 | | $ | 3,454 | | $ | 18,968 | Charge Offs | | - | | | - | | | - | | | - | | | (85) | | | - | | | (939) | | | (1,024) | Recoveries | | 42 | | | 104 | | | - | | | - | | | - | | | - | | | 44 | | | 190 | (Release of) Provision for credit losses | | (262) | | | (2,423) | | | (17) | | | (93) | | | 913 | | | 36 | | | 1,518 | | | (328) | Ending balance, June 30, 2024 | $ | 1,131 | | $ | 9,552 | | $ | 41 | | $ | 840 | | $ | 2,035 | | $ | 130 | | $ | 4,077 | | $ | 17,806 | Ending balance individually evaluated for impairment | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | 164 | | $ | 164 | Ending balance collectively evaluated for impairment | $ | 1,131 | | $ | 9,552 | | $ | 41 | | $ | 840 | | $ | 2,035 | | $ | 130 | | $ | 3,913 | | $ | 17,642 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | Residential Real Estate | | Commercial Real Estate | | | Farmland | | | Construction | | Commercial | | | Other Agricultural | | Consumer | | Total | Beginning balance, March 31, 2024 | $ | 1,197 | | $ | 9,831 | | $ | 84 | | $ | 831 | | $ | 1,987 | | $ | 168 | | $ | 3,922 | | $ | 18,020 | Charge Offs | | - | | | - | | | - | | | - | | | (30) | | | - | | | (500) | | | (530) | Recoveries | | - | | | 2 | | | - | | | - | | | - | | | - | | | 17 | | | 19 | (Release of) Provision for credit losses | | (66) | | | (281) | | | (43) | | | 9 | | | 78 | | | (38) | | | 638 | | | 297 | Ending balance, June 30, 2024 | $ | 1,131 | | $ | 9,552 | | $ | 41 | | $ | 840 | | $ | 2,035 | | $ | 130 | | $ | 4,077 | | $ | 17,806 |
During the six months ended June 30, 2025, the Company recorded a provision for credit losses related to loans totaling $1,764,000. Factors impacting the provision include changes in the cumulative loss rates applied to the respective loan pools due to loss activity being added or subtracted with the passage of time, and variances in Qualitative Factors and Economic Factors. The cumulative loss rate used as the basis for the estimate of credit losses is comprised of the Company’s historical loss experience. The Company chose to apply qualitative factors based on “quantitative metrics” which link the quantifiable metrics to historical changes in the qualitative factor categories. The Company also chose to apply economic projections to the model. A select group of economic indicators was utilized which was then correlated to the historical loss experience of the Company and its peers. Based on the correlation results, the economic adjustments are then weighted for relevancy and applied to the individual loan pools. The following table presents the carrying value of loans on nonaccrual status and loans past due over 90 days still accruing interest (in thousands): | | | | | | | | | | | | | | | | | Nonaccrual | | | Nonaccrual | | | | | | Loans Past Due | | | | | | with no | | | with | | | Total | | | Over 90 Days | | | Total | | ACL | | ACL | | Nonaccrual | | Still Accruing | | Nonperforming | June 30, 2025 | | | | | | | | | | | | | | | Real Estate loans | | | | | | | | | | | | | | | Residential | $ | 982 | | $ | - | | $ | 982 | | $ | - | | $ | 982 | Commercial | | 5,689 | | | 21 | | | 5,710 | | | - | | | 5,710 | Agricultural | | - | | | - | | | - | | | - | | | - | Construction | | 50 | | | - | | | 50 | | | - | | | 50 | Commercial loans | | 145 | | | - | | | 145 | | | - | | | 145 | Other agricultural loans | | - | | | - | | | - | | | - | | | - | Consumer loans | | 288 | | | 916 | | | 1,204 | | | - | | | 1,204 | Total | $ | 7,154 | | $ | 937 | | $ | 8,091 | | $ | - | | $ | 8,091 |
| | | | | | | | | | | | | | | | | Nonaccrual | | | Nonaccrual | | | | | | Loans Past Due | | | | | | with no | | | with | | | Total | | | Over 90 Days | | | Total | | ACL | | ACL | | Nonaccrual | | Still Accruing | | Nonperforming | December 31, 2024 | | | | | | | | | | | | | | | Real Estate loans | | | | | | | | | | | | | | | Residential | $ | 936 | | $ | 4 | | $ | 940 | | $ | - | | $ | 940 | Commercial | | 5,739 | | | 4 | | | 5,743 | | | - | | | 5,743 | Agricultural | | - | | | - | | | - | | | - | | | - | Construction | | - | | | - | | | - | | | - | | | - | Commercial loans | | 127 | | | - | | | 127 | | | 33 | | | 160 | Other agricultural loans | | - | | | - | | | - | | | - | | | - | Consumer loans | | 570 | | | 340 | | | 910 | | | 121 | | | 1,031 | Total | $ | 7,372 | | $ | 348 | | $ | 7,720 | | $ | 154 | | $ | 7,874 |
Based on the most recent analysis performed, the following table presents the recorded investment in non-homogenous pools by internal risk rating systems (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | Revolving | | | | | | | | Term Loans Amortized Costs Basis by Origination Year | | Loans | | Loans | | | | | | | | | | | | | | | | | | | | | Amortized | | Converted | | | June 30, 2025 | | | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Cost Basis | | to Term | | Total | Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 60,518 | $ | 101,229 | $ | 71,736 | $ | 118,247 | $ | 93,843 | $ | 257,872 | $ | 19,688 | $ | - | $ | 723,133 | Special Mention | | | | | | - | | 4 | | - | | 255 | | - | | 1,901 | | - | | - | | 2,160 | Substandard | | | | | | - | | 135 | | - | | - | | 2,470 | | 8,671 | | 400 | | - | | 11,676 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 60,518 | $ | 101,368 | $ | 71,736 | $ | 118,502 | $ | 96,313 | $ | 268,444 | $ | 20,088 | $ | - | $ | 736,969 | | | | | | | | | | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 49 | $ | - | $ | - | $ | 49 | | | | | | | | | | | | | | | | | | | | | | | | Real Estate - Agriculture | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 1,817 | $ | 6,081 | $ | 3,741 | $ | 11,712 | $ | 3,843 | $ | 33,955 | $ | 324 | $ | - | $ | 61,473 | Special Mention | | | | | | - | | - | | - | | - | | - | | 429 | | 150 | | - | | 579 | Substandard | | | | | | - | | - | | - | | - | | - | | - | | 25 | | - | | 25 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 1,817 | $ | 6,081 | $ | 3,741 | $ | 11,712 | $ | 3,843 | $ | 34,384 | $ | 499 | $ | - | $ | 62,077 | | | | | | | | | | | | | | | | | | | | | | | | Real Estate - Agriculture | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Commercial loans | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 40,841 | $ | 46,075 | $ | 28,062 | $ | 27,408 | $ | 14,956 | $ | 22,119 | $ | 46,451 | $ | - | $ | 225,912 | Special Mention | | | | | | - | | - | | - | | 23 | | - | | 95 | | 14 | | - | | 132 | Substandard | | | | | | - | | - | | 265 | | 392 | | 648 | | 858 | | 975 | | - | | 3,138 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 40,841 | $ | 46,075 | $ | 28,327 | $ | 27,823 | $ | 15,604 | $ | 23,072 | $ | 47,440 | $ | - | $ | 229,182 | | | | | | | | | | | | | | | | | | | | | | | | Commercial loans | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | |
Other agricultural loans | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 1,321 | $ | 3,477 | $ | 1,522 | $ | 2,914 | $ | 2,086 | $ | 5,567 | $ | 8,663 | $ | - | $ | 25,550 | Special Mention | | | | | | - | | - | | - | | - | | - | | 107 | | - | | - | | 107 | Substandard | | | | | | - | | - | | - | | - | | - | | - | | 1,475 | | - | | 1,475 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 1,321 | $ | 3,477 | $ | 1,522 | $ | 2,914 | $ | 2,086 | $ | 5,674 | $ | 10,138 | $ | - | $ | 27,132 | | | | | | | | | | | | | | | | | | | | | | | | Other agricultural loans | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 48 | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 104,497 | $ | 156,862 | $ | 105,061 | $ | 160,281 | $ | 114,728 | $ | 319,513 | $ | 75,126 | $ | - | $ | 1,036,068 | Special Mention | | | | | | - | | 4 | | - | | 278 | | - | | 2,532 | | 164 | | - | | 2,978 | Substandard | | | | | | - | | 135 | | 265 | | 392 | | 3,118 | | 9,529 | | 2,875 | | - | | 16,314 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 104,497 | $ | 157,001 | $ | 105,326 | $ | 160,951 | $ | 117,846 | $ | 331,574 | $ | 78,165 | $ | - | $ | 1,055,360 | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | Revolving | | | | | | | | Term Loans Amortized Costs Basis by Origination Year | | Loans | | Loans | | | | | | | | | | | | | | | | | | | | | Amortized | | Converted | | | December 31, 2024 | | | | | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Cost Basis | | to Term | | Total | Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 102,773 | $ | 74,242 | $ | 121,881 | $ | 104,720 | $ | 60,941 | $ | 217,435 | $ | 20,829 | $ | - | $ | 702,821 | Special Mention | | | | | | 5 | | - | | 262 | | - | | - | | 2,148 | | - | | - | | 2,415 | Substandard | | | | | | 135 | | - | | - | | 2,461 | | 1,405 | | 7,238 | | 400 | | - | | 11,639 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 102,913 | $ | 74,242 | $ | 122,143 | $ | 107,181 | $ | 62,346 | $ | 226,821 | $ | 21,229 | $ | - | $ | 716,875 | | | | | | | | | | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Real Estate - Agriculture | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 6,257 | $ | 3,756 | $ | 12,036 | $ | 3,960 | $ | 7,148 | $ | 29,038 | $ | 336 | $ | - | $ | 62,531 | Special Mention | | | | | | - | | - | | - | | - | | - | | 773 | | 150 | | - | | 923 | Substandard | | | | | | - | | - | | - | | - | | - | | - | | 34 | | - | | 34 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 6,257 | $ | 3,756 | $ | 12,036 | $ | 3,960 | $ | 7,148 | $ | 29,811 | $ | 520 | $ | - | $ | 63,488 | | | | | | | | | | | | | | | | | | | | | | | | Real Estate - Agriculture | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Commercial loans | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 57,939 | $ | 34,088 | $ | 29,465 | $ | 19,163 | $ | 10,233 | $ | 15,042 | $ | 42,906 | $ | - | $ | 208,836 | Special Mention | | | | | | - | | - | | 25 | | - | | - | | 106 | | 14 | | - | | 145 | Substandard | | | | | | - | | 277 | | 429 | | 711 | | - | | 743 | | 850 | | - | | 3,010 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 57,939 | $ | 34,365 | $ | 29,919 | $ | 19,874 | $ | 10,233 | $ | 15,891 | $ | 43,770 | $ | - | $ | 211,991 | | | | | | | | | | | | | | | | | | | | | | | | Commercial loans | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | 11 | $ | - | $ | - | $ | 8 | $ | 51 | $ | 30 | $ | - | $ | 100 | | | | | | | | | | | | | | | | | | | | | | | |
Other agricultural loans | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 4,358 | $ | 1,836 | $ | 3,721 | $ | 2,379 | $ | 2,134 | $ | 4,353 | $ | 9,697 | $ | - | $ | 28,478 | Special Mention | | | | | | - | | - | | - | | - | | - | | 127 | | - | | - | | 127 | Substandard | | | | | | - | | - | | - | | - | | - | | - | | 1,472 | | - | | 1,472 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 4,358 | $ | 1,836 | $ | 3,721 | $ | 2,379 | $ | 2,134 | $ | 4,480 | $ | 11,169 | $ | - | $ | 30,077 | | | | | | | | | | | | | | | | | | | | | | | | Other agricultural loans | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | | | | Pass | | | | | $ | 171,327 | $ | 113,922 | $ | 167,103 | $ | 130,222 | $ | 80,456 | $ | 265,868 | $ | 73,768 | $ | - | $ | 1,002,666 | Special Mention | | | | | | 5 | | - | | 287 | | - | | - | | 3,154 | | 164 | | - | | 3,610 | Substandard | | | | | | 135 | | 277 | | 429 | | 3,172 | | 1,405 | | 7,981 | | 2,756 | | - | | 16,155 | Doubtful | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 171,467 | $ | 114,199 | $ | 167,819 | $ | 133,394 | $ | 81,861 | $ | 277,003 | $ | 76,688 | $ | - | $ | 1,022,431 |
The Company monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due over 90 days and loans on nonaccrual status are considered nonperforming. Nonperforming loans are reviewed monthly. The following table presents the carrying value of residential and consumer loans based on payment activity (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | Revolving | | | | | | | | Term Loans Amortized Costs Basis by Origination Year | | Loans | | Loans | | | | | | | | | | | | | | | | | | | | | Amortized | | Converted | | | June 30, 2025 | | | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Cost Basis | | to Term | | Total | Residential real estate | | | | | | | | | | | | | | | | | | | | | | | Payment Performance | | | | | | | | | | | | | | | | | | | | | | | Performing | | | | | $ | 9,024 | $ | 29,670 | $ | 40,390 | $ | 56,912 | $ | 50,204 | $ | 114,600 | $ | 30,849 | $ | - | $ | 331,649 | Nonperforming | | | | | | - | | - | | 125 | | 218 | | 174 | | 428 | | 37 | | - | | 982 | Total | | | | | $ | 9,024 | $ | 29,670 | $ | 40,515 | $ | 57,130 | $ | 50,378 | $ | 115,028 | $ | 30,886 | $ | - | $ | 332,631 | | | | | | | | | | | | | | | | | | | | | | | | Residential real estate | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Construction | | | | | | | | | | | | | | | | | | | | | | | Payment Performance | | | | | | | | | | | | | | | | | | | | | | | Performing | | | | | $ | 6,971 | $ | 35,973 | $ | 13,639 | $ | 8,679 | $ | 342 | $ | 118 | $ | 2,241 | $ | - | $ | 67,963 | Nonperforming | | | | | | - | | - | | - | | 50 | | - | | - | | - | | - | | 50 | Total | | | | | $ | 6,971 | $ | 35,973 | $ | 13,639 | $ | 8,729 | $ | 342 | $ | 118 | $ | 2,241 | $ | - | $ | 68,013 | | | | | | | | | | | | | | | | | | | | | | | | Construction | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Consumer loans to individuals | | | | | | | | | | | | | | | | | | | | | | | Payment Performance | | | | | | | | | | | | | | | | | | | | | | | Performing | | | | | $ | 74,280 | $ | 111,882 | $ | 77,601 | $ | 42,260 | $ | 12,300 | $ | 14,736 | $ | 777 | $ | - | $ | 333,836 | Nonperforming | | | | | | 73 | | 209 | | 351 | | 369 | | 109 | | 93 | | - | | - | | 1,204 | Total | | | | | $ | 74,353 | $ | 112,091 | $ | 77,952 | $ | 42,629 | $ | 12,409 | $ | 14,829 | $ | 777 | $ | - | $ | 335,040 | | | | | | | | | | | | | | | | | | | | | | | | Consumer loans to individuals | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | 3 | $ | 191 | $ | 229 | $ | 209 | $ | 59 | $ | 92 | $ | - | $ | - | $ | 783 | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | | | | | | | | | | | | Payment Performance | | | | | | | | | | | | | | | | | | | | | | | Performing | | | | | $ | 90,275 | $ | 177,525 | $ | 131,630 | $ | 107,851 | $ | 62,846 | $ | 129,454 | $ | 33,867 | $ | - | $ | 733,448 | Nonperforming | | | | | | 73 | | 209 | | 476 | | 637 | | 283 | | 521 | | 37 | | - | | 2,236 | Total | | | | | $ | 90,348 | $ | 177,734 | $ | 132,106 | $ | 108,488 | $ | 63,129 | $ | 129,975 | $ | 33,904 | $ | - | $ | 735,684 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | Revolving | | | | | | | | Term Loans Amortized Costs Basis by Origination Year | | Loans | | Loans | | | | | | | | | | | | | | | | | | | | | Amortized | | Converted | | | December 31, 2024 | | | | | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Cost Basis | | to Term | | Total | Residential real estate | | | | | | | | | | | | | | | | | | | | | | | Payment Performance | | | | | | | | | | | | | | | | | | | | | | | Performing | | | | | $ | 22,842 | $ | 41,384 | $ | 60,194 | $ | 52,712 | $ | 32,161 | $ | 89,965 | $ | 30,658 | $ | - | $ | 329,916 | Nonperforming | | | | | | - | | 125 | | 52 | | 184 | | - | | 560 | | 19 | | - | | 940 | Total | | | | | $ | 22,842 | $ | 41,509 | $ | 60,246 | $ | 52,896 | $ | 32,161 | $ | 90,525 | $ | 30,677 | $ | - | $ | 330,856 | | | | | | | | | | | | | | | | | | | | | | | | Residential real estate | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Construction | | | | | | | | | | | | | | | | | | | | | | | Payment Performance | | | | | | | | | | | | | | | | | | | | | | | Performing | | | | | $ | 28,817 | $ | 12,986 | $ | 9,024 | $ | 431 | $ | - | $ | 144 | $ | 1,618 | $ | - | $ | 53,020 | Nonperforming | | | | | | - | | - | | - | | - | | - | | - | | - | | - | | - | Total | | | | | $ | 28,817 | $ | 12,986 | $ | 9,024 | $ | 431 | $ | - | $ | 144 | $ | 1,618 | $ | - | $ | 53,020 | | | | | | | | | | | | | | | | | | | | | | | | Construction | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | | | | | | | | | | | | | | | | | | | | | | | | Consumer loans to individuals | | | | | | | | | | | | | | | | | | | | | | | Payment Performance | | | | | | | | | | | | | | | | | | | | | | | Performing | | | | | $ | 125,254 | $ | 93,392 | $ | 52,009 | $ | 15,679 | $ | 8,316 | $ | 11,207 | $ | 887 | $ | - | $ | 306,744 | Nonperforming | | | | | | 97 | | 401 | | 377 | | 114 | | 26 | | 16 | | - | | - | | 1,031 | Total | | | | | $ | 125,351 | $ | 93,793 | $ | 52,386 | $ | 15,793 | $ | 8,342 | $ | 11,223 | $ | 887 | $ | - | $ | 307,775 | | | | | | | | | | | | | | | | | | | | | | | | Consumer loans to individuals | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | | | | | $ | 123 | $ | 511 | $ | 850 | $ | 203 | $ | 87 | $ | 75 | $ | - | $ | - | $ | 1,849 | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | | | | | | | | | | | | Payment Performance | | | | | | | | | | | | | | | | | | | | | | | Performing | | | | | $ | 176,913 | $ | 147,762 | $ | 121,227 | $ | 68,822 | $ | 40,477 | $ | 101,316 | $ | 33,163 | $ | - | $ | 689,680 | Nonperforming | | | | | | 97 | | 526 | | 429 | | 298 | | 26 | | 576 | | 19 | | - | | 1,971 | Total | | | | | $ | 177,010 | $ | 148,288 | $ | 121,656 | $ | 69,120 | $ | 40,503 | $ | 101,892 | $ | 33,182 | $ | - | $ | 691,651 |
Occasionally, the Bank modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, and other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. In some cases, the Bank provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. During the six months ended June 30, 2025, there were modifications made to borrowers experiencing financial difficulty consisting of six loan relationships. The following table presents modifications made to borrowers experiencing financial difficulty: | | | | | | | | | | Significant Payment Delay | | | | | | | | | | | | | Amortized Cost Basis at June 30, 2025 | | | % of Total Class of Financing Receivable | | | | Financial Effect | | | (in thousands) | | | | | | | | Commercial real estate loans | $ | 295 | | | 0.04 | % | | | Deferred principal for 6 months | Commercial loans | | 481 | | | 0.21 | | | | Deferred principal for 4-6 months | Consumer loans to individuals | | 6 | | | 0.00 | | | | Deferred principal for 4 months | | | | | | | | | | | Total | $ | 782 | | | | | | | | | | | | | | | | | | Term Extension | | | | | | | | | | | | | Amortized Cost Basis at June 30, 2025 | | | % of Total Class of Financing Receivable | | | | Financial Effect | | | (in thousands) | | | | | | | | Commercial real estate loans | $ | 1,423 | | | 0.19 | % | | | Added a weighted-average 6.0 months to the life of loans | Commercial loans | | 286 | | | 0.12 | | | | Added a weighted-average 5.0 years to the life of loans | | | | | | | | | | | Total | $ | 1,709 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Combination -Significant Payment Delay and Term Extension | | | | | | | | | | | | | Amortized Cost Basis at June 30, 2025 | | | % of Total Class of Financing Receivable | | | | Financial Effect | | | | | | | | | | | Commercial real estate loans | $ | 3,749 | | | 0.51 | % | | | Deferred principal for 9 months and extended term by 9 months | | | | | | | | | | | Total | $ | 3,749 | | | | | | | |
The following table provides the amortized cost basis of financing receivables that had a payment default during the period and were modified (in thousands): | | | | | | | Amortized Cost Basis of Modified Loans That Subsequently Defaulted | | | | | | | | | | Term Extension | | | | | | | | | | | | Commercial real estate loans | $ | 1,423 | | | | | | | | | | | | | $ | 1,423 | | | | |
The following table depicts the performance of loans that have been modified during the period for which a payment default has occurred (in thousands): | | | | | | | | | Payment Status (Amortized Cost Basis) | | | | | | | | | | | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 + Days Past Due | | Total Past Due | | | | | | | | | | Commercial real estate loans | $ | 1,423 | $ | - | $ | - | $ | 1,423 | | | | | | | | | | | $ | 1,423 | $ | - | $ | - | $ | 1,423 | | | | | | | | | |
The Company’s primary business activity as of June 30, 2025 was with customers located in northeastern Pennsylvania and the New York counties of Delaware, Sullivan, Ontario, Otsego and Yates. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to repay their loans is influenced by the region’s economy. As of June 30, 2025, the Company considered its concentration of credit risk to be acceptable. The highest concentrations are in commercial rentals with $162.7 million of loans outstanding, or 9.1% of total loans outstanding, and residential rentals with loans outstanding of $117.2 million, or 6.6% of loans outstanding. For the six months ended June 30, 2025, the Company recognized charge offs of $0 on commercial rentals and $0 on residential rentals. The following table presents additional details regarding the company’s largest loan concentrations by industry as of June 30, 2025 (in thousands): | | | | | | | | Account Type | | | Outstanding as of June 30, 2025 | | | Percent of Loans as of June 30, 2025 | | | | | | | | | | Commercial Rentals | | $ | 162,674 | | | 9.12 | % | Residential Rentals | | | 117,244 | | | 6.57 | | Hotels/Motels | | | 118,552 | | | 6.65 | | Builders/Contractors | | | 37,375 | | | 2.10 | | Dairy Cattle/Milk Product | | | 43,369 | | | 2.43 | | Fuel/Gas Stations | | | 48,528 | | | 2.72 | | Government Support | | | 22,656 | | | 1.27 | | Mobile Home Park | | | 20,221 | | | 1.13 | | Wineries | | | 22,448 | | | 1.26 | | Camps | | | 23,635 | | | 1.33 | | Resorts | | | 35,589 | | | 2.00 | |
|