v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Jun. 29, 2024
Revenue:        
Total net revenue $ 486,423 $ 451,733 $ 996,747 $ 934,527
Costs applicable to revenue (exclusive of depreciation and amortization):        
Total costs applicable to revenue 200,371 193,580 405,561 389,126
Operating expenses:        
Selling, general and administrative expenses 247,167 231,353 502,699 471,481
Depreciation and amortization 22,536 22,692 45,499 45,913
Asset impairment 0 3,519 502 3,975
Other expense (income), net (100) (2) (100) (1)
Total operating expenses 269,603 257,562 548,600 521,368
Income from operations 16,449 591 42,586 24,033
Interest expense, net 4,210 3,196 8,782 7,452
Earnings (loss) from continuing operations before income taxes 12,239 (2,605) 33,804 16,581
Income tax provision (benefit) 3,514 (1,564) 10,893 5,869
Income (loss) from continuing operations 8,725 (1,041) 22,911 10,712
Loss from discontinued operations, net of tax (See Note 2) 0 (2,084) 0 (2,152)
Net income (loss) $ 8,725 $ (3,125) $ 22,911 $ 8,560
Basic earnings (loss) per share:        
Continuing operations (in usd per share) $ 0.11 $ (0.01) $ 0.29 $ 0.14
Discontinued operations (in usd per share) 0 (0.03) 0 (0.03)
Total (in usd per share) 0.11 (0.04) 0.29 0.11
Diluted earnings (loss) per share:        
Continuing operations (in usd per share) 0.11 (0.01) 0.29 0.14
Discontinued operations (in usd per share) 0 (0.03) 0 (0.03)
Total (in usd per share) $ 0.11 $ (0.04) $ 0.29 $ 0.11
Weighted average shares outstanding:        
Basic (in shares) 79,079 78,575 78,968 78,480
Diluted (in shares) 80,057 78,575 79,658 78,774
Comprehensive income:        
Net income (loss) $ 8,725 $ (3,125) $ 22,911 $ 8,560
Unrealized gain on hedge instruments 0 229 0 483
Tax provision of unrealized gain on hedge instruments 0 64 0 128
Comprehensive income (loss) 8,725 (2,960) 22,911 8,915
Products        
Revenue:        
Total net revenue 394,589 361,967 807,354 750,050
Costs applicable to revenue (exclusive of depreciation and amortization):        
Total costs applicable to revenue 114,686 111,213 231,600 224,417
Services and plans        
Revenue:        
Total net revenue 91,834 89,766 189,393 184,477
Costs applicable to revenue (exclusive of depreciation and amortization):        
Total costs applicable to revenue $ 85,685 $ 82,367 $ 173,961 $ 164,709