v3.25.2
Net Income Per Common Limited Partner Unit (Tables)
6 Months Ended
Jun. 30, 2025
Net Income Per Common Limited Partner Unit  
Schedule of reconciliation of net income (loss) and the assumed allocation of net loss to the common limited partners' interest for purposes of computing net income per common limited partner unit

The following table provides a reconciliation of net income and the assumed allocation of net income to the common limited partners (after deducting amounts allocated to preferred unitholders) for purposes of computing net income per common limited partner unit for the periods presented (in thousands, except per unit data):

Three Months Ended June 30, 2025

Three Months Ended June 30, 2024

 

  

Common

  

General

  

 

 

  

Common

  

General

  

 

Limited

Partner

Limited

Partner

 

Numerator:

  

Total

  

Partners

  

Interest

  

IDRs

 

 

Total

  

Partners

  

Interest

  

IDRs

 

Net income

$

25,210

$

20,595

$

4,615

$

$

46,149

$

42,347

$

3,802

$

Declared distribution

$

30,146

$

25,497

$

203

$

4,446

$

28,159

$

24,477

$

189

$

3,493

Assumed allocation of undistributed net (loss) income

 

(4,936)

 

(4,902)

 

(34)

 

 

17,990

 

17,870

 

120

 

Assumed allocation of net income

$

25,210

$

20,595

$

169

$

4,446

$

46,149

$

42,347

$

309

$

3,493

Less: Preferred limited partner interest in net income

1,781

2,097

Less: Redemption of Series A preferred limited partner units

2,634

Net income attributable to common limited partners

$

18,814

$

37,616

Denominator:

Basic weighted average common units outstanding

 

33,918

 

33,910

Dilutive effect of phantom units

 

177

 

368

Diluted weighted average common units outstanding

 

34,095

 

34,278

Basic net income per common limited partner unit

$

0.55

$

1.11

Diluted net income per common limited partner unit

$

0.55

$

1.10

Six Months Ended June 30, 2025

 

 

Six Months Ended June 30, 2024

 

  

Common

  

General

  

  

Common

  

General

  

 

Limited

Partner

Limited

Partner

 

Numerator:

Total

Partners

Interest

IDRs

 

 

Total

  

Partners

  

Interest

  

IDRs

 

Net income

$

43,894

$

34,867

$

9,027

$

$

40,547

$

33,609

$

6,938

$

Declared distribution

$

59,961

$

50,824

$

404

$

8,733

$

55,655

$

48,614

$

374

$

6,667

Assumed allocation of undistributed net loss

 

(16,067)

 

(15,957)

 

(110)

 

 

(15,108)

 

(15,005)

 

(103)

 

Assumed allocation of net income

$

43,894

$

34,867

$

294

$

8,733

$

40,547

$

33,609

$

271

$

6,667

Less: Preferred limited partner interest in net income

3,562

6,013

Less: Redemption of Series A preferred limited partner units

2,634

Net income attributable to common limited partners

$

31,305

$

24,962

Denominator:

Basic weighted average common units outstanding

 

33,902

 

33,936

Dilutive effect of phantom units

 

302

 

337

Diluted weighted average common units outstanding

 

34,204

 

34,273

Basic net income per common limited partner unit

$

0.92

$

0.74

Diluted net income per common limited partner unit

$

0.92

$

0.73